資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)34.44131.1400000012.79-11.734.93-54.690.34-10.532.661.374.47419.7728.1245.02000036.690.09.3821.821.960.038.198.3749.5310.3182.1253.88120.29105.840.00-15.15
2022 (9)14.9189.3200000014.49-4.5510.8800.382.72.627.590.868.8619.392.59000036.690.07.70.01.960.035.2491.044.959.7923.2-7.7958.4434.010.00-28.83
2021 (8)5.1518.3928.7211.960.13-87.00015.18-24.44-0.8900.37-22.922.442.020.791.2818.94.881.0400.00036.690.07.70.521.960.018.450.1628.10.2125.1642.2343.6120.770.00-6.4
2020 (7)4.35-24.089.2318.181.0809.090020.09-31.10.03-99.220.48-55.562.39-35.490.78-24.2718.027.390.2-83.330036.690.07.665.221.960.018.42-0.3228.041.1517.6936.3936.1114.820.00-4.52
2019 (6)5.73-3.052.2120.00.11-95.260029.16-2.053.84-4.951.08-20.593.70-18.931.031.9816.7823.291.2990.910036.690.07.285.811.960.018.4811.3327.729.0112.9759.9331.4527.280.00-89.11
2018 (5)5.9137.121.002.321833.330029.77-3.784.04-8.81.369.684.5713.991.019.7813.612.020.11-97.970036.690.06.887.01.960.016.619.6825.4314.248.113.7124.7113.920.00-5.66
2017 (4)4.31-3.36000.12-90.910030.94-14.324.433.991.248.774.0126.950.9216.4613.345.545.43-18.350036.690.06.436.991.960.013.8711.8522.269.287.827.2721.6910.160.00-4.68
2016 (3)4.469.310.201.32-55.560036.11-0.664.262.161.14-12.313.16-11.720.795.3312.644.646.65-44.440036.690.06.017.511.960.012.49.7320.378.067.29-13.1119.690.00.006.63
2015 (2)4.082.26002.97518.750036.354.454.171.711.35.693.581.180.75-19.3512.0810.5211.97-27.850036.690.05.597.921.960.011.310.2418.858.48.3914.6219.6912.070.00-18.19
2014 (1)3.996.970.600.48140.00034.88.244.115.171.232.53.53-5.310.9316.2510.9311.7616.59-17.380036.690.05.187.471.960.010.2522.7517.3914.947.32-7.6917.577.920.010.01
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)34.44-0.55131.140000000003.06-1.92-24.82-1.5-167.86-114.990.34-48.48-10.532.66-44.421.374.47445.12419.7728.121.5545.0200000036.690.00.09.380.021.821.960.00.038.19-2.338.3749.53-1.810.3182.14.76253.88120.292.4105.840.00-1.42-15.15
23Q3 (19)34.63229.5116.440000000003.1213.45-11.36-0.56-111.2-168.290.66112.937.54.78119.0746.570.827.8918.8427.69-8.9140.9900000036.690.00.09.380.021.821.960.00.039.1-0.4153.7650.44-0.3243.7478.37-28.37312.04117.47-20.99164.270.0016.0-22.89
23Q2 (18)10.51-33.31-80.3400-100.000-100.00002.75-28.7611.345.0151.264066.670.3114.8193.752.1812.5588.430.76-3.87.0430.441.9951.5500000036.690.00.09.3821.8221.821.960.00.039.263.9459.5350.66.6847.65109.41164.02331.6148.6787.69197.580.00-31.45-30.48
23Q1 (17)15.765.7769.2800-100.000-100.00003.86-5.16-12.871.99-80.122942.860.27-28.9542.111.94-26.0444.040.79-8.148.2221.4110.4212.2100000036.690.00.07.70.00.01.960.00.037.777.1868.7747.435.6348.0841.4478.6277.0279.2135.5472.990.008.25-21.56
22Q4 (16)14.9-6.88189.3200-100.000-100.00004.0715.62-5.1310.011120.732805.410.38-20.832.72.62-19.637.520.8624.648.8619.39-1.272.5900-100.000036.690.00.07.70.00.01.960.00.035.2438.5891.044.927.9659.7923.221.98-7.7958.4431.4734.010.00-10.41-28.83
22Q3 (15)16.0-70.08296.040-100.0-100.00-100.0-100.00003.5242.5134.350.82583.3318.840.48200.033.333.26181.6550.650.69-2.82-9.2119.64-2.096.0500-100.000036.690.00.07.70.00.01.960.00.025.433.3335.2735.092.3923.3419.02-24.972.2644.45-11.0318.850.004.58-5.85
22Q2 (14)53.47474.331164.0730.292.3642.450.07-46.15-46.150002.47-44.24-10.830.12271.43110.530.16-15.796.671.16-13.9650.540.71-2.74-5.3320.065.148.2600-100.000036.690.00.07.70.00.521.960.00.024.619.9635.6734.276.9923.4525.358.2925.3149.969.1130.210.00-22.65-9.24
22Q1 (13)9.3180.78146.9515.7-45.318.940.130.085.710004.433.26-19.31-0.0781.080.00.19-48.65-34.481.35-44.79-6.810.73-7.59-7.5919.080.958.290-100.0-100.000036.690.00.07.70.00.521.960.00.022.3821.321.9632.0313.9914.5223.41-6.9635.1645.795.028.370.00-1.79-8.44
21Q4 (12)5.1527.4818.3928.729.28211.960.130.0-87.00004.2963.74-25.26-0.37-153.6219.570.372.78-22.922.4412.62.080.793.951.2818.92.054.881.0-6.54400.000036.690.00.07.70.00.521.960.00.018.45-1.860.1628.1-1.230.2125.1635.2742.2343.6116.620.770.0018.51-6.4
21Q3 (11)4.04-4.49-20.022.24.72593.750.130.0-87.250002.62-5.42-52.280.69160.53-27.370.36140.0-46.272.17181.44-28.490.761.33-8.4318.52-0.056.011.070.0435.000036.690.00.07.70.520.521.960.00.018.83.640.9128.452.490.7118.6-8.0631.2637.4-2.5314.020.000.82-23.36
21Q2 (10)4.2312.2-4.321.260.61657.140.1385.71-87.620002.77-49.54-17.31-1.14-1528.57-418.180.15-48.28-60.530.77-46.74-52.710.75-5.06-14.7718.535.166.991.07-5.31435.000036.690.00.07.660.00.01.960.00.018.14-1.142.8927.76-0.751.8720.2316.858.5438.377.5726.260.00-21.97-7.08
21Q1 (9)3.77-13.335.3113.243.48500.00.07-93.0-93.520005.49-4.36-0.36-0.0784.7870.830.29-39.58-38.31.44-39.52-18.160.791.28-15.0517.62-2.2216.611.13465.0465.000036.690.00.07.660.05.221.960.00.018.35-0.380.627.97-0.251.8217.32-2.09142.5835.67-1.2240.540.000.4-9.59
20Q4 (8)4.35-13.86-24.089.2187.5318.181.0-1.96809.090005.744.55-26.13-0.46-148.42-188.460.48-28.36-55.562.39-21.12-35.490.78-6.02-24.2718.023.157.390.20.0-83.3300036.690.00.07.660.05.221.960.00.018.42-1.13-0.3228.04-0.741.1517.6924.8436.3936.1110.0914.820.00-2.96-4.52
20Q3 (7)5.0514.25-3.993.214.2945.451.02-2.86218.750005.4963.88-18.30.95531.82-38.310.6776.32-44.173.0386.1200.83-5.68-10.7517.470.8715.70.20.0-80.3900036.690.00.07.660.05.221.960.00.018.635.673.4428.253.673.7114.1711.0519.8832.87.939.960.0022.23-88.14
20Q2 (6)4.4223.46-10.162.827.2755.561.05-2.78228.120003.35-39.2-49.4-0.228.33-133.850.38-19.15-62.01.63-7.8300.88-5.38-5.3817.3214.6315.240.20.0-80.9500036.690.00.07.665.225.221.960.00.017.63-3.347.0427.25-0.85.9912.7678.711.6730.3919.744.720.00-24.08-90.37
20Q1 (5)3.58-37.52-22.842.20.022.221.08881.82-18.180005.51-29.09-31.55-0.24-146.15-121.240.47-56.48-60.51.77-52.3300.93-9.71-4.1215.11-9.955.370.2-83.33150.000036.690.00.07.280.05.811.960.00.018.24-1.33.1127.47-0.93.587.14-44.95-18.7725.38-19.3-4.150.006.03-88.25
19Q4 (4)5.738.940.02.20.00.00.11-65.620.0000.07.7715.620.00.52-66.230.01.08-10.00.03.7000.01.0310.750.016.7811.130.01.217.650.0000.036.690.00.07.280.00.01.960.00.018.482.610.027.721.760.012.979.730.031.455.430.00.00-87.950.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。