3052 夆典


股價漲跌幅
20222021202020192018
夆典-5.0%-18.0%53.0%42.0%-1.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率5.679.306.94-6.1111.365.7412.0011.9022.014.98
營業利益率1.885.494.26-19.096.881.565.836.3115.85-0.83
折舊負擔比率0.250.100.090.370.210.420.520.380.180.56
稅前淨利率3.855.914.34-19.045.971.435.636.2115.95-1.63
股東權益報酬率3.4110.536.10-4.556.851.754.545.8751.02-2.50
資產報酬率1.574.372.17-1.092.610.952.172.8416.98-0.40
本業收入比48.9292.8698.36100.00115.02109.76103.52101.7599.3952.17
業外獲益比51.087.141.64-0.00-15.45-9.76-3.52-1.750.6150.00
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率1.825.485.309.973.0911.3513.083.257.524.832.834.15-34.071.63-18.245.4726.265.198.824.17
營業利益率-2.481.132.365.850.357.499.31-2.676.40-3.40-10.51-6.74-48.23-9.80-35.75-5.8420.641.112.321.32
稅前淨利率5.381.802.386.612.367.519.33-2.876.75-5.40-12.71-6.49-40.91-10.74-36.95-7.2718.690.701.580.84
本業收入比-46.3464.29100.0088.8915.38100.0099.4388.2494.9261.9082.76104.55118.7590.9196.1579.31110.14150.00150.00150.00
業外獲益比143.9035.710.0011.1184.620.000.005.885.0838.1017.24-4.55-18.759.093.8520.69-10.63-50.00-50.00-60.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)5457852437-2804589-503-1463-2071982135
自由現金流量(百萬)-217562601-22371637-846-1479-1032098-106
稅後淨利(百萬)103316175-136201441431861253-48


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)196-152577-76-2872291169-3272475133-84-87-819-967-749-269-170-12131182790
自由現金流量(百萬)1032-372108-788-2491281156-280265698-132-21-559-946-81583-24-3309741017
稅後淨利(百萬)293314024139167-14230-14-24-17-36-32-59-9188436

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3615521856241071390128882514369281762859
營業利益(百萬)68286240-204268451472331296-24
稅後淨利(百萬)103316175-136201441431861253-48
EPS(完全稀釋)0.511.570.87-0.680.990.220.700.946.950.00
營收成長率(%)-30.72-7.22425.12-72.5535.0814.88-31.91-54.84185.97N/A
營業利益成長率(%)-76.2219.17N/AN/A495.56-69.39-36.91-82.02N/AN/A
稅後淨利成長率(%)-67.4180.57228.68N/A356.82-69.23-23.12-85.162710.42N/A
EPS成長率(%)-67.5280.46N/AN/A350.00-68.57-25.53-86.47N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)75776412728211117166418605764676381227340157311210393110710935331168
營業利益(百萬)-19930484125173-15299-13-24-23-76-30-75-23228121215
稅後淨利(百萬)293314024139167-14230-14-24-17-36-32-59-9188436
EPS(完全稀釋)0.150.020.160.200.120.700.84-0.071.15-0.07-0.12-0.08-0.18-0.16-0.29-0.050.940.020.010.03
去年同期營收成長率(%)-32.23-54.09-31.6142.53-76.11336.75719.3869.412878.3422.518.10-13.49-85.82-71.55-60.60-66.35----
去年同期營業利益成長率(%)-575.00-92.80-82.66420.00-98.661061.54820.8334.78493.4256.6768.000.00-133.33-350.00-725.00-253.33----
去年同期稅後淨利成長率(%)20.83-97.84-81.44385.71-89.571092.86795.8317.65738.8956.2559.32-88.89-119.15-900.00-2066.67-250.00----
去年同期EPS成長率(%)25.00-97.14-80.95385.71-89.571100.00800.0012.50738.8956.2558.62-60.00-119.15-900.00-3000.00-266.67----
較上季營收成長率(%)-0.92-39.9454.93-26.50-32.87-10.54222.92-87.681127.3067.84-33.24116.56-49.5248.10-46.56-64.501.28105.07-54.37-
較上季營業利益成長率(%)-311.11-70.00-37.501100.00-96.80-27.751253.33-105.022400.0045.83-4.3569.74-153.3360.00-226.09-110.091800.000.00-20.00-
較上季稅後淨利成長率(%)866.67-90.32-22.5066.67-82.73-16.771292.86-106.091742.8641.67-41.1852.78-12.5045.76-555.56-104.794600.0033.33-50.00-
較上季EPS成長率(%)650.00-87.50-20.0066.67-82.86-16.671300.00-106.091742.8641.67-50.0055.56-12.5044.83-480.00-105.324600.00100.00-66.67-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-28.19-47.13-22.442019/12-81.43720.15425.23
2022/340.67-25.53-13.082019/113314.2912631.3399.1
2022/1~2-49.33-5.61-5.612019/10-11.02180.9111.24
2021/1215.79-18.64-30.722019/9-26.916.513.79
2021/1126.7-6.5-31.622019/8113.36314.083.38
2021/1017.37-57.49-33.132019/7-10.33-45.89-13.9
2021/9-49.16-61.33-30.32019/680.473.87-5.92
2021/834.81-42.96-26.512019/5-41.5351.39-13.48
2021/7-63.65-59.5-23.32019/4-43.36-30.95-17.64
2021/6158.77-11.22-14.062019/322.3618.11-13.42
2021/5-13.92-56.33-15.392019/1~293.21-28.77-28.76
2021/41.14-33.128.722018/12188.25-85.34-72.55
2021/30.7224.7742.542018/11-24.66-91.03-70.25
2021/1~247.0955.8455.842018/10-66.26-77.12-67.89
2020/1233.07-48.84-7.222018/9184.1-70.24-67.31
2020/11-42.39-92.86-1.162018/8-72.12-77.72-66.83
2020/106.76323.05331.572018/7188.15-70.3-65.9
2020/9-25.0252.55332.592018/657.08-83.75-64.59
2020/8-4.29243.52344.942018/5-73.33-70.43-60.14
2020/7-20.32665.85372.072018/4-3.1124.29-59.23
2020/627.26761.83329.952018/3-21.5-84.22-66.39
2020/531.841121.69247.722018/1~262.82-25.4-25.4
2020/488.7441.73144.612017/1276.422.9735.12
2020/355.1162.5969.492017/1192.12-27.6843.16
2020/1~2-6.6575.0775.062017/10-56.11-10.3161.06

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
41.026.057.692
2021Q3(百萬)2020Q3(百萬)YoY(%)
14.0125.0-88.8
2021Q2(百萬)2020Q2(百萬)YoY(%)
30.0174.0-82.75

EPS較上季
2021Q4(元)2021Q3(元)比率
0.150.026.5

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率9.1511.2019.633.0210.1210.904.902.636.594.67
存貨周轉率1.511.831.170.240.860.560.581.351.980.54

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q1
應收帳款周轉率2.642.182.801.592.363.713.741.2314.522.161.542.03
存貨周轉率0.300.310.510.310.510.640.540.130.910.050.030.05

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.620.580.630.740.660.670.630.580.560.77
金融負債(百萬)2283117224655197280243083812250019974062
營收淨額(百萬)3615521856241071390128882514369281762859
利息保障倍數7.4212.988.29-4.997.592.185.179.7044.78-0.91
長期銀行借款占稅後淨利比0.080.080.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3615521856241071390128882514369281762859
推銷費用(百萬)377634354422497731421
管理費用(百萬)9811811310012796103127187142
研發費(百萬)2334343334
推銷費用率(%)1.021.460.603.271.130.761.952.093.840.73
管理費用率(%)2.712.262.019.343.263.324.103.442.294.97
研發費用率(%)0.060.060.050.370.080.140.120.080.040.14

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)75776412728211117166418605764676381227340157311210393110710935331168
推銷費用(百萬)121096102631997612510714201645
管理費用(百萬)2123282720383823432323241725292942283028
研發費(百萬)00001111111111111111
推銷費用率(%)1.591.310.710.730.901.561.671.560.191.842.643.533.183.223.333.561.811.460.750.43
管理費用率(%)2.773.012.203.291.792.282.043.990.926.0410.137.0610.838.0413.817.383.792.565.632.40
研發費用率(%)0.000.000.000.000.090.060.050.170.020.260.440.290.640.320.480.250.090.090.190.09

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3052-夆典OOOXOXOXXX
27年22.87億49.4%62.23%0.0%13.03%545百萬3.84%

融資使用率
日期股價融資使用率
2022-05-16 -10.13.03%
2022-05-139.993.06%
2022-05-1210.03.06%
2022-05-1110.03.11%
2022-05-1010.03.12%
2022-05-0910.053.13%
2022-05-0610.053.13%
2022-05-0510.13.13%
2022-05-0410.03.14%
2022-05-0310.053.14%
2022-04-2910.13.14%
2022-04-2810.053.19%
2022-04-2710.053.14%
2022-04-2610.153.14%
2022-04-2510.053.20%
2022-04-2210.23.21%
2022-04-2110.253.21%
2022-04-2010.33.21%
2022-04-1910.33.11%
2022-04-1810.33.12%
2022-04-1510.43.12%
2022-04-1410.453.44%
2022-04-1310.43.51%
2022-04-1210.353.49%
2022-04-1110.353.57%
2022-04-0810.33.60%
2022-04-0710.23.59%
2022-04-0610.33.59%
2022-04-0110.253.47%
2022-03-3110.33.72%
2022-03-3010.353.87%
2022-03-2910.353.86%
2022-03-2810.33.91%
2022-03-2510.353.91%
2022-03-2410.33.91%
2022-03-2310.43.88%
2022-03-2210.43.88%
2022-03-2110.254.24%
2022-03-1810.34.24%
2022-03-1710.34.24%
2022-03-1610.254.18%
2022-03-1510.154.24%
2022-03-1410.24.24%
2022-03-1110.24.18%
2022-03-1010.254.18%
2022-03-0910.254.15%
2022-03-0810.254.07%
2022-03-0710.34.06%
2022-03-0410.44.10%
2022-03-0310.454.51%
2022-03-0210.454.51%
2022-03-0110.44.52%
2022-02-2510.44.52%
2022-02-2410.254.52%
2022-02-2310.354.52%
2022-02-2210.354.52%
2022-02-2110.54.66%
2022-02-1810.554.67%
2022-02-1710.54.58%
2022-02-1610.54.58%
2022-02-1510.54.49%
2022-02-1410.54.49%
2022-02-1110.54.51%
2022-02-1010.54.59%
2022-02-0910.454.65%
2022-02-0810.44.59%
2022-02-0710.354.59%
2022-01-2610.24.56%
2022-01-2510.24.57%
2022-01-2410.354.71%
2022-01-2110.454.53%
2022-01-2010.554.53%
2022-01-1910.54.53%
2022-01-1810.554.48%
2022-01-1710.554.48%
2022-01-1410.554.48%
2022-01-1310.554.67%
2022-01-1210.64.86%
2022-01-1110.654.92%
2022-01-1010.654.94%
2022-01-0710.655.02%
2022-01-0610.65.83%
2022-01-0510.66.13%
2022-01-0410.76.14%
2022-01-0310.66.13%
2021-12-3010.756.13%
2021-12-2910.76.12%
2021-12-2810.656.08%
2021-12-2710.655.98%
2021-12-2410.65.98%
2021-12-2310.65.98%
2021-12-2210.555.98%
2021-12-2110.55.97%
2021-12-2010.455.98%
2021-12-1710.55.96%
2021-12-1610.55.95%
2021-12-1510.65.93%
2021-12-1410.65.90%
2021-12-1310.655.89%
2021-12-1010.655.99%
2021-12-0910.65.93%
2021-12-0810.75.83%
2021-12-0710.555.81%
2021-12-0610.655.80%
2021-12-0310.65.80%
2021-12-0210.65.75%
2021-12-0110.755.75%
2021-11-3010.65.63%
2021-11-2910.655.63%
2021-11-2610.755.50%
2021-11-2510.855.46%
2021-11-2410.85.24%
2021-11-2310.755.08%
2021-11-2210.84.92%
2021-11-1910.754.95%
2021-11-1810.754.96%
2021-11-1710.755.04%
2021-11-1610.755.03%
2021-11-1510.754.90%
2021-11-1210.74.91%
2021-11-1110.854.89%
2021-11-1010.95.03%
2021-11-0910.85.20%
2021-11-0810.75.31%
2021-11-0510.75.31%
2021-11-0410.85.28%
2021-11-0310.855.30%
2021-11-0210.855.38%
2021-11-0110.855.47%
2021-10-2910.75.77%
2021-10-2810.555.89%
2021-10-2710.55.91%
2021-10-2610.55.80%
2021-10-2510.65.78%
2021-10-2210.65.79%
2021-10-2110.655.81%
2021-10-2010.655.87%
2021-10-1910.55.89%
2021-10-1810.65.87%
2021-10-1510.55.90%
2021-10-1410.45.94%
2021-10-1310.355.93%
2021-10-1210.55.93%
2021-10-0810.655.87%
2021-10-0710.555.86%
2021-10-0610.45.85%
2021-10-0510.455.80%
2021-10-0410.55.83%
2021-10-0110.655.86%
2021-09-3010.75.92%
2021-09-2910.65.91%
2021-09-2810.755.88%
2021-09-2710.655.84%
2021-09-2410.755.89%
2021-09-2310.755.90%
2021-09-2210.75.84%
2021-09-1710.75.74%
2021-09-1610.65.62%
2021-09-1510.655.63%
2021-09-1410.85.61%
2021-09-1310.755.61%
2021-09-1010.755.60%
2021-09-0910.755.58%
2021-09-0810.75.44%
2021-09-0710.95.38%
2021-09-0611.05.27%
2021-09-0311.15.23%
2021-09-0211.055.18%
2021-09-0111.155.07%
2021-08-3111.154.98%
2021-08-3011.155.03%
2021-08-2711.24.94%
2021-08-2611.94.88%
2021-08-2511.954.98%
2021-08-2411.94.83%
2021-08-2311.94.86%
2021-08-2011.74.95%
2021-08-1911.74.99%
2021-08-1811.84.84%
2021-08-1711.654.87%
2021-08-1611.64.83%
2021-08-1311.74.83%
2021-08-1211.754.90%
2021-08-1111.754.91%
2021-08-1011.954.89%
2021-08-0912.25.06%
2021-08-0612.255.09%
2021-08-0512.25.12%
2021-08-0412.055.06%
2021-08-0312.055.14%
2021-08-0212.15.18%
2021-07-3012.05.17%
2021-07-2912.055.22%
2021-07-2811.95.25%
2021-07-2712.05.26%
2021-07-2612.25.30%
2021-07-2312.05.49%
2021-07-2211.85.69%
2021-07-2111.95.71%
2021-07-2011.95.77%
2021-07-1911.955.69%
2021-07-1612.05.68%
2021-07-1512.05.70%
2021-07-1411.855.72%
2021-07-1311.855.64%
2021-07-1212.05.43%
2021-07-0912.05.61%
2021-07-0812.055.69%
2021-07-0712.055.56%
2021-07-0612.055.62%
2021-07-0512.25.62%
2021-07-0212.155.44%
2021-07-0112.255.41%
2021-06-3012.255.38%
2021-06-2912.25.43%
2021-06-2812.355.28%
2021-06-2512.45.14%
2021-06-2412.355.13%
2021-06-2312.25.15%
2021-06-2212.255.50%
2021-06-2112.255.60%
2021-06-1812.45.60%
2021-06-1712.455.30%
2021-06-1612.455.28%
2021-06-1512.555.29%
2021-06-1112.555.31%
2021-06-1012.655.33%
2021-06-0912.65.34%
2021-06-0812.655.34%
2021-06-0712.655.32%
2021-06-0412.855.35%
2021-06-0312.95.37%
2021-06-0212.855.34%
2021-06-0112.75.44%
2021-05-3111.95.55%
2021-05-2811.855.59%
2021-05-2711.755.48%
2021-05-2611.85.46%
2021-05-2511.95.44%
2021-05-2411.755.53%

夆典熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。