現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2021 (10)0.210-0.7500.32-57.89-0.060-0.5400.8110.53-0.01010.0866.780.0700.4800.4911.360021.650
2020 (9)-0.050-0.4200.7600.01-80.0-0.4700.3835.71006.0435.5-0.40-0.4300.44-6.3800-500.000
2019 (8)0.01-97.37-0.270-0.7400.050-0.2600.2816.67004.4637.85-1.610-1.6300.47-11.32000.000
2018 (7)0.38-62.380.20-0.20-0.0200.58-27.50.249.09003.2314.68-0.560-0.2700.53-11.670.01-50.0140.740
2017 (6)1.010-0.210-0.120-0.0100.800.22-31.25002.82-20.32-0.720-0.6500.6-3.230.020.00.000
2016 (5)-0.110-0.360-0.49000-0.4700.32-49.21003.54-46.230.23-62.30.08-46.670.625.080.020.0-15.280
2015 (4)0.8185.71-0.660-0.20-0.0500.1400.630.0006.5819.960.61205.00.15-25.00.593.510.020.0105.26196.99
2014 (3)0.28-66.67-1.500.6800.04-42.86-1.2200.6331.25005.497.70.2-50.00.2-35.480.57-5.00.020.035.44-60.76
2013 (2)0.84-3.45-0.480-0.2500.0700.3600.48-72.09005.10-74.110.4-9.090.31-18.420.61.690.02100.090.321.74
2012 (1)0.870-1.570-1.370-0.140-0.701.7200019.6800.4400.3800.5900.01088.780
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
22Q1 (20)0.18132.141900.0-2.07-527.27-2487.51.99332.615075.00100.00-1.89-112.36-2000.02.07567.741625.00100.0080.54414.451148.440.05125.0-54.55-0.0188.89-105.260.147.6927.27000138.46109.894253.85
21Q4 (19)-0.56-209.8-5500.0-0.33-57.14-175.00.46283.331250.0-0.06-250.0-100.0-0.89-396.67-584.620.3155.0181.82-0.010015.6646.3972.22-0.2-150.023.08-0.09-350.062.50.138.3318.18000-1400.00-374.510
21Q3 (18)0.5188.89-1.92-0.21-50.0-75.00.12152.1700.04200.0-42.860.3130.77-25.00.225.081.8200010.7049.0659.46-0.08-133.33-14.29-0.02-105.1333.330.120.09.09000510.00863.33-21.54
21Q2 (17)0.272800.0200.0-0.14-75.0-16.67-0.23-475.0-157.5-0.040-300.00.13244.44533.330.1633.33100.00007.1711.2150.670.24118.18580.00.39105.261075.00.129.099.0900052.941688.24-58.82
21Q1 (16)-0.010.098.46-0.0833.33-33.33-0.040.0-110.00100.0100.0-0.0930.7787.320.129.0971.430006.45-29.0362.210.11142.31650.00.19179.17272.730.110.00.0000-3.3300
20Q4 (15)-0.01-101.9296.0-0.120.0-33.33-0.0400-0.03-142.86-400.0-0.13-132.561.760.110.022.220009.0935.5426.26-0.26-271.437.14-0.24-700.07.690.110.00.00000.00-100.00
20Q3 (14)0.52477.780-0.120.0-1100.00-100.0100.00.07800.075.00.41433.334100.00.1137.5266.670006.7140.85215.24-0.07-40.088.89-0.0325.095.160.110.00.0000650.00405.560
20Q2 (13)0.09113.85-82.0-0.12-100.0-100.00.40.0154.05-0.0150.00-0.0395.77-106.820.0814.29-11.1100100.04.7619.73-2.12-0.05-150.054.55-0.0463.6477.780.110.0-8.33000128.5700
20Q1 (12)-0.65-160.0-182.61-0.0633.3340.00.4060.0-0.02-300.00-0.71-108.82-115.150.07-22.220.000-100.03.98-44.761.14-0.0292.8696.61-0.1157.6980.70.110.0-8.330000.0000
19Q4 (11)-0.25035.9-0.09-800.0-80.00100.0-100.00.01-75.0150.0-0.34-3300.022.730.09200.050.00007.20238.478.8-0.2855.5651.72-0.2658.0644.680.110.0-15.380000.0000
19Q3 (10)0-100.0-100.0-0.0183.33-102.86-0.2566.22-400.00.040200.0-0.01-102.27-101.720.03-66.67-66.670100.002.13-56.26-63.83-0.63-472.73-687.5-0.62-244.44-616.670.11-8.33-15.380000.000-100.0
19Q2 (9)0.5317.3956.25-0.0640.0-20.0-0.74-396.0-1380.000-100.00.44233.3362.960.0928.57200.0-0.04-200.004.8623.71276.22-0.1181.36-257.14-0.1868.42-400.00.120.0-7.690000.000-100.0
19Q1 (8)-0.2341.03-209.52-0.1-100.0-150.00.2525.0183.330100.00-0.3325.0-294.120.0716.6716.670.04003.93-2.3436.33-0.59-1.72-2066.67-0.57-21.28-2950.00.12-7.69-14.290000.000-100.0
18Q4 (7)-0.39-269.570-0.05-114.2900.2500.00-0.0250.00-0.44-175.8600.06-33.3300004.03-31.540-0.58-625.00-0.47-491.6700.130.000000.00-100.00
18Q3 (6)0.23-28.1200.35800.00-0.050.00-0.04-233.3300.58114.8100.09200.000005.88354.90-0.08-214.2900.12100.000.130.0000092.00-45.370
18Q2 (5)0.3252.380-0.05-25.00-0.0583.3300.03000.2758.8200.03-50.000001.29-55.1700.07133.3300.06200.000.13-7.140000168.4228.320
18Q1 (4)0.2100.0-0.0400.0-0.300.0000.00.1700.00.0600.0000.02.8800.00.0300.00.0200.00.1400.0000.0131.2500.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。