5516 雙喜


股價漲跌幅
202220212020
雙喜13.0%2.0%-10.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
16.5 -31.76% 11.26 12.95 -21.52% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率10.2810.788.148.314.730.952.91-6.97-8.917.43
營業利益率8.088.364.655.230.35-3.27-1.67-12.46-11.245.56
折舊負擔比率0.130.130.200.160.250.300.320.550.230.17
稅前淨利率6.857.523.435.281.32-2.18-2.82-12.02-11.714.94
股東權益報酬率18.1020.426.6815.342.53-8.49-3.52-13.14-22.338.27
資產報酬率5.927.342.926.471.52-4.51-1.57-5.67-8.233.42
本業收入比118.06111.21134.29100.0027.27157.1455.56104.6296.05112.94
業外獲益比-18.06-11.21-34.291.5272.73-50.0038.89-3.083.95-12.94
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率9.5911.898.0010.518.6916.656.196.4212.896.493.6514.3623.0116.436.624.305.38
營業利益率7.1710.385.417.186.6514.394.144.119.073.701.469.2313.9910.534.862.531.60
稅前淨利率5.689.773.735.524.9214.153.233.736.062.950.456.9611.4512.104.112.011.97
本業收入比127.27106.38150.00130.77137.50101.32128.57107.14146.15133.33250.00130.00118.1887.18117.65128.5766.67
業外獲益比-27.27-6.38-44.44-30.77-37.50-1.32-28.57-7.14-46.15-25.00-200.00-30.00-18.1812.82-17.65-28.5733.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-193-314170-156-113110-121926883
自由現金流量(百萬)-372-368155-229-140109-15197103120
稅後淨利(百萬)120114336810-36-16-63-12852


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-23739-143-85-522-178-65-93158-39-3082-4-32-70-50
自由現金流量(百萬)-348-77-201-87-822-234-66-90158-34-3162-10160-142-46
稅後淨利(百萬)1764142616751512131301011411773

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)226515431014125779566062454413011728
營業利益(百萬)18312947663-22-10-68-14696
稅後淨利(百萬)120114336810-36-16-63-12852
EPS(完全稀釋)2.892.970.861.780.27-0.93-0.41-1.65-3.330.00
營收成長率(%)46.7952.17-19.3358.1120.455.7714.71-58.19-24.71N/A
營業利益成長率(%)41.86174.47-28.792100.00N/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)5.26245.45-51.47580.00127.78N/AN/AN/AN/AN/A
EPS成長率(%)-2.69245.35-51.69559.26N/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)38496249347633353443436221242035714394324405371156
營業利益(百萬)28100273422771815191651313342092
稅後淨利(百萬)1764142616751512131301011411773
EPS(完全稀釋)0.421.550.330.690.431.950.380.320.340.33-0.010.260.281.070.430.190.08
去年同期營收成長率(%)15.3280.1513.5931.4957.0827.1421.57153.15125.5329.63-11.85-61.46-39.740.000.000.00-
去年同期營業利益成長率(%)27.2729.8750.00126.6715.79381.25260.0015.3846.15-52.94-75.0044.44550.000.000.000.00-
去年同期稅後淨利成長率(%)6.25-14.67-6.67116.6723.08476.920.0020.0018.18-68.29-100.0042.86266.670.000.000.00-
去年同期EPS成長率(%)-2.33-20.51-13.16115.6226.47490.913900.0023.0821.43-69.16-102.3336.84250.000.000.000.00-
較上季營收成長率(%)-60.0895.133.5742.94-37.6423.0419.8970.75-49.5217.65149.6552.13-70.99-20.009.16137.820.00
較上季營業利益成長率(%)-72.00270.37-20.5954.55-71.43327.7820.00-21.0518.75220.00-61.540.00-61.7670.00122.22350.000.00
較上季稅後淨利成長率(%)-73.44357.14-46.1562.50-78.67400.0025.00-7.690.000.00-100.00-9.09-73.17141.18142.86133.330.00
較上季EPS成長率(%)-72.90369.70-52.1760.47-77.95413.1618.75-5.883.033400.00-103.85-7.14-73.83148.84126.32137.500.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-2.8843.2420.992019/12221.3311.55-20.15
2022/347.1223.1112.552019/1195.89160.64-28.01
2022/1~2105.483.743.742019/10-77.895.65-34.45
2021/12173.76100.548.42019/984.17-4.91-36.25
2021/1133.4572.2235.822019/8126.98-4.24-45.39
2021/10-17.0256.2331.662019/7-18.59-66.47-53.07
2021/925.24-5.3929.092019/6-15.16-50.21-48.95
2021/815.7149.338.132019/5205.99-53.57-48.53
2021/7-40.8915.3936.432019/4-53.12-46.06-44.73
2021/695.26-2.0940.772019/382.24-38.83-44.37
2021/5-6.1572.1170.722019/1~2121.14-50.05-50.05
2021/4-16.52121.370.362018/12650.75102.964.32
2021/3154.77-7.7956.672018/11-20.58-67.656.92
2021/1~2-51.34275.87275.862018/10-80.1-24.7280.62
2020/12135.157.653.542018/985.47138.7392.74
2020/1121.0647.0471.182018/8-20.538.4582.49
2020/10-49.75137.9274.462018/720.88270.73109.12
2020/997.654.6969.742018/6-20.8811.2784.46
2020/8-10.57-2.44102.762018/5255.49289.97137.6
2020/7-49.84147.61142.812018/4-46.83167.783.55
2020/6243.26301.93141.842018/361.2850.7169.24
2020/520.65-0.6689.192018/1~274.2393.6393.62
2020/4-65.22151.91146.092017/1219.88-19.6316.07
2020/3399.45239.57144.572017/1184.529.7926.88
2020/1~2113.1225.3625.362017/10-36.89257.3626.34

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
22.016.037.5
2021Q4(百萬)2020Q4(百萬)YoY(%)
94.076.023.684
2021Q3(百萬)2020Q3(百萬)YoY(%)
18.014.028.571

EPS較上季
2022Q1(元)2021Q4(元)比率
0.421.55-0.729

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率8.5011.3616.475.662.832.912.571.632.282.18
存貨周轉率0.000.000.000.000.000.000.000.000.006.96

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q4
應收帳款周轉率1.093.162.072.641.544.54
存貨周轉率0.000.000.000.000.000.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.740.670.670.660.530.440.480.380.620.58
金融負債(百萬)130072552446195110072345440
營收淨額(百萬)226515431014125779566062454413011728
利息保障倍數7.758.773.669.725.79-17.67-3.36-9.83-9.897.33
長期銀行借款占稅後淨利比0.000.000.000.090.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)226515431014125779566062454413011728
推銷費用(百萬)0000000000
管理費用(百萬)50373539352829303032
研發費(百萬)0000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.00
管理費用率(%)2.212.403.453.104.404.244.655.512.311.85
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)38496249347633353443436221242035714394324405371156
推銷費用(百萬)00000000000000000
管理費用(百萬)900167008800790076
研發費(百萬)00000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)2.340.000.003.362.100.000.002.213.770.000.004.909.570.000.001.893.85
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5516-雙喜OXXXOOXXOX
23年4.14億63.47%74.15%0.0%96.62%-426百萬9.6%

融資使用率
日期股價融資使用率
2022-05-19 -16.511.17%
2022-05-1816.5511.20%
2022-05-1716.411.25%
2022-05-1616.411.22%
2022-05-1316.811.25%
2022-05-1216.711.29%
2022-05-1116.9511.32%
2022-05-1017.3511.33%
2022-05-0917.311.35%
2022-05-0617.5511.36%
2022-05-0517.411.37%
2022-05-0417.4511.41%
2022-05-0317.3511.48%
2022-04-2917.511.60%
2022-04-2817.111.66%
2022-04-2717.0511.70%
2022-04-2617.2511.73%
2022-04-2516.811.94%
2022-04-2217.3512.13%
2022-04-2117.312.10%
2022-04-2017.0512.53%
2022-04-1917.0512.53%
2022-04-1817.112.60%
2022-04-1517.412.71%
2022-04-1417.412.69%
2022-04-1317.012.77%
2022-04-1216.2512.90%
2022-04-1116.412.57%
2022-04-0816.312.80%
2022-04-0716.1512.74%
2022-04-0616.412.75%
2022-04-0116.6512.72%
2022-03-3116.312.78%
2022-03-3016.6512.87%
2022-03-2916.2513.43%
2022-03-2817.1515.35%
2022-03-2515.613.72%
2022-03-2415.4513.53%
2022-03-2315.3513.54%
2022-03-2215.4513.47%
2022-03-2115.6513.23%
2022-03-1815.613.00%
2022-03-1715.5512.67%
2022-03-1615.512.59%
2022-03-1515.412.54%
2022-03-1415.2512.41%
2022-03-1115.412.17%
2022-03-1015.211.75%
2022-03-0915.011.74%
2022-03-0815.012.08%
2022-03-0715.112.07%
2022-03-0415.112.11%
2022-03-0315.212.10%
2022-03-0215.112.12%
2022-03-0115.312.22%
2022-02-2515.3512.24%
2022-02-2415.312.25%
2022-02-2315.412.24%
2022-02-2215.412.26%
2022-02-2115.2512.25%
2022-02-1815.1512.24%
2022-02-1715.2512.24%
2022-02-1615.2512.30%
2022-02-1515.2512.27%
2022-02-1415.2512.32%
2022-02-1115.312.32%
2022-02-1015.1512.28%
2022-02-0915.5512.25%
2022-02-0815.712.28%
2022-02-0715.812.28%
2022-01-2615.212.13%
2022-01-2515.112.15%
2022-01-2415.2512.21%
2022-01-2115.1512.22%
2022-01-2015.0512.23%
2022-01-1915.2512.38%
2022-01-1815.2512.31%
2022-01-1715.212.22%
2022-01-1415.2512.20%
2022-01-1315.2512.25%
2022-01-1215.212.27%
2022-01-1115.1512.43%
2022-01-1014.612.35%
2022-01-0714.512.30%
2022-01-0614.512.21%
2022-01-0514.512.16%
2022-01-0414.6512.16%
2022-01-0314.612.13%
2021-12-3014.6512.34%
2021-12-2914.112.23%
2021-12-2814.1512.23%
2021-12-2714.212.21%
2021-12-2414.0513.03%
2021-12-2314.013.03%
2021-12-2214.0513.09%
2021-12-2113.812.99%
2021-12-2013.7512.99%
2021-12-1713.812.99%
2021-12-1613.812.99%
2021-12-1513.812.97%
2021-12-1413.912.96%
2021-12-1313.914.11%
2021-12-1013.8514.26%
2021-12-0913.914.32%
2021-12-0813.914.32%
2021-12-0714.0514.27%
2021-12-0613.8514.34%
2021-12-0313.8514.34%
2021-12-0213.914.46%
2021-12-0113.7514.44%
2021-11-3013.714.46%
2021-11-2913.614.45%
2021-11-2613.514.43%
2021-11-2513.614.38%
2021-11-2413.6514.37%
2021-11-2313.614.35%
2021-11-2213.614.35%
2021-11-1913.614.37%
2021-11-1813.7514.57%
2021-11-1713.814.51%
2021-11-1613.814.44%
2021-11-1513.8514.46%
2021-11-1213.8514.42%
2021-11-1113.9514.47%
2021-11-1014.014.47%
2021-11-0913.914.39%
2021-11-0813.9514.38%
2021-11-0514.014.39%
2021-11-0414.014.49%
2021-11-0314.0514.51%
2021-11-0214.114.55%
2021-11-0115.614.95%
2021-10-2915.1514.63%
2021-10-2815.314.66%
2021-10-2715.715.37%
2021-10-2615.8515.16%
2021-10-2515.715.31%
2021-10-2214.915.23%
2021-10-2114.9515.10%
2021-10-2015.2515.23%
2021-10-1914.6514.88%
2021-10-1814.414.88%
2021-10-1514.4515.89%
2021-10-1414.3516.17%
2021-10-1314.516.35%
2021-10-1214.616.24%
2021-10-0814.716.25%
2021-10-0714.6515.90%
2021-10-0614.3515.87%
2021-10-0514.2515.83%
2021-10-0414.215.77%
2021-10-0114.215.79%
2021-09-3014.3515.77%
2021-09-2914.515.75%
2021-09-2814.515.55%
2021-09-2714.5515.50%
2021-09-2414.515.40%
2021-09-2314.4515.41%
2021-09-2214.315.12%
2021-09-1714.415.35%
2021-09-1614.3515.35%
2021-09-1514.3515.14%
2021-09-1414.3515.14%
2021-09-1314.315.07%
2021-09-1014.4515.03%
2021-09-0914.515.03%
2021-09-0814.4515.01%
2021-09-0714.5514.98%
2021-09-0614.614.96%
2021-09-0314.5514.94%
2021-09-0214.014.35%
2021-09-0114.114.37%
2021-08-3113.9514.37%
2021-08-3014.014.72%
2021-08-2713.714.72%
2021-08-2613.8514.72%
2021-08-2513.814.70%
2021-08-2413.714.69%
2021-08-2313.814.82%
2021-08-2013.614.82%
2021-08-1913.614.72%
2021-08-1813.615.17%
2021-08-1713.6515.39%
2021-08-1613.7515.27%
2021-08-1314.0516.01%
2021-08-1214.5517.72%
2021-08-1114.317.82%
2021-08-1014.2518.01%
2021-08-0914.518.43%
2021-08-0614.518.10%
2021-08-0514.518.10%
2021-08-0414.4517.96%
2021-08-0314.417.96%
2021-08-0214.4517.96%
2021-07-3014.517.95%
2021-07-2914.5517.93%
2021-07-2814.3517.91%
2021-07-2714.517.93%
2021-07-2614.518.19%
2021-07-2314.5518.47%
2021-07-2214.5518.70%
2021-07-2114.5518.69%
2021-07-2014.518.68%
2021-07-1914.618.75%
2021-07-1614.518.91%
2021-07-1514.618.90%
2021-07-1414.618.91%
2021-07-1314.718.90%
2021-07-1214.718.93%
2021-07-0914.818.88%
2021-07-0814.818.86%
2021-07-0714.818.98%
2021-07-0614.718.99%
2021-07-0514.718.94%
2021-07-0214.6518.94%
2021-07-0114.718.92%
2021-06-3014.618.91%
2021-06-2914.618.88%
2021-06-2814.918.83%
2021-06-2514.318.70%
2021-06-2414.218.68%
2021-06-2314.218.68%
2021-06-2214.418.68%
2021-06-2114.1518.59%
2021-06-1814.3518.63%
2021-06-1714.418.57%
2021-06-1614.6518.54%
2021-06-1514.618.53%
2021-06-1114.7518.52%
2021-06-1014.7518.51%
2021-06-0914.718.51%
2021-06-0814.718.53%
2021-06-0714.6518.53%
2021-06-0414.6518.51%
2021-06-0314.718.46%
2021-06-0214.818.43%
2021-06-0114.7518.41%
2021-05-3114.6518.44%
2021-05-2814.418.34%
2021-05-2714.418.32%

雙喜熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。