損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.36 | -21.74 | 0.06 | -50.0 | 0.31 | -47.46 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0.03 | 0 | 0.03 | 0 | 0 | 0 | 0.00 | 0 | 0.08 | 0 | -0.02 | 0 | 0.00 | 0 | 42 | 0.0 | 0.08 | 0 |
| 2024 (4) | 0.46 | 15.0 | 0.12 | -45.45 | 0.59 | -11.94 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | -0.17 | 0 | -0.17 | 0 | 0 | 0 | 0.00 | 0 | -0.41 | 0 | -0.60 | 0 | 0.00 | 0 | 42 | 0.0 | -0.12 | 0 |
| 2023 (3) | 0.4 | 25.0 | 0.22 | 15.79 | 0.67 | 59.52 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.09 | 80.0 | -0.4 | 0 | -0.4 | 0 | 0 | 0 | 0.00 | 0 | -0.96 | 0 | -1.17 | 0 | 0.00 | 0 | 42 | 31.25 | -0.34 | 0 |
| 2022 (2) | 0.32 | 3.23 | 0.19 | 11.76 | 0.42 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -0.24 | 0 | -0.24 | 0 | 0 | 0 | 0.00 | 0 | -0.73 | 0 | -0.69 | 0 | 0.00 | 0 | 32 | 0.0 | -0.18 | 0 |
| 2021 (1) | 0.31 | -29.55 | 0.17 | -39.29 | 0.24 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -0.05 | 0 | -0.05 | 0 | 0 | 0 | 0.00 | 0 | -0.17 | 0 | -0.21 | 0 | 0.00 | 0 | 32 | 0.0 | -0.02 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.08 | 0.0 | -33.33 | 0.01 | 0.0 | -50.0 | 0.07 | 0.0 | -22.22 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | 42 | 0.0 | 0.0 | 0.01 | -50.0 | -75.0 |
| 25Q4 (7) | 0.08 | 0.0 | -27.27 | 0.01 | 0.0 | -50.0 | 0.07 | 0.0 | -22.22 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 200.0 | -50.0 | 0.01 | 200.0 | -50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.03 | 250.0 | -25.0 | 0.00 | 100.0 | -100.0 | 0.08 | 60.0 | 119.51 | 42 | 0.0 | 0.0 | 0.02 | 0 | -33.33 |
| 25Q3 (6) | 0.08 | 0.0 | -20.0 | 0.01 | -50.0 | -50.0 | 0.07 | -12.5 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 75.0 | -0.01 | 0 | 75.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.02 | 0 | 77.78 | -0.02 | 0.0 | 80.0 | 0.05 | -28.57 | 111.11 | 42 | 0.0 | 0.0 | 0 | -100.0 | 100.0 |
| 25Q2 (5) | 0.08 | -33.33 | -46.67 | 0.02 | 0.0 | -33.33 | 0.08 | -11.11 | -61.9 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | -100.0 | 100.0 | -0.02 | -140.0 | 89.47 | 0.07 | 0.0 | 120.0 | 42 | 0.0 | 0.0 | 0.01 | -75.0 | 150.0 |
| 25Q1 (4) | 0.12 | 9.09 | 0.0 | 0.02 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.07 | 75.0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.07 | 117.07 | 0.0 | 42 | 0.0 | 0.0 | 0.04 | 33.33 | 0.0 |
| 24Q4 (3) | 0.11 | 10.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.09 | -18.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 150.0 | 0.0 | 0.02 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.04 | 144.44 | 0.0 | 0.02 | 120.0 | 0.0 | -0.41 | 8.89 | 0.0 | 42 | 0.0 | 0.0 | 0.03 | 200.0 | 0.0 |
| 24Q3 (2) | 0.1 | -33.33 | 0.0 | 0.02 | -33.33 | 0.0 | 0.11 | -47.62 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.04 | -33.33 | 0.0 | -0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.09 | -12.5 | 0.0 | -0.10 | 47.37 | 0.0 | -0.45 | -28.57 | 0.0 | 42 | 0.0 | 0.0 | -0.03 | -50.0 | 0.0 |
| 24Q2 (1) | 0.15 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | 42 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 |