損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 (10) | 88.15 | -14.54 | 57.5 | -19.48 | 25.65 | -9.65 | 0 | 0 | 0.05 | -58.33 | 0.54 | -20.59 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.05 | 0 | 0 | 0 | -0.02 | 0 | -0.72 | 0 | 4.28 | 85.28 | 3.06 | 24.39 | 1.22 | 0 | 28.48 | 0 | 4.01 | 29.35 | 4.97 | 8.28 | 0.00 | 0 | 76 | 0.0 | 10.16 | 12.76 |
| 2020 (9) | 103.15 | -12.12 | 71.41 | -14.72 | 28.39 | -15.53 | 0 | 0 | 0.12 | -69.23 | 0.68 | -16.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.03 | 0 | 2.31 | 0 | 2.46 | 0 | -0.15 | 0 | 0.00 | 0 | 3.10 | 0 | 4.59 | 595.45 | 0.00 | 0 | 76 | 0.0 | 9.01 | 47.22 |
| 2019 (8) | 117.37 | -2.3 | 83.74 | -3.69 | 33.61 | 1.2 | 0.02 | 100.0 | 0.39 | 25.81 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | -1.22 | 0 | -1.2 | 0 | -0.72 | 0 | -0.47 | 0 | 0.00 | 0 | -0.95 | 0 | 0.66 | 100.0 | 0.00 | 0 | 76 | 0.0 | 6.12 | 1202.13 |
| 2018 (7) | 120.13 | 0.84 | 86.95 | 4.12 | 33.21 | 1.53 | 0.01 | 0.0 | 0.31 | 34.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.47 | 0 | -0.5 | 0 | -0.22 | 0 | -0.28 | 0 | 0.00 | 0 | -0.29 | 0 | 0.33 | -72.95 | 0.00 | 0 | 76 | -1.3 | 0.47 | -84.94 |
| 2017 (6) | 119.13 | -2.36 | 83.51 | -0.93 | 32.71 | 1.02 | 0.01 | 0.0 | 0.23 | 43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | -0.06 | 0 | -0.64 | 0 | 2.28 | -54.22 | 0.29 | -91.69 | 1.99 | 32.67 | 87.48 | 191.6 | 0.35 | -92.6 | 1.22 | -75.94 | 0.00 | 0 | 77 | 11.59 | 3.12 | -46.39 |
| 2016 (5) | 122.01 | 4.68 | 84.29 | 2.17 | 32.38 | 5.27 | 0.01 | 0 | 0.16 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0 | -0.36 | 0 | 4.98 | 70.55 | 3.49 | 96.07 | 1.5 | 31.58 | 30.00 | -23.33 | 4.73 | 79.17 | 5.07 | 78.52 | 0.00 | 0 | 69 | 4.55 | 5.82 | 58.15 |
| 2015 (4) | 116.55 | 8.3 | 82.5 | 8.03 | 30.76 | 8.23 | 0 | 0 | 0.2 | 53.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | -0.38 | 0 | 2.92 | 14.06 | 1.78 | 9.2 | 1.14 | 23.91 | 39.13 | 8.82 | 2.64 | -2.94 | 2.84 | 13.6 | 0.00 | 0 | 66 | 10.0 | 3.68 | 16.09 |
| 2014 (3) | 107.62 | 2.38 | 76.37 | 0.28 | 28.42 | 9.6 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.27 | 0 | 2.56 | -10.18 | 1.63 | -6.32 | 0.92 | -17.12 | 35.96 | -7.72 | 2.72 | -68.74 | 2.50 | -1.19 | 0.00 | 0 | 60 | 200.0 | 3.17 | -7.31 |
| 2013 (2) | 105.12 | -1.68 | 76.16 | -4.82 | 25.93 | 5.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 2.85 | 47.67 | 1.74 | 83.16 | 1.11 | 12.12 | 38.97 | -23.72 | 8.70 | 81.63 | 2.53 | 51.5 | 0.00 | 0 | 20 | 0.0 | 3.42 | 27.61 |
| 2012 (1) | 106.92 | 0 | 80.02 | 0 | 24.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0 | 1.93 | 0 | 0.95 | 0 | 0.99 | 0 | 51.09 | 0 | 4.79 | 0 | 1.67 | 0 | 0.00 | 0 | 20 | 0 | 2.68 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 (20) | 17.81 | -14.7 | -24.31 | 10.82 | -13.16 | -34.14 | 5.84 | -2.67 | -11.11 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.11 | -8.33 | -31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 100.0 | -0.15 | 34.78 | 21.05 | 1.0 | -54.34 | 194.12 | 0.74 | -53.16 | 196.0 | 0.26 | -57.38 | 160.0 | 26.10 | -6.01 | -6.95 | 0.97 | -53.37 | 203.12 | 1.17 | -50.84 | 101.72 | 0.97 | -75.87 | 203.12 | 76 | 0.0 | 0.0 | 2.34 | -33.9 | 20.62 |
| 21Q4 (19) | 20.88 | 10.95 | -20.61 | 12.46 | 9.88 | -31.95 | 6.0 | -6.25 | -13.54 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.12 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.23 | -130.0 | -4.55 | 2.19 | 121.21 | 160.71 | 1.58 | 125.71 | 39.82 | 0.61 | 110.34 | 310.34 | 27.77 | -4.27 | 0 | 2.08 | 123.66 | 40.54 | 2.38 | 126.67 | 33.71 | 4.02 | 106.15 | 24.07 | 76 | 0.0 | 0.0 | 3.54 | 51.28 | 45.08 |
| 21Q3 (18) | 18.82 | -24.45 | -34.4 | 11.34 | -34.38 | -41.91 | 6.4 | -4.19 | -17.31 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.12 | -14.29 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.1 | 50.0 | 61.54 | 0.99 | 30.26 | -14.66 | 0.7 | 32.08 | -14.63 | 0.29 | 26.09 | -14.71 | 29.01 | -3.36 | -1.02 | 0.93 | 32.86 | -13.89 | 1.05 | 9.38 | -26.06 | 1.95 | 91.18 | 10.8 | 76 | 0.0 | 0.0 | 2.34 | -0.43 | -16.43 |
| 21Q2 (17) | 24.91 | 5.86 | 2.01 | 17.28 | 5.17 | 4.03 | 6.68 | 1.67 | 3.73 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0.14 | -12.5 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -50.0 | -0.2 | -5.26 | 25.93 | 0.76 | 123.53 | -31.53 | 0.53 | 112.0 | -52.68 | 0.23 | 130.0 | 0 | 30.02 | 7.02 | 0 | 0.70 | 118.75 | -52.38 | 0.96 | 65.52 | -47.54 | 1.02 | 218.75 | 50.0 | 76 | 0.0 | 0.0 | 2.35 | 21.13 | -16.67 |
| 21Q1 (16) | 23.53 | -10.53 | -0.84 | 16.43 | -10.27 | -3.18 | 6.57 | -5.33 | -9.63 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 0.16 | 14.29 | -15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.19 | 13.64 | 32.14 | 0.34 | -59.52 | 142.5 | 0.25 | -77.88 | 141.67 | 0.1 | 134.48 | 150.0 | 28.05 | 0 | 0 | 0.32 | -78.38 | 140.51 | 0.58 | -67.42 | 238.1 | 0.32 | -90.12 | 140.51 | 76 | 0.0 | 0.0 | 1.94 | -20.49 | 106.38 |
| 20Q4 (15) | 26.3 | -8.33 | -8.2 | 18.31 | -6.2 | -12.56 | 6.94 | -10.34 | -12.92 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 15.38 | 42.11 | 0.84 | -27.59 | 231.25 | 1.13 | 37.8 | 442.42 | -0.29 | -185.29 | 6.45 | 0.00 | -100.0 | 0 | 1.48 | 37.04 | 444.19 | 1.78 | 25.35 | 2442.86 | 3.24 | 84.09 | 441.05 | 76 | 0.0 | 0.0 | 2.44 | -12.86 | 84.85 |
| 20Q3 (14) | 28.69 | 17.49 | -2.12 | 19.52 | 17.52 | -4.31 | 7.74 | 20.19 | -11.24 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0.16 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.26 | 3.7 | 21.21 | 1.16 | 4.5 | 825.0 | 0.82 | -26.79 | 920.0 | 0.34 | 0 | 666.67 | 29.31 | 0 | 0 | 1.08 | -26.53 | 930.77 | 1.42 | -22.4 | 373.33 | 1.76 | 158.82 | 438.46 | 76 | 0.0 | 0.0 | 2.8 | -0.71 | 79.49 |
| 20Q2 (13) | 24.42 | 2.91 | -18.0 | 16.61 | -2.12 | -22.27 | 6.44 | -11.42 | -24.85 | 0 | 0 | -100.0 | 0.04 | -33.33 | 0 | 0.18 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | -0.27 | 3.57 | 28.95 | 1.11 | 238.75 | 309.43 | 1.12 | 286.67 | 373.17 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | 1.47 | 286.08 | 372.22 | 1.83 | 535.71 | 4675.0 | 0.68 | 186.08 | 274.36 | 76 | 0.0 | 0.0 | 2.82 | 200.0 | 107.35 |
| 20Q1 (12) | 23.73 | -17.17 | -19.91 | 16.97 | -18.96 | -19.31 | 7.27 | -8.78 | -12.93 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.28 | 26.32 | -115.38 | -0.8 | -25.0 | -715.38 | -0.6 | -81.82 | -600.0 | -0.2 | 35.48 | -2100.0 | 0.00 | 0 | -100.0 | -0.79 | -83.72 | -593.75 | -0.42 | -700.0 | -227.27 | -0.79 | 16.84 | -593.75 | 76 | 0.0 | 0.0 | 0.94 | -28.79 | -50.0 |
| 19Q4 (11) | 28.65 | -2.25 | -6.31 | 20.94 | 2.65 | -2.06 | 7.97 | -8.6 | -5.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | -15.15 | -216.67 | -0.64 | -300.0 | -200.0 | -0.33 | -230.0 | -182.5 | -0.31 | -416.67 | -229.17 | 0.00 | 0 | -100.0 | -0.43 | -230.77 | -181.13 | 0.07 | -76.67 | -89.71 | -0.95 | -82.69 | -227.59 | 76 | 0.0 | 0.0 | 1.32 | -15.38 | 51.72 |
| 19Q3 (10) | 29.31 | -1.58 | -0.71 | 20.4 | -4.54 | -1.54 | 8.72 | 1.75 | 1.28 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.33 | 13.16 | -230.0 | -0.16 | 69.81 | -300.0 | -0.1 | 75.61 | -166.67 | -0.06 | 50.0 | 14.29 | 0.00 | 0 | 0 | -0.13 | 75.93 | -165.0 | 0.30 | 850.0 | -9.09 | -0.52 | -33.33 | 36.59 | 76 | 0.0 | 0.0 | 1.56 | 14.71 | 403.23 |
| 19Q2 (9) | 29.78 | 0.51 | -0.53 | 21.37 | 1.62 | 0.38 | 8.57 | 2.63 | 3.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | -0.38 | -192.31 | -322.22 | -0.53 | -507.69 | -282.76 | -0.41 | -441.67 | -270.83 | -0.12 | -1300.0 | -340.0 | 0.00 | -100.0 | -100.0 | -0.54 | -437.5 | -268.75 | -0.04 | -112.12 | -109.3 | -0.39 | -343.75 | 61.76 | 76 | 0.0 | 0.0 | 1.36 | -27.66 | 151.85 |
| 19Q1 (8) | 29.63 | -3.11 | -1.56 | 21.03 | -1.64 | -10.74 | 8.35 | -1.07 | 5.96 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.13 | -8.33 | 18.75 | 0.13 | -79.69 | 108.61 | 0.12 | -70.0 | 111.76 | 0.01 | -95.83 | 102.04 | 10.16 | -72.51 | 0 | 0.16 | -69.81 | 112.03 | 0.33 | -51.47 | 129.2 | 0.16 | 155.17 | 112.03 | 76 | 0.0 | -1.3 | 1.88 | 116.09 | 250.4 |
| 18Q4 (7) | 30.58 | 3.59 | -3.23 | 21.38 | 3.19 | -5.36 | 8.44 | -1.97 | 2.68 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.12 | -20.0 | 33.33 | 0.64 | 700.0 | 6.67 | 0.4 | 166.67 | 133.06 | 0.24 | 442.86 | -86.74 | 36.96 | 0 | 0 | 0.53 | 165.0 | 133.54 | 0.68 | 106.06 | 150.0 | -0.29 | 64.63 | -178.38 | 76 | 0.0 | -1.3 | 0.87 | 180.65 | 1.16 |
| 18Q3 (6) | 29.52 | -1.4 | 3.94 | 20.72 | -2.68 | 3.7 | 8.61 | 3.99 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | -0.1 | -11.11 | 28.57 | 0.08 | -72.41 | -20.0 | 0.15 | -37.5 | 0.0 | -0.07 | -240.0 | -40.0 | 0.00 | -100.0 | 0 | 0.20 | -37.5 | 0.0 | 0.33 | -23.26 | -13.16 | -0.82 | 19.61 | -142.05 | 76 | 0.0 | -1.3 | 0.31 | -42.59 | -3.12 |
| 18Q2 (5) | 29.94 | -0.53 | 4.65 | 21.29 | -9.63 | 6.93 | 8.28 | 5.08 | 3.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0.09 | 43.75 | 0.0 | 0.29 | 119.21 | -50.0 | 0.24 | 123.53 | -52.94 | 0.05 | 110.2 | -28.57 | 16.79 | 0 | 44.0 | 0.32 | 124.06 | -52.24 | 0.43 | 138.05 | -45.57 | -1.02 | 23.31 | -158.29 | 76 | -1.3 | -1.3 | 0.54 | 143.2 | -28.95 |
| 18Q1 (4) | 30.1 | -4.75 | 0.0 | 23.56 | 4.29 | 0.0 | 7.88 | -4.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.16 | 11.11 | 0.0 | -1.51 | -351.67 | 0.0 | -1.02 | 15.7 | 0.0 | -0.49 | -127.07 | 0.0 | 0.00 | 0 | 0.0 | -1.33 | 15.82 | 0.0 | -1.13 | 16.91 | 0.0 | -1.33 | -459.46 | 0.0 | 77 | 0.0 | 0.0 | -1.25 | -245.35 | 0.0 |
| 17Q4 (3) | 31.6 | 11.27 | 0.0 | 22.59 | 13.06 | 0.0 | 8.22 | 0.37 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.18 | -28.57 | 0.0 | 0.6 | 500.0 | 0.0 | -1.21 | -906.67 | 0.0 | 1.81 | 3720.0 | 0.0 | 0.00 | 0 | 0.0 | -1.58 | -890.0 | 0.0 | -1.36 | -457.89 | 0.0 | 0.37 | -81.03 | 0.0 | 77 | 0.0 | 0.0 | 0.86 | 168.75 | 0.0 |
| 17Q3 (2) | 28.4 | -0.73 | 0.0 | 19.98 | 0.35 | 0.0 | 8.19 | 1.99 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -55.56 | 0.0 | 0.1 | -82.76 | 0.0 | 0.15 | -70.59 | 0.0 | -0.05 | -171.43 | 0.0 | 0.00 | -100.0 | 0.0 | 0.20 | -70.15 | 0.0 | 0.38 | -51.9 | 0.0 | 1.95 | 11.43 | 0.0 | 77 | 0.0 | 0.0 | 0.32 | -57.89 | 0.0 |
| 17Q2 (1) | 28.61 | 0.0 | 0.0 | 19.91 | 0.0 | 0.0 | 8.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 11.66 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 1.75 | 0.0 | 0.0 | 77 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 |
