2460 建通


股價漲跌幅
20222021202020192018
建通-29.0%65.0%28.0%3.0%-44.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
21.6 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率19.6910.898.847.0411.0313.489.1913.3611.3815.00
營業利益率10.290.97-1.52-2.531.212.58-1.003.681.514.88
折舊負擔比率5.617.247.616.506.396.817.226.015.425.08
稅前淨利率8.88-1.62-2.62-2.870.122.43-0.773.540.563.78
股東權益報酬率10.67-1.93-8.00-3.39-0.031.55-1.342.880.523.03
資產報酬率5.14-0.13-2.56-0.710.621.33-0.042.061.132.24
本業收入比115.93-60.7157.7888.50940.00105.62127.59103.57265.22129.05
業外獲益比-15.93158.9342.2211.50-840.00-5.62-31.03-4.29-165.22-29.05
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率10.9115.1419.7423.9519.0513.5914.7614.73-9.878.286.419.7611.059.653.356.508.7613.2110.819.14
營業利益率1.065.7010.1115.458.705.045.495.22-24.92-1.72-4.17-0.150.00-0.77-6.22-1.81-1.364.360.80-0.22
稅前淨利率1.193.1610.2812.898.371.532.574.25-27.61-3.55-3.341.40-5.49-1.24-5.49-0.74-4.283.100.12-1.31
本業收入比90.00179.4198.15120.25103.85323.53211.54121.6290.3746.88125.00-7.69-0.0066.67113.21237.5032.50141.18800.0015.38
業外獲益比10.00-79.411.85-19.63-3.85-229.41-111.54-21.629.6350.00-25.00107.69100.0041.67-13.21-137.5067.50-41.18-700.0084.62

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)6551-48510-9520759136488572
自由現金流量(百萬)-136525-220348-418122164-392-247164
稅後淨利(百萬)243-42-192-89-145-41871587


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)10612768-120-6929154122246121134-155-14817639616-78-894426
自由現金流量(百萬)88104-16-161-64810715525413499-237-216143343-66-72-201-3397
稅後淨利(百萬)631659057151122-91-137-19-3-33-6-40-11-32310-14

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)4315345434433951386336403728394540223919
營業利益(百萬)44434-52-1004794-3714561191
稅後淨利(百萬)243-42-192-89-145-41871587
EPS(完全稀釋)1.46-0.25-1.13-0.53-0.010.27-0.240.510.090.00
營收成長率(%)24.930.32-12.862.286.13-2.36-5.50-1.912.63N/A
營業利益成長率(%)1205.88N/AN/AN/A-50.00N/AN/A137.70-68.06N/A
稅後淨利成長率(%)678.57N/AN/AN/AN/A209.76N/A480.00-82.76N/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/A466.67N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)84110661049126793310991007860489901850914778978971107193111051000963
營業利益(百萬)96110619681555545-122-15-35-10-8-60-19-13488-2
稅後淨利(百萬)631659057151122-91-137-19-3-33-6-40-11-32310-14
EPS(完全稀釋)0.030.190.390.540.340.090.070.13-0.54-0.81-0.11-0.02-0.19-0.04-0.24-0.06-0.190.190.00-0.08
去年同期營收成長率(%)-9.86-3.004.1747.3390.8021.9818.47-5.91-37.15-7.87-12.46-14.66-16.43-11.49-2.9011.21----
兩季平均(YOY)營收成長率(%)-6.430.5825.7569.0656.3920.236.28-21.53-22.51-10.17-13.56-15.54-13.96-7.204.16-----
去年同期EPS成長率(%)-91.18111.11457.14315.38162.96111.11163.64750.00-184.21-1925.0054.1766.670.00-121.050.0025.00----
兩季平均(YOY)EPS成長率(%)9.96284.12386.26239.17137.03137.38456.82282.89-1054.61-935.4160.4233.34-60.52-60.5212.50-----
較上季營收成長率(%)-21.111.62-17.2135.80-15.109.1417.0975.87-45.736.00-7.0017.48-20.450.72-9.3415.04-15.7510.503.84-
較上季EPS成長率(%)-84.21-51.28-27.7858.82277.7828.57-46.15124.0733.33-636.36-450.0089.47-375.0083.33-300.0068.42-200.000.00100.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.65-32.14-16.842019/126.7-4.26-12.85
2022/369.43-0.72-9.882019/118.07-9.5-13.65
2022/1~2-20.03-16.82-15.662019/100.95-9.99-14.08
2021/1223.122.8225.12019/9-2.07-6.34-14.5
2021/115.71-3.8528.062019/8-3.43-12.68-15.39
2021/102.78-6.8432.212019/78.95-17.38-15.76
2021/9-11.33-13.2537.92019/6-15.96-22.44-15.48
2021/8-9.523.5247.082019/5-2.58-18.24-14.03
2021/7-5.1825.1355.972019/4-3.97-2.51-12.71
2021/6-5.8851.3663.042019/3128.11-8.71-16.4
2021/52.3751.765.972019/1~2-48.09-21.55-21.55
2021/417.5439.5571.112018/120.86-21.72.28
2021/3104.2146.3590.732018/117.49-8.325.28
2021/1~2-55.3135.83135.832018/104.95-1.176.89
2020/1215.1225.830.332018/9-8.63-15.567.81
2020/112.4216.63-2.292018/8-8.62-0.0611.2
2020/10-4.2823.07-4.312018/72.197.8112.96
2020/95.8229.72-7.312018/6-11.347.4813.92
2020/89.3520.12-11.832018/516.1518.815.37
2020/714.686.07-16.372018/4-9.877.2214.27
2020/6-5.660.82-20.242018/3136.9410.1217.05
2020/5-5.83-10.23-24.212018/1~2-60.7122.222.2
2020/423.27-7.13-28.242017/1218.0311.726.11
2020/3118.18-27.61-37.122017/1115.8711.265.46
2020/1~2-12.77-44.53-44.522017/10-10.385.964.81

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
10.078.0-87.17
2021Q4(百萬)2020Q4(百萬)YoY(%)
34.017.0100.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
108.026.0315.38

EPS較上季
2022Q1(元)2021Q4(元)比率
0.030.19-0.842

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.282.822.993.122.933.033.093.013.153.00
存貨周轉率3.313.393.574.124.004.764.904.916.937.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.680.810.750.950.740.880.940.970.510.840.800.850.700.810.750.810.700.840.820.86
存貨周轉率0.590.720.670.840.781.181.190.980.620.840.780.850.801.211.281.050.820.970.991.07

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.570.590.600.580.580.560.500.500.510.56
金融負債(百萬)2216183624822497270925252122212722102813
營收淨額(百萬)4315345434433951386336403728394540223919
利息保障倍數9.75-0.25-0.70-1.021.092.950.394.051.343.68
長期銀行借款占稅後淨利比1.8122.3822.3822.3822.3822.389.799.7965.678.29

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)4315345434433951386336403728394540223919
推銷費用(百萬)167136149150150150136138142140
管理費用(百萬)215184193209196214202210213214
研發費(百萬)21221721333442344242
推銷費用率(%)3.873.944.333.803.884.123.653.503.533.57
管理費用率(%)4.985.335.615.295.075.885.425.325.305.46
研發費用率(%)0.490.640.490.530.850.931.130.861.041.07

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)84110661049126793310991007860489901850914778978971107193111051000963
推銷費用(百萬)3038414741443732233836393540373835414036
管理費用(百萬)4956575548454844474751484755545050484848
研發費(百萬)453585755625472849127
推銷費用率(%)3.573.563.913.714.394.003.673.724.704.224.244.274.504.093.813.553.763.714.003.74
管理費用率(%)5.835.255.434.345.144.094.775.129.615.226.005.256.045.625.564.675.374.344.804.98
研發費用率(%)0.480.470.290.390.860.450.700.581.020.670.240.550.510.720.210.750.430.811.200.73

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2460-建通OOOXOOOXXX
21年16.92億21.27%57.11%0.0%79.73%181百萬0.92%

融資使用率
日期股價融資使用率
2022-05-24 -21.68.25%
2022-05-2321.88.27%
2022-05-2021.758.31%
2022-05-1921.858.36%
2022-05-1821.68.34%
2022-05-1721.68.35%
2022-05-1621.18.36%
2022-05-1321.28.45%
2022-05-1220.458.56%
2022-05-1121.48.69%
2022-05-1021.658.77%
2022-05-0921.558.71%
2022-05-0623.59.01%
2022-05-0523.18.90%
2022-05-0421.09.05%
2022-05-0320.69.04%
2022-04-2921.459.19%
2022-04-2821.29.14%
2022-04-2721.29.29%
2022-04-2621.859.53%
2022-04-2522.39.68%
2022-04-2223.3510.11%
2022-04-2123.6510.11%
2022-04-2023.710.13%
2022-04-1923.6510.14%
2022-04-1823.2510.17%
2022-04-1523.7510.17%
2022-04-1424.510.26%
2022-04-1324.610.27%
2022-04-1224.010.34%
2022-04-1123.2510.51%
2022-04-0824.0510.45%
2022-04-0724.010.47%
2022-04-0624.4510.55%
2022-04-0124.710.52%
2022-03-3125.2510.56%
2022-03-3025.510.60%
2022-03-2925.410.68%
2022-03-2825.0510.68%
2022-03-2525.2510.65%
2022-03-2425.510.51%
2022-03-2326.110.47%
2022-03-2225.610.27%
2022-03-2125.2510.20%
2022-03-1825.2510.25%
2022-03-1724.6510.23%
2022-03-1623.810.28%
2022-03-1524.0510.48%
2022-03-1424.8510.61%
2022-03-1124.510.62%
2022-03-1024.910.66%
2022-03-0924.2511.21%
2022-03-0824.0511.84%
2022-03-0724.912.03%
2022-03-0426.7512.08%
2022-03-0325.612.06%
2022-03-0225.412.04%
2022-03-0125.5512.00%
2022-02-2524.912.05%
2022-02-2424.3512.08%
2022-02-2325.8512.30%
2022-02-2225.612.30%
2022-02-2126.512.23%
2022-02-1826.512.22%
2022-02-1726.412.17%
2022-02-1626.712.18%
2022-02-1526.5512.13%
2022-02-1426.512.11%
2022-02-1126.912.10%
2022-02-1028.2512.19%
2022-02-0928.4512.14%
2022-02-0827.9512.17%
2022-02-0727.7512.13%
2022-01-2626.512.13%
2022-01-2526.412.23%
2022-01-2427.5512.39%
2022-01-2128.212.40%
2022-01-2029.013.04%
2022-01-1928.9512.92%
2022-01-1829.612.91%
2022-01-1729.112.52%
2022-01-1428.612.47%
2022-01-1329.112.81%
2022-01-1229.212.87%
2022-01-1129.612.97%
2022-01-1030.013.00%
2022-01-0728.513.13%
2022-01-0629.113.40%
2022-01-0529.4513.74%
2022-01-0429.913.88%
2022-01-0330.613.87%
2021-12-3031.814.91%
2021-12-2930.813.65%
2021-12-2829.612.61%
2021-12-2728.8512.34%
2021-12-2427.812.47%
2021-12-2327.9512.57%
2021-12-2228.1513.22%
2021-12-2128.3513.24%
2021-12-2028.313.47%
2021-12-1729.314.12%
2021-12-1630.1514.47%
2021-12-1528.913.79%
2021-12-1428.013.36%
2021-12-1328.213.52%
2021-12-1028.1513.81%
2021-12-0928.7513.79%
2021-12-0829.3514.02%
2021-12-0729.514.31%
2021-12-0626.8513.42%
2021-12-0327.0513.25%
2021-12-0226.7513.18%
2021-12-0127.813.15%
2021-11-3028.113.20%
2021-11-2927.813.31%
2021-11-2629.313.75%
2021-11-2532.116.04%
2021-11-2429.213.39%
2021-11-2329.512.23%
2021-11-2228.6511.93%
2021-11-1926.0512.07%
2021-11-1825.611.61%
2021-11-1725.411.25%
2021-11-1624.510.67%
2021-11-1526.010.43%
2021-11-1224.6510.43%
2021-11-1122.4510.60%
2021-11-1022.310.21%
2021-11-0921.710.07%
2021-11-0821.49.91%
2021-11-0522.159.83%
2021-11-0423.259.72%
2021-11-0323.359.64%
2021-11-0223.459.63%
2021-11-0123.959.35%
2021-10-2923.58.97%
2021-10-2823.38.90%
2021-10-2723.48.92%
2021-10-2623.158.87%
2021-10-2523.458.83%
2021-10-2223.058.89%
2021-10-2123.458.84%
2021-10-2023.38.82%
2021-10-1923.38.66%
2021-10-1822.458.64%
2021-10-1522.258.65%
2021-10-1421.38.48%
2021-10-1321.158.47%
2021-10-1220.88.58%
2021-10-0822.88.49%
2021-10-0722.78.44%
2021-10-0621.48.72%
2021-10-0521.78.87%
2021-10-0420.459.04%
2021-10-0121.89.53%
2021-09-3023.210.04%
2021-09-2922.910.38%
2021-09-2823.710.44%
2021-09-2724.510.37%
2021-09-2423.5510.42%
2021-09-2322.8510.61%
2021-09-2222.9510.71%
2021-09-1724.611.35%
2021-09-1624.311.39%
2021-09-1524.2511.37%
2021-09-1424.6511.37%
2021-09-1324.7511.35%
2021-09-1024.6511.39%
2021-09-0924.911.45%
2021-09-0823.7511.76%
2021-09-0725.9512.78%
2021-09-0624.913.28%
2021-09-0326.813.56%
2021-09-0227.013.52%
2021-09-0127.0513.55%
2021-08-3127.013.48%
2021-08-3026.9513.64%
2021-08-2726.913.59%
2021-08-2626.513.67%
2021-08-2526.813.80%
2021-08-2426.213.78%
2021-08-2326.713.89%
2021-08-2026.1513.64%
2021-08-1926.3513.77%
2021-08-1826.9513.84%
2021-08-1725.7514.20%
2021-08-1626.5514.29%
2021-08-1326.315.22%
2021-08-1228.9517.48%
2021-08-1130.118.42%
2021-08-1032.3520.91%
2021-08-0931.921.68%
2021-08-0632.120.98%
2021-08-0532.2521.38%
2021-08-0432.0521.24%
2021-08-0332.020.98%
2021-08-0232.320.98%
2021-07-3032.321.33%
2021-07-2932.720.69%
2021-07-2832.9521.23%
2021-07-2733.8521.74%
2021-07-2634.621.33%
2021-07-2333.921.02%
2021-07-2234.0521.01%
2021-07-2134.6520.98%
2021-07-2033.5520.17%
2021-07-1935.517.84%
2021-07-1632.319.04%
2021-07-1532.5518.53%
2021-07-1431.2518.48%
2021-07-1331.6518.97%
2021-07-1233.018.71%
2021-07-0931.4517.78%
2021-07-0830.817.74%
2021-07-0730.117.77%
2021-07-0632.017.77%
2021-07-0530.0517.52%
2021-07-0230.8517.50%
2021-07-0130.817.39%
2021-06-3031.5517.50%
2021-06-2931.117.52%
2021-06-2831.8517.49%
2021-06-2532.117.15%
2021-06-2431.6516.65%
2021-06-2331.6516.73%
2021-06-2231.516.69%
2021-06-2131.116.87%
2021-06-1833.4517.52%
2021-06-1734.917.77%
2021-06-1634.8517.91%
2021-06-1535.4517.56%
2021-06-1135.217.51%
2021-06-1035.3517.62%
2021-06-0935.3517.60%
2021-06-0835.9517.55%
2021-06-0736.017.10%
2021-06-0435.717.38%
2021-06-0336.0517.64%
2021-06-0236.0517.74%
2021-06-0136.017.40%

建通熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。