ad

3567 逸昌科技

本益成長比: N/A  總報酬本益比: 0.0  合理價格(本益比法): N/A  合理價格(ROE法): N/A
逸昌科技
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: 0.0% (109-105)
  • 本益比: 12.41
  • 近四季EPS總合: 2.91 (0.88,0.75,0.57,0.71)
  • 融資餘額佔股本比例:3.51%
  • 融資使用率: 14.05%
  • 近期收盤價: 36.1 (2022-01-25)

股價漲跌幅

202220212020
逸昌科技-4.0%28.0%12.0%
0050-3.24%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率39.1335.2641.1241.9240.82
營業利益率25.8721.4327.5928.0224.93
折舊負擔比率20.1623.3320.3419.0918.95
稅前淨利率25.8021.7027.9328.4926.35
股東權益報酬率14.7211.5216.9917.9717.15
資產報酬率12.8710.0414.2814.9114.89
本業收入比100.0098.7299.1398.3294.34
業外獲益比-0.001.280.871.685.66
無形資產佔淨值比0.000.000.000.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率41.6440.0536.8241.9237.2538.3638.6841.82
營業利益率27.2827.4424.1028.8424.2425.3724.6628.44
折舊負擔比率18.9719.2720.4118.8720.4120.6520.8820.20
稅前淨利率31.2129.0624.5828.6024.2424.9325.1128.09
股東權益報酬率5.164.403.424.493.673.483.374.14
資產報酬率4.413.882.993.923.072.912.983.64
本業收入比88.8993.75100.00103.33100.00100.0095.65100.00
業外獲益比13.896.250.00-0.00-0.00-0.000.00-0.00
無形資產佔淨值比0.000.000.000.000.000.000.000.00




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)160131186177176
自由現金流量(百萬)95831286550
稅後淨利(百萬)8062939887




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)3235434925424338
自由現金流量(百萬)105-45420232924
稅後淨利(百萬)3026192419181822




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)387360413419401
營業利益(百萬)10077114117100
稅後淨利(百萬)8062939887
EPS(完全稀釋)2.301.782.592.712.41
營業收入成長率(%)7.50-12.83-1.434.4920.06
營業利益成長率(%)29.87-32.46-2.5617.00127.27
稅後淨利成長率(%)29.03-33.33-5.1012.6497.73
EPS成長率(%)29.21-31.27-4.4312.4599.17




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)1161099810698929199
營業利益(百萬)3230243124232228
稅後淨利(百萬)3026192419181822
EPS(完全稀釋)0.880.750.570.710.560.540.530.63
去年同期營業收入成長率(%)18.3718.487.697.07----
去年同期營業利益成長率(%)33.3330.439.0910.71----
去年同期稅後淨利成長率(%)57.8944.445.569.09----
去年同期EPS成長率(%)57.1438.897.5512.70----
較上季營業收入成長率(%)6.4211.22-7.558.166.521.10-8.08-
較上季營業利益成長率(%)6.6725.00-22.5829.174.354.55-21.43-
較上季稅後淨利成長率(%)15.3836.84-20.8326.325.560.00-18.18-
較上季EPS成長率(%)17.3331.58-19.7226.793.701.89-15.87-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/12-0.669.5913.26
2021/11-3.685.713.62
2021/101.0411.1914.52
2021/90.9213.3914.94
2021/81.8919.1715.16
2021/72.7222.6714.55

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
36.024.050.0
2021Q2(百萬)2020Q2(百萬)YoY(%)
32.023.039.130
2021Q1(百萬)2020Q1(百萬)YoY(%)
24.023.04.3478

EPS較上季

2021Q3(元)2021Q2(元)比率
0.880.750.1733

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率3.803.573.893.503.73
存貨周轉率0.000.000.000.000.00




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率0.991.020.961.041.010.980.941.03
存貨周轉率0.000.000.000.000.000.000.000.00




償債能力-近5年

20202019201820172016
負債比0.140.120.140.180.17
金融負債(百萬)000150
營業收入淨額(百萬)387360413419401
利息保障倍數2079.881014.972138.021704.860.00
長期銀行借款占稅後淨利比0.000.000.000.000.00




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.180.120.120.140.120.210.110.12
金融負債(百萬)390000000
營業收入淨額(百萬)1161099810698929199
利息保障倍數710.142880.733004.502528.17951.244582.203800.672776.60
長期銀行借款占稅後淨利比0.270.000.000.000.000.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)387360413419401
推銷費用(百萬)33463
管理費用(百萬)3937424148
研究發展費(百萬)1010101212
推銷費用率(%)0.780.830.971.430.75
管理費用率(%)10.0810.2810.179.7911.97
研究發展費用率(%)2.582.782.422.862.99




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)1161099810698929199
推銷費用(百萬)11111111
管理費用(百萬)1211911109910
研究發展費(百萬)32233232
推銷費用率(%)0.860.921.020.941.021.091.101.01
管理費用率(%)10.3410.099.1810.3810.209.789.8910.10
研究發展費用率(%)2.591.832.042.833.062.173.302.02




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXOOXOXOO
12年3.41億86.87%17.71%0.0%7.62%159百萬20.64%

融資使用率

日期股價融資使用率
2022-01-2536.114.05%
2022-01-2436.114.27%
2022-01-2135.414.75%
2022-01-2036.115.07%
2022-01-1936.0515.13%
2022-01-1836.115.19%
2022-01-1736.015.12%
2022-01-1436.115.37%
2022-01-1336.515.43%
2022-01-1236.815.26%
2022-01-1136.315.13%
2022-01-1036.415.16%
2022-01-0736.615.09%
2022-01-0637.314.96%
2022-01-0537.0515.02%
2022-01-0437.615.30%
2022-01-0338.515.87%
2021-12-3038.3518.77%
2021-12-2936.6517.59%
2021-12-2836.617.78%
2021-12-2736.617.65%
2021-12-2435.8518.25%
2021-12-2336.118.22%
2021-12-2235.7518.11%
2021-12-2135.8518.20%
2021-12-2035.7518.22%
2021-12-1735.718.19%
2021-12-1635.818.27%
2021-12-1535.8518.13%
2021-12-1435.4518.17%
2021-12-1336.518.50%
2021-12-1036.8518.47%
2021-12-0936.6518.26%
2021-12-0837.4518.34%
2021-12-0735.8517.50%
2021-12-0635.717.96%
2021-12-0335.617.97%
2021-12-0235.6517.98%
2021-12-0136.0518.10%
2021-11-3036.118.16%
2021-11-2935.518.47%
2021-11-2636.0518.64%
2021-11-2537.018.67%
2021-11-2437.7518.73%
2021-11-2338.622.18%
2021-11-2239.3526.13%
2021-11-1935.923.92%
2021-11-1835.724.01%
2021-11-1735.924.12%
2021-11-1635.824.19%
2021-11-1535.8524.38%
2021-11-1235.8524.53%
2021-11-1136.425.28%
2021-11-1036.4525.03%
2021-11-0936.8524.79%
2021-11-0836.222.67%
2021-11-0536.022.19%
2021-11-0435.3521.79%
2021-11-0335.521.63%
2021-11-0235.1521.67%
2021-11-0136.021.44%
2021-10-2935.320.89%
2021-10-2834.619.70%
2021-10-2734.5519.82%
2021-10-2634.419.58%
2021-10-2534.519.47%
2021-10-2234.619.63%
2021-10-2134.424.83%
2021-10-2034.3524.79%
2021-10-1934.1524.69%
2021-10-1834.0529.94%
2021-10-1533.929.88%
2021-10-1434.029.96%
2021-10-1333.829.77%
2021-10-1234.729.46%
2021-10-0834.5529.62%
2021-10-0734.229.45%
2021-10-0633.629.40%
2021-10-0533.629.41%
2021-10-0433.1529.45%
2021-10-0133.829.59%
2021-09-3034.829.81%
2021-09-2934.829.83%
2021-09-2835.529.89%
2021-09-2735.829.76%
2021-09-2436.429.69%
2021-09-2336.329.77%
2021-09-2235.2529.70%
2021-09-1736.429.90%
2021-09-1636.5531.31%



沒有留言:

張貼留言