資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2021 (10)0.846.331.240.00.42-72.73005.08-7.97-1.0401.15-26.2822.64-19.92.526.780022.910.040.020.07.00.00000-6.020-6.020-0.020-6.0400.000
2020 (9)0.79-45.141.240.01.54258.14005.52-25.81-2.8501.56-3.1128.2630.62.36-13.550022.9-4.740.020.07.00.00000-4.980-4.980-0.010-4.9900.000
2019 (8)1.4416.131.24-3.120.43-2.27007.44-17.52-2.3101.61-5.8521.6414.152.73-10.490024.04-5.130.020.07.0-77.250000-2.320-2.32000-2.3200.000
2018 (7)1.24-3.881.280.00.440.0009.02-26.37-3.4301.71-32.6818.96-8.573.05-15.510025.34-0.080.020.030.77-2.380000-23.780-23.7800.080-23.700.000
2017 (6)1.2912.171.28-33.330.44-95.940012.25-5.55-6.1802.54-30.9820.73-26.923.61-21.010025.3636.20.020.031.52-0.690000-22.720-22.720-0.10-22.8200.2442.6
2016 (5)1.15-72.091.92-59.8310.8469.910012.97-49.36-21.0103.68-49.6628.37-0.64.57-46.80018.62-29.920.02-60.031.74-0.220000-30.270-30.270-0.090-30.3600.1757.5
2015 (4)4.12-49.634.78-16.876.38-48.710025.61-36.87-18.5207.31-39.6928.54-4.458.59-42.730.4422.2226.5715.720.05-75.031.81-7.210000-18.510-18.5100.10-18.4100.1129.5
2014 (3)8.18-15.325.759.5212.44-19.430040.573.711.18012.1225.7329.8721.2315.020.970.3620.022.96-26.150.2-13.0434.2817.720000-6.130-6.130-0.150-6.2800.08-20.59
2013 (2)9.66-18.145.2577.3615.4417.860039.127.92-4.509.64-22.6924.64-28.3712.4-1.510.3-58.931.09-24.360.23-28.1229.120.00000-4.360-4.3600.140-4.2200.108.94
2012 (1)11.802.96013.100036.250-6.69012.47034.40012.5900.73041.100.32029.1200.89000-5.490-4.60-0.110-5.600.090
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
22Q2 (20)0.6838.78-29.171.240.00.00.93121.430.00000.93-14.68-34.04-1.21-80.6-72.861.02-12.82-37.0423.89-3.02-17.572.38-7.39-1.6500022.3-2.24-0.450.01-50.00.07.57.147.14000000-8.1-21.26-37.76-8.1-21.26-37.760.010.0200.0-8.09-21.29-37.350.0000
22Q1 (19)0.49-41.67-63.971.240.00.00.420.00.00001.0915.96-23.24-0.67-331.03-235.01.171.74-22.5224.638.81-9.32.571.984.900022.81-0.44-0.440.020.0100.07.00.00.0000000-6.68-10.96-28.96-6.68-10.96-28.960.01150.0200.0-6.67-10.43-28.520.0000
21Q4 (18)0.841.26.331.240.00.00.42-54.84-72.730000.94-28.24-30.370.29167.44220.831.15-26.75-26.2822.64-20.84-19.92.522.026.7800022.912.280.040.0200.07.00.00.0000000-6.024.6-20.88-6.024.6-20.88-0.02-100.0-100.0-6.044.43-21.040.0000
21Q3 (17)0.83-13.547.791.240.00.00.930.0-71.210001.31-7.09-7.09-0.4338.5758.251.57-3.099.7928.60-1.3225.992.472.078.8100022.40.05.560-100.0-100.07.00.00.0000000-6.31-7.31-33.12-6.31-7.31-33.12-0.010.088.89-6.32-7.3-30.850.0000
21Q2 (16)0.96-29.4121.521.240.00.00.93121.43-1.060001.41-0.72.17-0.7-250.021.351.627.283.1828.986.7127.552.42-1.22-4.3500022.4-2.23-4.80.010.00.07.00.00.0000000-5.88-13.51-58.06-5.88-13.51-58.06-0.010.066.67-5.89-13.49-57.070.0000
21Q1 (15)1.3672.1556.321.240.00.00.42-72.73-2.330001.425.192.9-0.216.6771.011.51-3.21-6.7927.16-3.921.042.453.81-9.9300022.910.04-4.70.01-50.0-50.07.00.00.0000000-5.18-4.02-72.09-5.18-4.02-72.09-0.010.0-133.33-5.19-4.01-74.160.0000
20Q4 (14)0.792.6-45.141.240.00.01.54-52.32258.140001.35-4.26-36.62-0.2476.7-380.01.569.09-3.1128.2624.5130.772.363.96-13.5500022.97.92-4.740.020.00.07.00.00.0000000-4.98-5.06-114.66-4.98-5.06-114.66-0.0188.890-4.99-3.31-115.090.0000
20Q3 (13)0.77-2.53-33.041.240.00.03.23243.620.00001.412.17-30.2-1.03-15.73-49.281.43-8.92-27.7822.70-0.1-20.782.27-10.28-20.0700021.22-9.82-0.090.02100.0100.07.00.00.0000000-4.74-27.42-108.81-4.74-27.42-108.81-0.09-200.0-181.82-4.83-28.8-123.610.0000
20Q2 (12)0.79-9.2-57.531.240.00.00.94118.6118.60001.380.0-18.34-0.89-28.99-11.251.57-3.09-3.0922.721.26-3.232.53-6.99-10.2800023.53-2.12-2.120.01-50.00.07.00.0-77.25000000-3.72-23.5985.33-3.72-23.5985.33-0.03-200.0-125.0-3.75-25.8485.140.0000
20Q1 (11)0.87-39.58-75.141.240.0-3.120.430.0-2.270001.38-35.21-14.29-0.69-1280.09.211.620.621.8922.443.8314.872.72-0.37-7.4800024.040.0-4.640.020.00.07.00.0-77.25000000-3.01-29.7487.74-3.01-29.7487.740.030-66.67-2.98-28.4587.820.0000
19Q4 (10)1.4425.2216.131.240.0-3.120.43-86.69-2.270002.135.4533.96-0.0592.7596.01.61-18.69-5.8521.61-24.5813.872.73-3.87-10.4900024.0413.18-5.130.02100.00.07.00.0-77.25000000-2.32-2.290.24-2.32-2.290.240-100.0-100.0-2.32-7.4190.210.0000
19Q3 (9)1.15-38.17-14.181.240.0-3.123.23651.16-4.440002.0219.530.5-0.6913.7526.61.9822.22-10.8128.6522.0534.112.840.71-15.2200-100.021.24-11.65-5.180.010.0-66.677.0-77.25-77.43000000-2.2791.0589.95-2.2791.0589.950.11-8.33152.38-2.1691.4490.530.0000
19Q2 (8)1.86-46.8638.811.24-3.12-3.120.43-2.27-54.740001.694.97-42.32-0.8-5.26-35.591.621.89-39.123.4820.22.832.82-4.08-14.800-100.024.04-4.64-3.180.01-50.00.030.770.0-2.38000000-25.35-3.26-17.74-25.35-3.26-17.740.1233.33209.09-25.23-3.15-16.590.0000
19Q1 (7)3.5182.26253.541.280.00.00.440.00.00001.611.26-35.08-0.7639.2-16.921.59-7.02-33.4719.532.9202.94-3.61-13.2700-100.025.21-0.51-0.590.020.00.030.770.0-2.38000000-24.55-3.24-5.23-24.55-3.24-5.230.0912.5190.0-24.46-3.21-4.40.0000
18Q4 (6)1.24-7.4601.280.000.44-86.9800001.59-20.9-46.46-1.25-32.98-7.761.71-22.97018.98-11.1803.05-8.9600-100.0025.3413.1200.02-33.33030.77-0.81-2.38000000-23.78-5.270-23.78-5.27-4.670.08138.10-23.7-3.9500.000-100.0
18Q3 (5)1.340.001.280.003.38255.7900002.01-31.4-38.53-0.94-59.3222.312.22-16.54021.37-6.4203.351.2102.81-5.39022.4-9.7900.03200.0031.02-1.59-1.59000000-22.59-4.920-22.59-4.92-4.78-0.21-90.910-22.8-5.3600.000-100.0
18Q2 (4)1.3435.350.01.280.00.00.95115.910.0000.02.9318.150.0-0.599.230.02.6611.30.022.8300.03.31-2.360.02.97-3.880.024.83-2.090.00.01-50.00.031.520.00.0000.0000.0-21.537.720.0-21.537.720.0-0.11-10.00.0-21.647.640.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。