1414 東和


股價漲跌幅
20222021202020192018
東和-5.0%39.0%102.0%1.0%-3.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
18.25 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率22.828.951.758.675.237.384.495.3412.46
營業利益率12.63-1.72-8.190.65-5.34-1.52-1.390.417.32
折舊負擔比率7.659.838.987.498.956.776.224.724.55
稅前淨利率19.668.893.693.4811.52-0.110.253.489.63
股東權益報酬率4.501.881.181.242.90-0.100.231.434.22
資產報酬率3.271.420.990.972.090.090.331.083.11
本業收入比64.15-19.35-224.1417.65-46.151500.00-500.0010.8775.97
業外獲益比35.85120.97324.1482.35147.25-1400.00600.0086.9624.03
無形資產佔淨值比0.000.000.000.020.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率24.4026.4723.4622.0119.2014.639.8814.77-0.821.800.253.631.125.989.819.049.453.22-8.0512.24
營業利益率14.2016.5112.4111.879.553.88-1.631.48-9.29-11.02-10.75-4.97-6.88-0.820.630.432.18-5.54-26.402.39
稅前淨利率15.9719.2733.2516.729.647.5731.2315.75-10.6628.532.00-4.09-7.09-0.138.364.641.10-7.3475.773.17
本業收入比86.6785.3737.8869.7095.0050.00-6.0010.5390.91-38.78-500.00122.22100.000.0010.009.09200.0075.00-34.6283.33
業外獲益比10.0014.6362.1230.300.0050.00106.0089.4713.64138.78600.00-22.220.000.0095.0090.91-100.0025.00134.6233.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)220162-2162-126155-5048144
自由現金流量(百萬)167159133-55239133-113-351-74
稅後淨利(百萬)14359363890-3746136


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)33-89380549824-74814-315-47-134998315-61-729
自由現金流量(百萬)-22-1382633411750-1811224-3615-70-1755582-16-81205209
稅後淨利(百萬)2333603218124919-22496-7-12221105-171047

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)8107027919757931004109313131341
營業利益(百萬)102-12-656-42-15-15598
稅後淨利(百萬)14359363890-3746136
EPS(完全稀釋)0.650.270.170.170.41-0.010.030.210.62
營收成長率(%)15.38-11.25-18.8722.95-21.02-8.14-16.76-2.09N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/A-94.90N/A
稅後淨利成長率(%)142.3763.89-5.26-57.783100.00N/A-84.78-66.18N/A
EPS成長率(%)140.7458.820.00-58.54N/AN/A-85.71-66.13N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)185211198197203213160120210173190217211230239244261218137204
營業利益(百萬)26352523198-32-20-19-20-11-15-2216-12-365
稅後淨利(百萬)2333603218124919-22496-7-12221105-171047
EPS(完全稀釋)0.110.150.270.140.080.060.220.09-0.100.220.03-0.03-0.050.010.100.050.02-0.080.470.03
去年同期營收成長率(%)-8.87-0.9423.7564.17-3.3323.12-15.79-44.70-0.47-24.78-20.50-11.07-19.165.5074.4519.61----
去年同期營業利益成長率(%)36.84337.50933.331050.00195.00142.1185.00118.18-33.33-850.00-1100.00-1200.00-350.0083.33105.56-80.00----
去年同期稅後淨利成長率(%)27.78175.0022.4568.42181.82-75.51716.67371.43-83.332350.00-71.43-170.00-340.00111.76-79.8142.86----
去年同期EPS成長率(%)37.50150.0022.7355.56180.00-72.73633.33400.00-100.002100.00-70.00-160.00-350.00112.50-78.7266.67----
較上季營收成長率(%)-12.326.570.51-2.96-4.6933.1233.33-42.8621.39-8.95-12.442.84-8.26-3.77-2.05-6.5119.7259.12-32.84-
較上季營業利益成長率(%)-25.7140.008.7021.05137.50366.67-250.00110.00-5.265.00-81.8226.67-650.00-200.00100.00-83.33150.0066.67-820.00-
較上季稅後淨利成長率(%)-30.30-45.0087.5077.7850.00-75.51157.89186.36-144.90716.67185.7141.67-700.00-90.48110.00100.00129.41-116.351385.71-
較上季EPS成長率(%)-26.67-44.4492.8675.0033.33-72.73144.44190.00-145.45633.33200.0040.00-600.00-90.00100.00150.00125.00-117.021466.67-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/42.22-9.33-8.792019/1213.8320.3-18.9
2022/3-7.71-14.41-8.612019/1138.58-24.13-21.34
2022/1~214.34-5.46-5.462019/10-8.13-53.57-21.08
2021/123.45-18.4615.262019/9-23.17-37.4-16.99
2021/11-3.2716.120.052019/8-23.83-25.71-14.68
2021/1010.377.5120.472019/729.880.17-13.12
2021/9-3.46.0722.232019/6-31.24-17.54-15.24
2021/8-0.0813.3224.522019/541.57-6.43-14.84
2021/71.6766.9526.32019/4-17.99-10.1-17.29
2021/64.9382.6521.372019/318.35-34.59-19.25
2021/5-9.1990.7813.862019/1~2-1.7-6.36-6.36
2021/4-3.4935.564.182018/12-28.21-21.9822.93
2021/314.75.22-3.42018/11-15.19-6.6227.49
2021/1~2-9.86-7.54-7.532018/1023.8656.6732.06
2020/1247.3127.26-11.142018/9-8.8374.9129.5
2020/11-10.43-1.65-14.792018/82.7271.8925.81
2020/108.8952.16-15.992018/76.977.0221.21
2020/93.1828.37-20.792018/6-21.9791.715.39
2020/847.2-4.42-24.872018/536.0211.47.83
2020/711.24-50.54-27.352018/4-40.33-8.476.84
2020/69.6-42.25-22.962018/367.5830.5411.94
2020/5-35.47-63.77-19.672018/1~20.48-0.02-0.02
2020/4-25.09-20.52-5.152017/12-14.07-24.05-20.98
2020/3-21.42-12.99-0.492017/1142.36.55-20.65
2020/1~255.146.846.842017/1038.28-30.26-23.28

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
30.020.050.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
41.016.0156.25
2021Q3(百萬)2020Q3(百萬)YoY(%)
66.050.032.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.110.15-0.266

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率15.7215.3114.6711.928.9010.2511.1025.8364.20
存貨周轉率1.261.241.461.811.671.972.122.452.28

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率4.444.944.714.374.024.325.572.793.954.022.902.702.783.763.762.682.664.024.552.83
存貨周轉率0.270.320.330.330.340.360.270.210.420.310.360.390.390.460.490.470.500.430.300.38

償債能力-近10年
202120202019201820172016201520142013
負債比0.300.290.320.320.300.350.360.340.26
金融負債(百萬)552502703622577742819723182
營收淨額(百萬)8107027919757931004109313131341
利息保障倍數27.8910.583.796.1013.350.881.2610.5590.72
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)8107027919757931004109313131341
推銷費用(百萬)201925302729202325
管理費用(百萬)494040424852454243
研發費(百萬)131614798000
推銷費用率(%)2.472.713.163.083.402.891.831.751.86
管理費用率(%)6.055.705.064.316.055.184.123.203.21
研發費用率(%)1.602.281.770.721.130.800.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)185211198197203213160120210173190217211230239244261218137204
推銷費用(百萬)45456644667666888876
管理費用(百萬)12131512101111991010109812111091613
研發費(百萬)33334733354322222222
推銷費用率(%)2.162.372.022.542.962.822.503.332.863.473.682.762.842.613.353.283.073.675.112.94
管理費用率(%)6.496.167.586.094.935.166.887.504.295.785.264.614.273.485.024.513.834.1311.686.37
研發費用率(%)1.621.421.521.521.973.291.882.501.432.892.111.380.950.870.840.820.770.921.460.98

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1414-東和OOXOXXOXXO
46年22.00億79.17%29.0%26.78%9.05%198百萬2.92%

融資使用率
日期股價融資使用率
2022-05-19 -18.259.60%
2022-05-1818.29.58%
2022-05-1718.059.63%
2022-05-1617.659.88%
2022-05-1316.959.83%
2022-05-1216.759.79%
2022-05-1117.159.75%
2022-05-1017.49.75%
2022-05-0917.19.70%
2022-05-0617.89.59%
2022-05-0517.89.61%
2022-05-0417.759.60%
2022-05-0317.69.57%
2022-04-2917.59.58%
2022-04-2817.311.29%
2022-04-2716.8511.39%
2022-04-2617.711.36%
2022-04-2517.711.40%
2022-04-2218.2511.42%
2022-04-2118.0511.43%
2022-04-2018.111.42%
2022-04-1918.311.41%
2022-04-1818.2511.37%
2022-04-1518.112.13%
2022-04-1418.412.04%
2022-04-1318.0512.07%
2022-04-1217.8512.11%
2022-04-1118.1512.05%
2022-04-0818.312.04%
2022-04-0717.7512.07%
2022-04-0618.412.06%
2022-04-0118.412.17%
2022-03-3118.212.07%
2022-03-3018.312.07%
2022-03-2918.0511.67%
2022-03-2818.111.69%
2022-03-2518.011.83%
2022-03-2418.111.79%
2022-03-2318.112.00%
2022-03-2218.2512.11%
2022-03-2118.2511.66%
2022-03-1817.6511.79%
2022-03-1717.7511.76%
2022-03-1617.6511.72%
2022-03-1517.5511.65%
2022-03-1417.811.60%
2022-03-1117.7511.63%
2022-03-1017.6511.72%
2022-03-0917.311.78%
2022-03-0817.211.76%
2022-03-0717.212.04%
2022-03-0417.912.15%
2022-03-0318.1512.21%
2022-03-0218.112.22%
2022-03-0118.012.29%
2022-02-2517.6512.67%
2022-02-2417.812.75%
2022-02-2318.312.78%
2022-02-2217.712.73%
2022-02-2118.2512.68%
2022-02-1818.312.70%
2022-02-1717.7512.41%
2022-02-1617.512.49%
2022-02-1517.312.62%
2022-02-1417.412.65%
2022-02-1117.512.79%
2022-02-1017.4512.83%
2022-02-0917.6512.86%
2022-02-0817.7512.82%
2022-02-0717.712.78%
2022-01-2616.712.88%
2022-01-2516.5514.52%
2022-01-2416.8514.57%
2022-01-2116.514.83%
2022-01-2017.1515.57%
2022-01-1917.2515.54%
2022-01-1817.1515.60%
2022-01-1717.3517.32%
2022-01-1417.317.30%
2022-01-1317.517.45%
2022-01-1217.517.41%
2022-01-1117.5517.24%
2022-01-1018.016.69%
2022-01-0718.0516.75%
2022-01-0618.216.76%
2022-01-0518.516.80%
2022-01-0418.916.79%
2022-01-0319.2516.62%
2021-12-3019.4516.66%
2021-12-2919.616.49%
2021-12-2819.516.49%
2021-12-2719.7516.67%
2021-12-2419.7516.69%
2021-12-2319.7516.88%
2021-12-2219.7517.17%
2021-12-2120.0517.13%
2021-12-2020.2517.02%
2021-12-1719.9516.87%
2021-12-1620.515.95%
2021-12-1519.6516.30%
2021-12-1419.314.63%
2021-12-1318.7516.00%
2021-12-1019.115.70%
2021-12-0918.4515.08%
2021-12-0818.216.51%
2021-12-0718.1516.47%
2021-12-0618.0516.80%
2021-12-0317.717.00%
2021-12-0217.616.87%
2021-12-0118.716.81%
2021-11-3019.416.54%
2021-11-2917.6514.31%
2021-11-2617.914.43%
2021-11-2518.213.43%
2021-11-2417.813.04%
2021-11-2316.913.83%
2021-11-2217.014.08%
2021-11-1917.114.44%
2021-11-1817.0514.34%
2021-11-1716.9514.21%
2021-11-1616.7514.13%
2021-11-1516.814.54%
2021-11-1217.015.34%
2021-11-1117.1515.14%
2021-11-1018.314.44%
2021-11-0916.6513.94%
2021-11-0816.6514.61%
2021-11-0516.7515.04%
2021-11-0417.0515.69%
2021-11-0317.516.31%
2021-11-0217.5515.76%
2021-11-0117.516.07%
2021-10-2917.5515.86%
2021-10-2817.313.66%
2021-10-2717.013.45%
2021-10-2617.1513.15%
2021-10-2517.1513.07%
2021-10-2216.8512.97%
2021-10-2116.912.95%
2021-10-2017.0512.60%
2021-10-1917.211.99%
2021-10-1817.011.89%
2021-10-1516.2511.87%
2021-10-1416.012.03%
2021-10-1315.711.99%
2021-10-1216.4512.93%
2021-10-0816.8513.39%
2021-10-0717.313.58%
2021-10-0617.213.68%
2021-10-0516.2512.91%
2021-10-0415.5511.45%
2021-10-0115.810.86%
2021-09-3017.3512.19%
2021-09-2915.88.40%
2021-09-2815.99.78%
2021-09-2716.459.77%
2021-09-2415.359.63%
2021-09-2315.359.45%
2021-09-2214.99.28%
2021-09-1715.39.25%
2021-09-1614.99.28%
2021-09-1515.19.22%
2021-09-1414.99.30%
2021-09-1315.159.34%
2021-09-1014.759.23%
2021-09-0914.79.26%
2021-09-0814.69.17%
2021-09-0714.99.06%
2021-09-0615.49.42%
2021-09-0315.659.24%
2021-09-0214.558.13%
2021-09-0115.158.36%
2021-08-3114.858.30%
2021-08-3014.758.27%
2021-08-2714.78.27%
2021-08-2614.458.39%
2021-08-2514.558.38%
2021-08-2414.28.40%
2021-08-2314.38.55%
2021-08-2013.68.51%
2021-08-1913.69.19%
2021-08-1814.19.38%
2021-08-1713.7510.67%
2021-08-1614.210.79%
2021-08-1314.610.93%
2021-08-1215.1511.10%
2021-08-1115.111.24%
2021-08-1015.511.46%
2021-08-0915.611.36%
2021-08-0615.7511.21%
2021-08-0515.510.54%
2021-08-0415.810.46%
2021-08-0315.2510.03%
2021-08-0215.3510.00%
2021-07-3015.3510.08%
2021-07-2915.910.07%
2021-07-2815.1510.09%
2021-07-2715.4510.27%
2021-07-2615.7510.27%
2021-07-2316.2511.10%
2021-07-2215.411.36%
2021-07-2115.3511.21%
2021-07-2015.811.32%
2021-07-1916.411.37%
2021-07-1616.6511.65%
2021-07-1517.012.21%
2021-07-1416.6512.09%
2021-07-1316.4511.85%
2021-07-1217.012.81%
2021-07-0917.213.72%
2021-07-0817.713.79%
2021-07-0717.3514.44%
2021-07-0617.6514.72%
2021-07-0517.715.12%
2021-07-0217.614.95%
2021-07-0118.1512.98%
2021-06-3018.815.83%
2021-06-2917.112.81%
2021-06-2817.7512.66%
2021-06-2517.211.70%
2021-06-2417.211.48%
2021-06-2316.911.42%
2021-06-2217.211.06%
2021-06-2116.310.75%
2021-06-1817.0510.82%
2021-06-1717.211.00%
2021-06-1617.1510.99%
2021-06-1517.611.10%
2021-06-1117.6511.17%
2021-06-1017.511.34%
2021-06-0918.212.03%
2021-06-0818.812.11%
2021-06-0719.1511.45%
2021-06-0418.8510.57%
2021-06-0319.513.59%
2021-06-0217.7512.83%
2021-06-0118.0512.63%
2021-05-3117.812.87%
2021-05-2817.9513.15%
2021-05-2717.513.12%

東和熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。