1530 亞崴


股價漲跌幅
20222021202020192018
亞崴-11.0%-6.0%5.0%2.0%-9.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率18.7315.5419.4318.3920.3420.7620.5821.8221.8623.59
營業利益率7.331.235.726.997.297.416.457.887.819.85
折舊負擔比率3.223.943.662.132.272.862.842.633.442.81
稅前淨利率6.5517.955.378.326.545.699.489.259.999.12
股東權益報酬率3.8118.973.5110.985.984.7910.1011.0210.0211.95
資產報酬率2.189.601.854.652.782.444.565.285.376.23
本業收入比111.766.85106.5284.20111.55129.9568.1485.0878.26108.06
業外獲益比-11.7693.15-6.5215.80-11.55-29.9531.8614.6421.74-8.06
無形資產佔淨值比0.190.170.180.180.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率18.9219.1519.9216.5815.0315.4017.9712.9115.5318.6222.4921.0313.7619.1421.0119.7522.5420.7519.4718.26
營業利益率7.697.378.974.902.12-0.684.85-2.830.374.788.868.802.638.039.547.799.397.497.484.43
稅前淨利率6.554.929.395.012.95-0.813.0686.31-3.403.7311.399.643.547.2114.637.458.969.129.31-2.31
本業收入比117.74151.1195.5697.5072.0083.33161.54-3.33-10.71129.4177.3291.3675.00111.3665.10105.00104.0082.1880.61-190.91
業外獲益比-17.74-51.114.442.5028.0016.67-57.69103.33110.71-29.4121.658.6425.00-11.3634.90-5.00-5.0017.8219.39295.45

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)4794048113110390111390310533
自由現金流量(百萬)207988674-66-420864-164-109-146471
稅後淨利(百萬)131379119333176137274273236266


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)697337224114218328721524564-1058-735514999-21-124
自由現金流量(百萬)-772918073250-195-1494723320321623-5927-11277-68-38-118-195
稅後淨利(百萬)3437024172113328-172160541004713254696665-24

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3631309434184873423236373807391329933670
營業利益(百萬)26638196341309269246308234362
稅後淨利(百萬)131379119333176137274273236266
EPS(完全稀釋)1.353.901.223.391.821.422.972.962.560.00
營收成長率(%)17.36-9.48-29.8615.1516.36-4.47-2.7130.74-18.45N/A
營業利益成長率(%)600.00-80.61-42.5210.3614.879.35-20.1331.62-35.36N/A
稅後淨利成長率(%)-65.44218.49-64.2689.2028.47-50.000.3715.68-11.28N/A
EPS成長率(%)-65.38219.67-64.0186.2628.17-52.190.3415.62N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)9459199638048527868655918199138498381255122313131080111211091053958
營業利益(百萬)7368863918-542-173447574339812584104837942
稅後淨利(百萬)3437024172113328-172160541004713254696665-24
EPS(完全稀釋)0.360.030.720.250.170.220.143.39-0.170.220.620.561.030.491.370.560.720.690.67-0.25
去年同期營收成長率(%)10.9216.9211.3336.044.03-13.911.88-29.47-34.74-25.35-35.34-22.4112.8610.2824.6912.73----
去年同期營業利益成長率(%)305.561460.00104.76329.41500.00-111.36-44.00-122.97-90.91-55.10-40.00-11.90-68.2718.0758.23100.00----
去年同期稅後淨利成長率(%)100.00-85.71438.46-92.68200.000.00-78.33507.41-117.00-55.32-54.550.0044.93-28.79103.08325.00----
去年同期EPS成長率(%)111.76-86.36414.29-92.63200.000.00-77.42505.36-116.50-55.10-54.740.0043.06-28.99104.48324.00----
較上季營收成長率(%)2.83-4.5719.78-5.638.40-9.1346.36-27.84-10.307.541.31-33.232.62-6.8521.57-2.880.275.329.92-
較上季營業利益成長率(%)7.35-20.93120.51116.67460.00-111.90347.06-666.67-93.18-41.331.35124.24-66.33-21.6048.81-19.2325.305.0688.10-
較上季稅後淨利成長率(%)1033.33-95.71191.6741.18-19.0561.54-96.042029.41-180.95-65.0011.11-46.00112.77-64.39144.44-21.744.551.54370.83-
較上季EPS成長率(%)1100.00-95.83188.0047.06-22.7357.14-95.872094.12-177.27-64.5210.71-45.63110.20-64.23144.64-22.224.352.99368.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/453.95-13.2-19.692019/1216.33-36.96-29.85
2022/3-6.08-57.48-22.212019/11-16.27-43.79-29.12
2022/1~2-29.0514.9814.972019/10-11.92-21.57-27.53
2021/12-7.977.0717.372019/917.87-17.12-28.14
2021/1135.4324.6218.492019/8-6.82-27.1-29.51
2021/10-9.530.4617.82019/76.2-31.42-29.84
2021/9-14.0938.219.822019/6-6.86-36.36-29.55
2021/815.8331.4817.922019/516.75-26.44-27.99
2021/7-14.25-8.6915.952019/4-16.73-42.54-28.4
2021/69.1113.7921.362019/354.47-35.28-22.47
2021/50.1512.9323.322019/1~2-36.99-12.08-12.07
2021/4-24.597.3326.572018/123.7617.7215.13
2021/3191.8768.8536.012018/1116.822.0214.87
2021/1~2-43.4612.8712.872018/10-6.9322.016.47
2020/127.087.63-9.492018/93.685.6115.93
2020/119.1716.92-11.042018/8-12.34-0.1817.35
2020/1024.44-10.33-13.42018/7-1.4427.1220.22
2020/9-18.27-36.54-13.742018/67.645.6819.03
2020/8-19.56-8.47-10.422018/5-8.7921.522.57
2020/76.856.02-10.692018/4-6.256.0322.86
2020/68.295.37-13.682018/3110.2235.5212.79
2020/5-4.8-9.37-17.532018/1~2-37.17-0.71-0.7
2020/418.6111.14-19.82017/12-10.084.1716.37
2020/345.48-21.97-29.432017/1139.724.5217.74
2020/1~2-6.06-33.89-33.882017/10-19.43-9.3116.95

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
62.025.0148.0
(百萬)(百萬)YoY(%)
000
2021Q2(百萬)2020Q2(百萬)YoY(%)
90.026.0246.15

EPS較上季
2021Q4(元)2021Q3(元)比率
0.360.0310.999

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.163.382.883.283.112.612.483.132.883.30
存貨周轉率2.041.721.401.911.821.601.711.891.651.89

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q2
應收帳款周轉率1.181.061.00
存貨周轉率0.490.490.54

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.490.460.550.600.620.560.590.580.510.47
金融負債(百萬)1659159924812757266216812354206114791005
營收淨額(百萬)3631309434184873423236373807391329933670
利息保障倍數17.4725.546.5313.9411.067.2812.5616.0219.7519.16
長期銀行借款占稅後淨利比0.480.000.000.000.340.810.141.081.370.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3631309434184873423236373807391329933670
推銷費用(百萬)218229258301306255298334249325
管理費用(百萬)126138147176170156153135111100
研發費(百萬)61827190787986806470
推銷費用率(%)6.007.407.556.187.237.017.838.548.328.86
管理費用率(%)3.474.464.303.614.024.294.023.453.712.72
研發費用率(%)1.682.652.081.851.842.172.262.042.141.91

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)9459199638048527868655918199138498381255122313131080111211091053958
推銷費用(百萬)5262535065585550687461548172826574827279
管理費用(百萬)3133352712623431413635354542434654433637
研發費(百萬)914181930181816191718172720251920221818
推銷費用率(%)5.506.755.506.227.637.386.368.468.308.117.186.446.455.896.256.026.657.396.848.25
管理費用率(%)3.283.593.633.361.417.893.935.255.013.944.124.183.593.433.274.264.863.883.423.86
研發費用率(%)0.951.521.872.363.522.292.082.712.321.862.122.032.151.641.901.761.801.981.711.88

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1530-亞崴OXOOOOOXXX
22年9.66億32.53%49.15%0.0%97.10%478百萬4.16%

融資使用率
日期股價融資使用率
2022-05-16 -29.751.00%
2022-05-1329.751.00%
2022-05-1229.751.00%
2022-05-1129.951.00%
2022-05-1030.21.00%
2022-05-0930.151.01%
2022-05-0630.51.01%
2022-05-0530.81.01%
2022-05-0430.81.01%
2022-05-0331.11.01%
2022-04-2930.71.01%
2022-04-2831.051.01%
2022-04-2730.91.01%
2022-04-2630.81.01%
2022-04-2530.81.01%
2022-04-2230.81.02%
2022-04-2131.01.02%
2022-04-2030.91.02%
2022-04-1930.81.02%
2022-04-1830.651.02%
2022-04-1530.651.02%
2022-04-1431.21.03%
2022-04-1331.01.03%
2022-04-1230.71.02%
2022-04-1130.551.01%
2022-04-0830.71.01%
2022-04-0730.51.01%
2022-04-0630.61.02%
2022-04-0130.851.02%
2022-03-3130.91.02%
2022-03-3030.951.02%
2022-03-2931.01.01%
2022-03-2830.951.01%
2022-03-2531.251.01%
2022-03-2431.31.01%
2022-03-2331.31.01%
2022-03-2231.41.01%
2022-03-2131.351.01%
2022-03-1831.551.01%
2022-03-1731.81.01%
2022-03-1631.251.00%
2022-03-1531.251.00%
2022-03-1431.51.00%
2022-03-1131.51.03%
2022-03-1032.01.03%
2022-03-0931.01.03%
2022-03-0831.151.03%
2022-03-0731.61.03%
2022-03-0431.91.02%
2022-03-0331.91.02%
2022-03-0231.81.02%
2022-03-0132.31.02%
2022-02-2531.551.02%
2022-02-2432.01.02%
2022-02-2332.051.02%
2022-02-2232.01.02%
2022-02-2132.01.02%
2022-02-1832.11.02%
2022-02-1732.31.02%
2022-02-1632.41.02%
2022-02-1532.351.02%
2022-02-1432.01.02%
2022-02-1132.31.05%
2022-02-1032.31.03%
2022-02-0932.21.03%
2022-02-0832.21.03%
2022-02-0732.21.03%
2022-01-2632.451.02%
2022-01-2532.51.02%
2022-01-2132.81.02%
2022-01-2033.01.03%
2022-01-1932.81.03%
2022-01-1832.751.03%
2022-01-1732.851.03%
2022-01-1433.051.03%
2022-01-1333.451.02%
2022-01-1232.851.03%
2022-01-1133.21.03%
2022-01-1033.11.03%
2022-01-0733.21.03%
2022-01-0633.41.03%
2022-01-0533.31.03%
2022-01-0433.31.03%
2022-01-0333.41.03%
2021-12-3033.21.03%
2021-12-2933.31.03%
2021-12-2833.31.03%
2021-12-2733.11.03%
2021-12-2432.951.03%
2021-12-2333.051.03%
2021-12-2232.91.04%
2021-12-2132.71.04%
2021-12-2032.651.04%
2021-12-1733.251.04%
2021-12-1633.01.04%
2021-12-1532.951.04%
2021-12-1432.91.04%
2021-12-1333.31.04%
2021-12-1033.351.04%
2021-12-0932.61.05%
2021-12-0833.01.05%
2021-12-0733.01.05%
2021-12-0633.21.05%
2021-12-0333.31.05%
2021-12-0233.01.06%
2021-12-0132.71.06%
2021-11-3032.251.06%
2021-11-2932.251.07%
2021-11-2632.51.07%
2021-11-2532.51.07%
2021-11-2433.11.11%
2021-11-2332.851.11%
2021-11-2232.81.11%
2021-11-1932.71.11%
2021-11-1833.31.12%
2021-11-1733.41.12%
2021-11-1633.51.12%
2021-11-1533.451.12%
2021-11-1233.61.11%
2021-11-1133.61.12%
2021-11-1033.951.13%
2021-11-0934.21.14%
2021-11-0834.51.13%
2021-11-0534.151.11%
2021-11-0434.351.11%
2021-11-0334.151.11%
2021-11-0234.01.11%
2021-11-0134.11.11%
2021-10-2833.81.11%
2021-10-2733.81.11%
2021-10-2634.01.11%
2021-10-2533.851.11%
2021-10-2233.851.14%
2021-10-2133.851.14%
2021-10-2033.81.14%
2021-10-1933.651.14%
2021-10-1833.451.18%
2021-10-1533.551.18%
2021-10-1433.151.18%
2021-10-1333.21.18%
2021-10-1232.91.18%
2021-10-0832.91.18%
2021-10-0732.651.18%
2021-10-0631.91.18%
2021-10-0532.71.22%
2021-10-0433.051.21%
2021-10-0133.851.22%
2021-09-3034.21.22%
2021-09-2934.51.22%
2021-09-2834.71.22%
2021-09-2734.551.23%
2021-09-2433.951.24%
2021-09-2333.951.25%
2021-09-2233.51.25%
2021-09-1733.951.25%
2021-09-1633.951.30%
2021-09-1533.851.33%
2021-09-1434.051.37%
2021-09-1333.31.38%
2021-09-1033.451.38%
2021-09-0933.451.38%
2021-09-0833.41.44%
2021-09-0733.71.44%
2021-09-0634.71.40%
2021-09-0336.351.23%
2021-09-0239.21.33%
2021-09-0139.151.40%
2021-08-3138.251.38%
2021-08-3038.11.32%
2021-08-2738.051.32%
2021-08-2637.51.33%
2021-08-2537.551.33%
2021-08-2337.351.34%
2021-08-2037.251.34%
2021-08-1936.951.35%
2021-08-1836.651.34%
2021-08-1737.01.34%
2021-08-1638.21.35%
2021-08-1337.81.37%
2021-08-1238.151.38%
2021-08-1138.351.38%
2021-08-1038.251.38%
2021-08-0938.751.37%
2021-08-0639.01.37%
2021-08-0538.851.37%
2021-08-0438.651.47%
2021-08-0338.651.47%
2021-08-0238.21.46%
2021-07-3038.11.46%
2021-07-2938.651.48%
2021-07-2838.051.47%
2021-07-2738.051.48%
2021-07-2638.21.48%
2021-07-2338.21.48%
2021-07-2238.151.48%
2021-07-2138.01.48%
2021-07-2038.31.50%
2021-07-1938.051.50%
2021-07-1637.951.49%
2021-07-1537.81.49%
2021-07-1437.61.50%
2021-07-1337.91.55%
2021-07-1238.51.56%
2021-07-0938.61.56%
2021-07-0838.61.56%
2021-07-0738.51.57%
2021-07-0639.21.58%
2021-07-0539.21.64%
2021-07-0239.11.66%
2021-07-0139.21.69%
2021-06-3039.41.74%
2021-06-2940.01.76%
2021-06-2841.11.90%
2021-06-2541.51.75%
2021-06-2440.651.83%
2021-06-2340.552.05%
2021-06-2236.91.40%
2021-06-2136.41.38%
2021-06-1836.01.37%
2021-06-1735.91.40%
2021-06-1635.81.40%
2021-06-1535.81.40%
2021-06-1135.51.39%
2021-06-1035.451.39%
2021-06-0935.11.39%
2021-06-0835.351.39%
2021-06-0735.251.38%
2021-06-0435.451.38%
2021-06-0335.71.37%
2021-06-0235.751.36%
2021-06-0135.71.36%
2021-05-3135.651.36%
2021-05-2835.41.37%
2021-05-2734.81.37%
2021-05-2635.01.36%
2021-05-2534.851.36%
2021-05-2434.61.37%
2021-05-2134.551.37%
2021-05-2034.451.37%
2021-05-1935.01.37%

亞崴熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。