資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.3238.281.99-56.360.43-46.250021.89-44.44-0.203.91-59.7317.86-27.526.34-1.42.01-7.80.8184.090.02100.016.770.00000-4.140-4.140-0.640-4.7800.01-8.45
2022 (9)6.7416.214.56-26.210.821.210039.43.881.361411.119.71-9.9324.64-13.296.43-13.342.1840.650.44-49.430.010.016.770.00000-3.880-3.880-0.570-4.4500.016.44
2021 (8)5.8-16.066.1814.440.6611.860037.9324.160.09-59.0910.787.9128.42-13.097.4215.221.55-5.490.870.00.010.016.770.00000-5.250-5.250-0.760-6.0100.0124.41
2020 (7)6.91-29.855.4-22.640.5928.260030.55-32.650.2257.149.99-8.3532.7036.086.4464.711.640.610.87107.140.01-50.016.770.00000-5.340-5.340-0.50-5.8400.01-2.72
2019 (6)9.85-4.096.98-43.440.46-35.210045.36-28.480.14010.9-26.624.032.633.91-53.951.6353.770.4244.830.02-33.3316.770.00000-5.550-5.550-0.660-6.2100.01-5.23
2018 (5)10.2716.9712.34-8.520.71-40.830063.42-22.26-5.92014.85-36.723.42-18.588.49-25.981.0600.29-65.480.03-50.016.77-2.730000-5.680-5.680-0.260-5.9400.01-10.34
2017 (4)8.78-41.0713.49-7.411.2-27.270081.58-7.82-1.92023.46-1.128.767.2911.47-8.61000.84-11.580.06-25.017.240.00000-2.430-2.430-0.170-2.600.0128.04
2016 (3)14.97.514.570.211.65-26.010088.57.61-0.52023.727.5226.80-0.0812.557.910.33-32.650.95-40.250.08-11.1117.240.00000-0.530-0.5300.15-90.68-0.3800.013.74
2015 (2)13.8626.014.5493.612.239.310082.2410.73-3.33022.06-5.4426.82-14.6111.63-4.590.494.261.59-35.10.09-18.1817.240.02.50.000-3.230-0.7301.61-26.15-1.6200.0118.87
2014 (1)11.0-30.567.5130.842.04-27.660074.27-37.21-2.77023.33-10.5131.4142.5212.19-16.850.47-36.492.45-8.920.11-26.6717.240.02.516.28000.13-97.632.62-65.712.1812.372.31-68.910.0118.05
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.3227.3238.281.9922.09-56.360.434.88-46.250005.3323.67-51.98-0.1-147.62-155.563.91-21.33-59.7317.86-0.59-27.546.34-4.08-1.42.010.0-7.80.81-11.9684.090.02100.0100.016.770.00.0000000-4.14-4.02-6.7-4.14-4.02-6.7-0.648.57-12.28-4.78-2.14-7.420.010.66-8.45
23Q3 (19)7.323.6816.561.63-16.84-72.920.41-46.75-51.190004.31-34.8-65.130.21162.5-77.664.97-15.76-59.2617.978.75-40.256.6119.31-28.622.010.5-11.060.92109.0948.390.010.00.016.770.00.0000000-3.985.242.21-3.985.242.21-0.714.63-29.63-4.686.77-1.520.01-7.67-10.06
23Q2 (18)7.066.499.631.96-14.78-64.230.77-11.49-18.090006.6117.2-34.880.08120.0-61.95.9-4.22-35.1616.525.27-30.415.54-10.5-43.982.0-6.5425.00.44-26.67-45.00.010.00.016.770.00.0000000-4.21.8716.17-4.21.8716.17-0.82-32.26-115.79-5.02-2.456.860.010.81-7.56
23Q1 (17)6.63-1.63-4.62.3-49.56-47.850.878.75-2.250005.64-49.19-2.42-0.4-322.22-1433.336.16-36.561.6515.69-36.33-4.336.19-3.73-30.212.14-1.8336.310.636.36-42.310.010.00.016.770.00.0000000-4.28-10.3118.01-4.28-10.3118.01-0.62-8.77-34.78-4.9-10.1113.730.01-2.296.56
22Q4 (16)6.747.3216.214.56-24.25-26.210.8-4.7621.2100011.1-10.19-9.610.18-80.85-61.79.71-20.41-9.9324.65-18.03-13.246.43-30.56-13.342.18-3.5440.650.44-29.03-49.430.010.00.016.770.00.0000000-3.884.6726.1-3.884.6726.1-0.57-5.5625.0-4.453.4725.960.01-1.16.44
22Q3 (15)6.28-2.486.086.029.85-25.950.84-10.64-1.1800012.3621.7722.130.94347.621242.8612.234.0744.5530.0726.6627.459.26-6.37-8.042.2641.2543.950.62-22.5-27.910.010.00.016.770.00.0000000-4.0718.7628.97-4.0718.7628.97-0.54-42.1137.93-4.6114.4730.150.01-5.119.91
22Q2 (14)6.44-7.34-12.55.4824.26-24.730.945.6213.2500010.1575.6115.870.21600.0223.539.150.1715.7823.7444.725.969.8911.54.321.61.91-0.620.8-23.083.90.010.00.016.770.00.0000000-5.014.0213.62-5.014.0213.62-0.3817.3955.29-5.395.1118.950.0116.2123.44
22Q1 (13)6.9519.835.464.41-28.64-26.130.8934.8518.670005.78-52.93-14.750.03-93.62110.716.06-43.78-28.5416.40-42.26-35.668.8719.5413.571.571.29-5.421.0419.5418.180.010.00.016.770.00.0000000-5.220.577.12-5.220.577.12-0.4639.4729.23-5.685.499.410.01-2.49.29
21Q4 (12)5.8-2.03-16.066.18-23.9914.440.66-22.3511.8600012.2821.3421.460.47571.43123.8110.7827.737.9128.4120.42-13.117.42-26.3215.221.55-1.27-5.490.871.160.00.010.00.016.770.00.0000000-5.258.381.69-5.258.381.69-0.7612.64-52.0-6.018.94-2.910.012.1224.41
21Q3 (11)5.92-19.57-12.818.1311.6838.970.852.4154.5500010.1215.537.320.07141.18-83.728.447.381.5623.605.31-8.2610.076.2266.721.57-2.48-3.680.8611.69-10.420.010.00.016.770.00.0000000-5.731.21-3.62-5.731.21-3.62-0.87-2.3513.0-6.60.75-1.070.016.5815.73
21Q2 (10)7.3611.68-2.527.2821.944.450.8310.6776.60008.7629.226.22-0.1739.29-142.867.86-7.31-1.6322.41-12.120.649.4821.3861.221.61-3.01-1.230.77-12.548.080.010.00.016.770.00.0000000-5.8-3.22.85-5.8-3.22.85-0.85-30.774.49-6.65-6.063.060.012.885.98
21Q1 (9)6.59-4.63-18.345.9710.5610.350.7527.1253.060006.78-32.9466.58-0.28-233.3320.08.48-15.1248.2525.50-22.0381.017.8121.2774.331.661.22-2.920.881.1579.590.010.00.016.770.00.0000000-5.62-5.244.75-5.62-5.244.75-0.65-30.014.47-6.27-7.365.860.0111.114.52
20Q4 (8)6.911.77-29.855.4-7.69-22.640.597.2728.2600010.117.21-14.830.21-51.16-32.269.9920.22-8.3532.7027.1436.086.446.6264.711.640.610.610.87-9.38107.140.010.0-50.016.770.00.0000000-5.343.443.78-5.343.443.78-0.550.024.24-5.8410.575.960.01-5.0-2.72
20Q3 (7)6.79-10.070.35.85-16.07-20.080.5517.027.840009.4335.88-27.520.43714.29115.08.314.01-43.6225.7215.5306.042.72-5.771.630.0-2.980.9684.6288.240.010.0-50.016.770.00.0000000-5.537.375.63-5.537.375.63-1.0-12.36-85.19-6.534.81-2.030.01-2.41-42.54
20Q2 (6)7.55-6.449.586.9728.84-14.060.47-4.08-24.190006.9470.52-40.48-0.0780.0-121.887.9939.69-45.922.2658.0605.8831.25-21.181.63-4.68-8.430.526.12-14.750.010.0-50.016.770.00.0000000-5.97-1.191.65-5.97-1.191.65-0.89-17.11-178.12-6.86-3.0-7.360.011.46-40.99
20Q1 (5)8.07-18.07-31.25.41-22.49-55.620.496.52-15.520004.07-65.71-53.85-0.35-212.949.285.72-47.52-47.9514.09-41.3804.4814.58-43.511.714.91-2.840.4916.67172.220.01-50.0-66.6716.770.00.0000000-5.9-6.317.38-5.9-6.317.38-0.76-15.15-590.91-6.66-7.25-2.780.013.42-5.8
19Q4 (4)9.8545.490.06.98-4.640.00.46-9.80.0000.011.87-8.760.00.3155.00.010.9-26.050.024.0300.03.91-39.00.01.63-2.980.00.42-17.650.00.020.00.016.770.00.0000.0000.0-5.555.290.0-5.555.290.0-0.66-22.220.0-6.212.970.00.01-43.890.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。