8497 - 成長能力 - 財務分析

理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
如果EPS衰退，要觀察同業是不是有一樣的狀況
要留意增資減資和公司債對股本及EPS的影響

成長能力-近20季

	加權平均股數 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			營收 QoQ YoY			毛利率(%) QoQ YoY			營業利益 QoQ YoY			稅後淨利 QoQ YoY			稅前淨利率(%) QoQ YoY			稅後淨利率(%) QoQ YoY			兩季平均(YOY)營收成長率(%)	兩季平均(YOY)EPS成長率(%)	兩季平均(YOY)本業EPS成長率(%)
20Q2 (20)	34	0.0	0.0	-0.30	72.73	-134.09	-1.29	-25.24	-263.29	-1.40	-27.27	-202.94	6.08	-11.24	-36.27	30.63	0.66	-6.84	-0.61	-1.67	-229.79	-0.1	72.97	-133.33	-4.34	52.31	-182.04	-2.65	66.24	-168.48	-29.32	-33.78	-78.52
20Q1 (19)	34	-5.56	0.0	-1.10	-140.29	-329.17	-1.03	-131.79	-351.22	-1.10	-120.22	-329.17	6.85	-47.39	-11.73	30.43	-16.01	-15.5	-0.6	-131.91	-700.0	-0.37	-138.14	-331.25	-9.10	-167.76	-665.22	-7.85	-174.83	-935.11	-9.94	-27.29	-5.69
19Q4 (18)	36	5.88	2.86	2.73	85.71	35.15	3.24	120.41	59.61	5.44	91.55	13.1	13.02	27.52	352.08	36.23	4.92	233.15	1.88	144.16	95.83	0.97	94.0	38.57	13.43	78.35	-59.98	10.49	74.54	-62.91	17.27	76.38	103.25
19Q3 (17)	34	0.0	-5.56	1.47	67.05	48.48	1.47	86.08	67.05	2.84	108.82	1.43	10.21	7.02	0.99	34.53	5.02	-2.07	0.77	63.83	-14.44	0.5	66.67	38.89	7.53	42.34	-20.74	6.01	55.3	-19.87	14.98	75.19	89.38
19Q2 (16)	34	0.0	-8.11	0.88	83.33	-24.14	0.79	92.68	-21.0	1.36	183.33	-24.86	9.54	22.94	-1.14	32.88	-8.69	-10.26	0.47	370.0	-43.37	0.3	87.5	-28.57	5.29	228.57	-44.08	3.87	311.7	-47.56	96.19	3.55	6.44
19Q1 (15)	34	-2.86	9.68	0.48	-76.24	-20.0	0.41	-79.8	7.89	0.48	-90.02	-20.0	7.76	169.44	6.16	36.01	232.34	-3.69	0.1	-89.58	600.0	0.16	-77.14	-15.79	1.61	-95.2	228.57	0.94	-96.68	1075.0	48.96	13.90	25.44
18Q4 (14)	35	-2.78	16.67	2.02	104.04	146.34	2.03	130.68	244.07	4.81	71.79	55.66	2.88	-71.51	-70.03	-27.21	-177.17	-183.88	0.96	6.67	65.52	0.7	94.44	180.0	33.56	253.26	413.15	28.28	277.07	448.06	-33.37	44.69	59.34
18Q3 (13)	36	-2.7	0	0.99	-14.66	0	0.88	-12.0	0	2.80	54.7	0	10.11	4.77	0	35.26	-3.77	0	0.9	8.43	0	0.36	-14.29	0	9.50	0.42	0	7.50	1.63	0	18.39	39.34	75.58
18Q2 (12)	37	19.35	0	1.16	93.33	0	1.00	163.16	0	1.81	201.67	0	9.65	32.01	0	36.64	-2.01	0	0.83	4250.0	0	0.42	121.05	0	9.46	1830.61	0	7.38	9125.0	0	4.04	33.25	63.78
18Q1 (11)	31	3.33	0	0.60	-26.83	0	0.38	-35.59	0	0.60	-80.58	0	7.31	-23.93	0	37.39	15.26	0	-0.02	-103.45	0	0.19	-24.0	0	0.49	-92.51	0	0.08	-98.45	0	-11.96	-13.41	-17.80
17Q4 (10)	30	0	0	0.82	0	0	0.59	0	0	3.09	0	0	9.61	0	0	32.44	0	0	0.58	0	0	0.25	0	0	6.54	0	0	5.16	0	0	0.00	0.00	0.00

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比
2020/9	2.92	1.41	-19.43	21.29	-22.62	8.36	N/A
2020/8	2.88	12.79	-12.87	18.37	-23.11	7.7	N/A
2020/7	2.56	13.3	-21.88	15.49	-24.75	6.48	N/A
2020/6	2.26	35.55	-42.06	12.93	-25.3	6.08	0.0
2020/5	1.66	-23.04	-42.06	10.67	-20.43	5.75	0.0
2020/4	2.16	12.35	-22.93	9.01	-14.53	5.95	0.0
2020/3	1.92	3.17	-39.38	6.85	-11.49	6.85	0.0
2020/2	1.87	-38.93	-11.21	4.92	7.93	10.33	0.0
2020/1	3.06	-43.46	24.31	3.06	24.31	12.65	0.0
2019/12	5.4	29.04	34.43	40.5	6.07	12.98	0.0
2019/11	4.19	23.58	10.33	35.1	2.73	11.21	0.0
2019/10	3.39	-6.63	3.32	30.91	1.78	10.33	0.0
2019/9	3.63	9.67	-15.22	27.52	1.6	10.21	0.0
2019/8	3.31	1.13	11.16	23.89	4.76	10.48	0.0
2019/7	3.27	-15.96	14.07	20.58	3.79	10.04	0.0
2019/6	3.89	35.55	4.28	17.31	2.06	9.57	0.0
2019/5	2.87	2.38	5.14	13.41	1.43	8.85	0.0
2019/4	2.81	-11.63	-11.3	10.54	0.46	8.08	0.0
2019/3	3.18	51.12	8.14	7.73	5.54	7.36	0.0
2019/2	2.1	0.84	15.59	4.56	3.81	7.56	0.0
2019/1	2.08	-38.34	-5.84	2.08	-5.84	8.3	0.0
2018/12	3.38	19.18	23.85	29.91	10.12	8.49	0.0
2018/11	2.84	24.86	17.99	26.53	8.59	7.02	0.0
2018/10	2.27	18.71	21.24	23.7	7.56	6.31	0.0
2018/9	1.91	-10.2	9.79	18.63	6.29	6.32	0.0
2018/8	2.13	-6.24	9.14	16.72	5.91	7.26	0.0
2018/7	2.27	-20.5	-5.58	14.59	5.45	6.99	0.0
2018/6	2.86	53.73	17.92	12.32	7.77	6.89	0.0
2018/5	1.86	-14.46	-10.35	9.46	5.04	6.09	0.0
2018/4	2.17	5.57	23.4	7.6	9.65	5.61	0.0
2018/3	2.06	49.49	20.28	5.43	4.97	5.43	0.0
2018/2	1.38	-30.91	5.87	3.37	-2.59	5.81	0.0
2018/1	1.99	-18.41	-7.69	1.99	-7.69	6.51	0.0
2017/12	2.44	17.73	-2.27	23.57	-0.35	6.04	0.0
2017/11	2.08	36.21	23.92	21.13	-0.13	5.34	0.0
2017/10	1.52	-12.55	-21.78	19.05	-2.19	5.22	0.0
2017/9	1.74	-10.73	-8.03	17.53	-0.02	6.1	0.0
2017/8	1.95	-18.89	-8.25	15.79	0.94	6.78	0.0
2017/7	2.41	-0.71	27.51	13.84	2.39	6.9	0.0
2017/6	2.42	16.86	-0.47	11.43	-1.68	6.26	0.0
2017/5	2.07	17.74	11.35	9.01	-2.0	5.55	0.0
2017/4	1.76	2.9	-15.59	6.93	-5.39	4.77	0.0
2017/3	1.71	31.58	2.53	5.17	-1.33	5.17	0.0
2017/2	1.3	-39.76	-30.08	3.46	-3.14	5.96	0.0
2017/1	2.16	-13.62	26.13	2.16	26.13	6.33	0.0
2016/12	2.5	49.3	62.15	23.66	47.49	6.12	0.0
2016/11	1.67	-14.03	8.94	21.16	45.94	5.52	0.0
2016/10	1.95	2.81	63.26	19.48	50.32	5.97	0.0
2016/9	1.89	-10.94	1.86	17.53	49.01	5.53	0.0
2016/8	2.13	41.01	52.13	15.64	57.86	5.17	0.0
2016/7	1.51	-1.96	69.18	9.29	9.15	4.25	0.0
2016/6	1.54	28.15	25.34	7.78	2.12	4.0	0.0
2016/5	1.2	-4.69	-13.67	6.24	-2.33	3.48	0.0
2016/4	1.26	23.33	-15.85	5.04	0.81	3.9	0.0
2016/3	1.02	-36.85	-13.46	3.78	7.94	0.0	N/A
2016/2	1.62	41.83	49.48	2.76	18.84	0.0	N/A
N/A	N/A	N/A	N/A	N/A	N/A	0	N/A
N/A	N/A	N/A	N/A	N/A	N/A	0	N/A
N/A	N/A	N/A	N/A	N/A	N/A	0	N/A
N/A	N/A	N/A	N/A	N/A	N/A	0	N/A

成長能力-近10年

	加權平均股數 YoY		EPS YoY		本業EPS YoY		營收 YoY		毛利率(%) YoY		營業利益 YoY		稅前淨利 YoY		稅後淨利 YoY
2019 (10)	34	-2.86	5.68	18.09	5.91	42.41	40.54	6.15	34.97	-5.84	3.22	-4.45	3.15	-13.22	1.94	16.17
2018 (9)	35	16.67	4.81	55.66	4.15	74.37	38.19	40.66	37.14	34.96	3.37	137.32	3.63	134.19	1.67	79.57
2017 (8)	30	0.0	3.09	-4.63	2.38	6.25	27.15	14.9	27.52	2.15	1.42	10.94	1.55	4.03	0.93	-4.12
2016 (7)	30	275.0	3.24	-61.61	2.24	111.32	23.63	47.6	26.94	11.6	1.28	66.23	1.49	65.56	0.97	97.96
2015 (6)	8	0	8.44	0	1.06	24.71	16.01	-10.71	24.14	3.74	0.77	-27.36	0.9	-10.89	0.49	104.17
2014 (5)	0	0	0.00	0	0.85	25.0	17.93	168.41	23.27	-35.33	1.06	265.52	1.01	172.97	0.24	-22.58
2013 (4)	0	0	18.35	0	0.68	0	6.68	0	35.98	0	0.29	0	0.37	0	0.31	0