資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2020 (10)1013.7717.980000003232.48-4.68155.4814.341.34-44.630.04-41.9100368.3959.220000473.146.0162.6319.02383.7510.25163.5128.05709.8815.92541.483.04704.9166.460.000
2019 (9)859.28100.080000003391.150.18135.9833.62.42-15.090.07-15.2400231.37-0.030000446.3611.21136.6417.51348.0735.24127.6917.39612.426.94295.790423.4800.000
2018 (8)429.47-3.960000003384.9532.57101.7812.042.85-10.660.08-32.6100231.44-0.030000401.366.0116.2818.52257.389.72108.770.64482.449.45-175.740-66.9700.000
2017 (7)447.1830.30000002553.287.6390.84-4.063.19-11.390.12-17.6700231.5-0.860000378.649.098.1123.91234.589.24108.08-6.29440.777.7111.07255.99219.1549.550.000
2016 (6)343.19-34.540000002372.2216.3394.683.233.6-13.880.15-25.9600233.5-3.810000347.384.079.1830.17214.738.48115.3429.81409.2517.7231.2-74.28146.54-30.270.000
2015 (5)524.27-14.370000002039.265.3291.7240.834.18-12.920.20-17.3100242.743.060000334.0110.060.8327.23197.9517.9988.8544.07347.6425.39121.292.62210.1416.840.000
2014 (4)612.24-45.680000001936.31-6.7765.138.574.8-6.430.250.3600235.532.970000303.6511.5547.8124.64167.77146.4361.67-51.58277.2518.58118.19117.54179.86-1.010.000
2013 (3)1127.0200000002076.96059.9905.1300.25000228.7300000272.21038.36068.080127.370233.81054.330181.700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
21Q3 (20)1316.57-6.67118.99000000000736.48-1.79-15.9494.0240.4837.520.68-13.92-20.00.02-10.1-19.71000370.77-0.021.28000000492.070.04.0192.840.018.58463.790.021.79267.1254.7263.62923.7511.3930.72170.22-45.56-35.96437.34-9.891.930.0000
21Q2 (19)1410.7353.1167.89000000000749.9-4.74-4.166.93-32.088.80.7933.9-20.20.0235.21-24.27000370.860.6860.61000000492.074.04.0192.8418.5818.58463.7920.8621.79172.65-32.2380.84829.273.5129.8312.6927.3143.77485.34-3.0155.080.0000
21Q1 (18)921.4-9.1139.42000000000787.24-9.0711.198.421292.08120.720.59-55.97-25.320.02-57.02-28.36000368.37-0.0159.28000000473.140.06.0162.630.019.02383.750.010.25254.7755.8147.88801.1512.8621.94245.62-54.63225.12500.39-29.012183.220.0000
20Q4 (17)1013.7768.6317.98000000000865.79-1.1810.427.07-89.669.11.3457.65-44.630.0453.66-41.91000368.390.6359.22000000473.140.06.0162.630.019.02383.750.7710.25163.510.1528.05709.880.4515.92541.4103.6983.04704.9164.2966.460.0000
20Q3 (16)601.19-28.4533.15000000000876.1112.044.6568.3792.8624.290.85-14.14-29.750.03-15.2-21.65000366.158.5558.18000000473.140.06.0162.630.019.02380.80.010.12163.2671.0126.79706.6910.6115.62265.822.2111.44429.0637.0916.820.0000
20Q2 (15)840.2827.14139.68000000000781.9710.35-7.5935.45-20.5-23.660.9925.32-36.130.0327.9-26.25000230.91-0.16-0.23000000473.146.06.0162.6319.0219.02380.89.410.1295.47-44.5827.89638.9-2.7514.69217.5210.8-2.8312.971402.964.880.0000
20Q1 (14)660.89-23.0944.92000000000708.61-9.62-23.2844.59588.1258.910.79-67.36-48.370.02-65.14-41.87000231.27-0.04-0.07000000446.360.011.21136.640.017.51348.070.035.24172.2834.9225.82656.997.2828.67-196.3-166.36-342.26-24.02-105.67-111.020.0000
19Q4 (13)859.2890.31100.08000000000784.07-6.35-13.566.48-88.22303.772.42100.0-15.090.07107.25-15.24000231.37-0.03-0.03000000446.360.011.21136.640.017.51348.070.6635.24127.69-0.8317.39612.40.226.94295.7924.02268.31423.4815.3732.340.0000
19Q3 (12)451.5128.79-18.37000000000837.19-1.07-8.655.0118.4529.831.21-21.94-22.930.03-20.18-31.18000231.440.0-0.03000000446.360.011.21136.640.017.51345.80.036.51128.7672.4811.74611.29.7126.06238.516.5932572.6367.2723.08216.720.0000
19Q2 (11)350.58-23.13-28.24000000000846.21-8.392.146.4465.579.931.551.31-25.480.040.82-39.25000231.440.00.29000000446.3611.2111.21136.6417.5117.51345.834.3536.5174.65-45.48-3.69557.089.124.6223.76176.14467.6298.4136.911693.330.0000
19Q1 (10)456.046.19-10.87000000000923.681.8325.9928.06982.39-23.711.53-46.3219.530.04-49.18-9.44000231.440.00.07000000401.360.06.0116.280.018.52257.380.09.72136.9325.89-3.72510.65.847.5281.03146.11108.57217.96425.4620.370.0000
18Q4 (9)429.47-22.350000000000907.08-0.9737.39-3.18-107.51-121.492.8581.5300.0868.290000231.44-0.030000000401.360.06.0116.280.00257.381.60108.77-5.610482.44-0.59.45-175.74-24173.97-258.22-66.97-157.75-160.30.0000
18Q3 (8)553.113.220000000000916.010.5329.5942.3764.16-19.451.57-24.5200.05-29.550000231.510.320000000401.360.06.0116.280.00253.320.00115.2348.660484.848.4413.750.73101.2-97.9115.96596.88234.080.0000
18Q2 (7)488.52-4.520000000000828.7713.0536.1925.81-29.8311.782.0862.500.0750.280000230.77-0.220000000401.366.06.0116.2818.520253.327.99077.51-45.50447.11-5.8519.67-60.87-256.68-177.2716.64-90.81-78.880.0000
18Q1 (6)511.6600000000000733.1111.0426.9236.78148.5110408.571.28000.0500000231.2800000000378.640.09.098.1100234.5800142.2200474.917.7515.9438.85-65.0270.69181.0763.02695.560.0000
17Q4 (5)000000000000660.24-6.616.4814.8-71.86270.930000.0000000000000000378.640.09.0000000000440.773.417.7111.07219.99255.99111.07219.99255.990.0000
17Q3 (4)000.0000.0000.0000.0706.8716.160.052.6127.80.0000.00.0000.0000.0000.0000.0000.0378.640.00.0000.0000.0000.0426.2414.080.034.71-55.940.034.71-55.940.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。