資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2021 (10)0.5-87.9812.2423.76000016.91-10.772.78-28.90.44-10.22.600.633.82-2.5500000.02100.03.930.01.5731.932.1766.926.3-11.7610.054.36-2.4603.84-22.740.000
2020 (9)4.16156.799.8963.74000018.95-4.153.9113.330.49-34.672.59-31.843.9257.4300000.010.03.930.01.1941.671.342.867.1410.879.6317.58-2.1704.97-3.310.000
2019 (8)1.62-56.576.04164.91000019.7713.363.4515.380.7533.933.7918.142.49-13.8400000.010.03.930.00.8455.560.91-18.756.4424.818.1920.09-1.305.1420.940.000
2018 (7)3.73-13.052.28103.57000017.4416.272.9917.720.5693.13.2166.092.8922.4600000.010.03.9310.080.5486.211.1211100.05.16-3.016.8221.35-0.9104.251.190.000
2017 (6)4.2943.01.120000015.00.542.54-11.810.290.01.93-0.532.3614.0100000.01-50.03.5715.530.2900.0105.321.925.627.66-1.1204.2-19.390.000
2016 (5)3.00.6700000014.928.672.8818.520.29-42.01.94-46.632.0720.3500000.02-33.333.093.000005.2274.585.2274.58-0.0105.2162.310.000
2015 (4)2.98142.280.18-37.930.5732.560013.7313.02.4344.640.5-35.063.64-42.541.72-44.69000.66-7.040.03-25.03.026.5800002.99424.562.99424.560.22-18.523.21282.140.000
2014 (3)1.2313.890.29-27.50.43186.670012.1525.781.6814.290.7767.396.3433.093.1180.81000.7157.780.04-33.332.370.000000.57-76.250.57-76.250.2700.84-62.50.000
2013 (2)1.0800.400.150009.6601.4700.4604.7601.720000.4500.0602.37000002.402.40-0.1602.2400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
22Q3 (20)1.58-12.7168.0915.412.4961.430000004.066.569.430.2538.89-52.830.5723.9158.333.5721.273.013.5714.795.310000000.010.0-50.03.930.00.01.850.017.832.460.013.365.364.89-3.259.672.654.2-0.7550.6667.954.6128.4144.060.0000
22Q2 (19)1.81170.15129.1113.696.736.350000003.816.13-9.50.18-60.87-68.970.4612.2-6.122.9415.0710.413.11-12.39-6.610000000.010.00.03.930.00.01.8517.8355.462.4613.3689.235.11-24.41-18.379.42-10.297.66-1.5219.5840.163.59-26.28-3.490.0000
22Q1 (18)0.6734.0-37.9612.834.8232.130000003.59-20.4-19.870.46-39.47-49.450.41-6.82-6.822.56-1.647.263.55-7.07-10.80000000.01-50.00.03.930.00.01.570.031.932.170.066.926.767.3-15.9210.54.48-0.28-1.8923.1711.274.8726.82-17.60.0000
21Q4 (17)0.5-46.81-87.9812.2428.323.760000004.5121.56-10.690.7643.4-28.970.4422.22-10.22.6026.130.633.8212.68-2.550000000.020.0100.03.930.00.01.570.031.932.170.066.926.313.72-11.7610.058.34.36-2.46-5.13-13.363.8420.0-22.740.0000
21Q3 (16)0.9418.99-54.159.54-4.985.760000003.71-11.88-19.870.53-8.62-40.450.36-26.53-45.452.06-22.66-39.23.391.8-4.780000000.02100.003.930.00.01.5731.9331.932.1766.9266.925.54-11.5-8.739.286.068.41-2.347.87-27.173.2-13.98-24.350.0000
21Q2 (15)0.79-26.859.7210.043.477.390000004.21-6.03-1.640.58-36.26-36.260.4911.36-16.952.6711.79-10.443.33-16.33-5.130000000.010.003.930.00.01.190.00.01.30.00.06.26-22.1420.858.75-16.914.08-2.54-19.25-64.943.72-37.062.20.0000
21Q1 (14)1.08-74.04-22.869.71-1.8254.860000004.48-11.29-10.220.91-14.95-12.50.44-10.2-48.842.39-7.72-44.093.981.5332.230000000.010.003.930.00.01.190.041.671.30.042.868.0412.618.2110.539.3514.58-2.131.84-48.955.9118.91-1.50.0000
20Q4 (13)4.16102.93156.799.899.6563.740000005.059.07-9.011.0720.22-1.830.49-25.76-34.672.59-23.8-31.843.9210.1157.430000000.0100.03.930.00.01.190.041.671.30.042.867.1417.6310.879.6312.517.58-2.17-17.93-66.924.9717.49-3.310.0000
20Q3 (12)2.05184.72-15.299.0259.3665.20000004.638.18-7.210.89-2.2-9.180.6611.86-21.433.3913.93-22.963.561.4239.6100000000-100.03.930.00.01.190.041.671.30.042.866.0717.1813.468.5611.620.56-1.84-19.48-159.154.2316.21-8.840.0000
20Q2 (11)0.72-48.57-82.225.66-9.7364.530000004.28-14.23-7.360.91-12.524.660.59-31.4-15.712.98-30.22-20.823.5116.6153.2800000000-100.03.930.00.01.1941.6741.671.342.8642.865.18-30.2818.547.67-16.5425.33-1.54-7.69-102.633.64-39.330.830.0000
20Q1 (10)1.4-13.58-65.856.273.81142.080000004.99-10.098.241.04-4.5960.00.8614.6719.444.2712.55.813.0120.8813.580000000-100.0-100.03.930.00.00.840.055.560.910.0-18.757.4315.3727.889.1912.2123.03-1.43-10.0-68.246.016.7320.970.0000
19Q4 (9)1.62-33.06-56.576.0410.62164.910000005.5511.2214.431.0911.2236.250.75-10.7133.933.79-13.8818.142.49-2.35-13.840000000.010.00.03.930.00.00.840.055.560.910.0-18.756.4420.3724.818.1915.3520.09-1.3-83.1-42.865.1410.7820.940.0000
19Q3 (8)2.42-40.25-30.665.4658.72292.810000004.998.0110.150.9834.2528.950.8420.0104.884.4017.1177.372.5511.35-12.670000000.010.00.03.930.00.00.840.055.560.910.0-18.755.3522.4322.717.116.0117.94-0.716.5833.024.6428.5340.610.0000
19Q2 (7)4.05-1.22-26.093.4432.82170.870000004.620.2219.690.7312.3117.740.7-2.7859.093.76-6.7502.29-13.584.090000000.010.00.03.930.00.00.8455.5655.560.91-18.75-18.754.37-24.7821.396.12-18.0716.35-0.7610.5915.563.61-27.2233.70.0000
19Q1 (6)4.19.924.332.5913.6219.750000004.61-4.959.760.65-18.75-18.750.7228.5789.474.0325.6202.65-8.332.50000000.010.00.03.930.010.080.540.086.211.120.011100.05.8112.6-5.077.479.5316.36-0.856.5942.954.9616.717.130.0000
18Q4 (5)3.736.8802.2864.0300000004.857.0623.720.85.269.590.5636.5903.2129.302.89-1.0300000000.010.003.930.010.080.540.001.120.005.1618.3506.8213.2921.35-0.9114.1504.2528.7900.0000
18Q3 (4)3.49-36.310.01.399.450.0000.0000.04.5317.360.00.7622.580.00.41-6.820.02.4800.02.9232.730.0000.0000.00.010.00.03.930.00.00.540.00.01.120.00.04.3621.110.06.0214.450.0-1.06-17.780.03.322.220.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。