資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.59-1.298.185.550.18-98.850046.64-22.072.6-33.514.7-21.4331.520.828.13-12.1110.33-1.348.500.22-77.786.220.0000013.8914.2313.8914.23-0.59013.310.650.035.37
2022 (9)14.78-56.447.75-17.1115.6400059.85-6.033.91-16.0918.71-2.631.263.659.255.7110.472036.73000.99-5.716.22-0.48000012.1629.2212.1615.26-0.14012.0239.930.03373.39
2021 (8)33.93106.899.3520.96000063.6916.414.662.1919.21-13.1930.16-25.438.7539.780.4958.0615.44346.241.05-13.936.2523.52001.1412.879.414.0910.554.98-0.8208.590.470.01-11.32
2020 (7)16.474.17.73-19.9000054.718.494.5676.0622.136.0440.45-2.266.26-15.060.31-6.063.46-62.841.22-2.45.066.53001.01621.439.0423.6710.0534.9-0.4908.5528.960.01-24.03
2019 (6)9.4271.279.65-4.36000050.43-16.552.59-32.220.87-6.2441.3812.357.37-18.20.33-2.949.3161.631.25443.484.7520.25000.140.07.3110.267.4510.21-0.6806.63-0.150.011.07
2018 (5)5.5-9.8410.09-34.31000060.4341.993.8228.1922.2621.2436.84-14.619.0147.460.34142.865.762518.180.230.03.950.0000.14-51.726.6382.146.7672.010.01-87.56.6478.490.01-90.46
2017 (4)6.126.8215.36209.681.19-7.030042.5633.122.98338.2418.3661.0543.1420.986.1128.360.14-22.220.22-85.620.23-4.173.950.0000.2993.333.6442.753.9346.10.0803.7255.00.095.07
2016 (3)4.81-20.364.9632.621.2800031.979.220.68-65.3111.425.9735.6615.334.7671.220.18-10.01.53-21.540.240.03.950.0000.150.02.55-39.862.69-38.72-0.1502.4-49.040.09-4.15
2015 (2)6.0468.253.746.25000029.27-4.61.96-11.319.05-5.1430.92-0.572.787.750.20.01.95-38.10.24200.03.9518.98000.150.04.244.184.394.030.47-26.564.710.00.090
2014 (1)3.59-5.283.527.32000030.6845.062.2168.79.5440.7131.10-3.02.5821.70.211.113.1500.0860.03.321.22000.15-25.04.0745.884.2241.140.64178.264.7155.960.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.59-14.83-1.298.1891.125.550.18-98.86-98.8500012.04-18.762.991.2-6.98275.014.7-16.14-21.4331.52-16.770.848.137.97-12.1110.33-0.29-1.348.5000.22-62.71-77.786.220.00.00000-100.0013.8911.4814.2313.895.2314.23-0.59-192.19-321.4313.31.5310.650.03-4.775.37
23Q3 (19)17.13-6.1431.064.28-51.25-51.9115.780.32000014.8241.4112.11.291190.04.8817.5342.52-28.5437.8737.59-2.797.53-7.72-24.4710.36-0.38-1.5200-100.00.59-4.84-41.06.220.00.00000.74428.57469.2312.465.413.6613.210.378.640.64186.49100.013.118.236.160.033.7123.82
23Q2 (18)18.25-6.7941.368.789.6124.0115.730.25000010.4812.69-45.360.1900.0-91.4512.30.24-52.4727.5219.76-31.988.16-7.06-10.6210.4-0.57-1.1400-100.00.62-36.08-39.816.220.0-0.480000.140.0011.820.852.5211.960.843.73-0.74-2566.67-469.2311.08-5.7-2.810.038.5973.91
23Q1 (17)19.5832.4825.598.013.3577.6115.690.3200009.3-20.44-41.030.01-96.88-99.1612.27-34.42-43.922.98-26.47-34.268.78-5.083.0510.46-0.11911.5400-100.00.97-2.02-7.626.220.0-0.480000.140-82.9311.72-3.6215.4711.86-2.478.010.03121.43-90.3211.75-2.2512.330.03-1.7487.92
22Q4 (16)14.7813.08-56.447.75-12.92-17.1115.640000011.69-11.57-21.010.32-73.98-46.6718.71-23.73-2.631.26-19.763.639.25-7.225.7110.47-0.482036.730-100.0-100.00.99-1.0-5.716.220.0-0.480000-100.0-100.012.161.1629.2212.160.0815.26-0.14-143.7582.9312.02-2.5939.930.0311.89373.39
22Q3 (15)13.071.24-15.958.925.71-0.1100000013.22-31.07-6.971.235.13-9.5624.53-5.2221.838.96-3.7330.449.979.22.2610.520.03527.5915.590.3201.0-2.91-4.766.22-0.48-0.480000.130-86.612.024.2525.2112.155.3814.950.32346.15128.0712.348.2545.860.0245.66270.19
22Q2 (14)12.91-17.19-27.637.0856.98-9.2300000019.1821.627.871.17-1.685.4125.8818.3413.0640.4615.7521.929.137.1624.910.521923.083293.5515.540.3201.03-1.9-4.636.250.014.890000-100.0-100.011.5313.65.211.535.01-5.49-0.13-141.9486.611.48.9914.110.0217.34150.0
22Q1 (13)15.59-54.05-16.274.51-51.76-42.6200-100.000015.776.55-6.691.1998.33-24.6821.8713.85-0.3634.9615.90.088.52-2.6317.360.526.1267.7415.490.3201.050.0-11.766.250.015.10000.82-28.07-18.8110.157.86-4.4310.984.08-5.590.31137.8143.6610.4621.775.550.01147.52132.45
21Q4 (12)33.93118.2106.899.354.9420.9600000014.84.15-20.220.6-55.88-67.3919.21-4.62-13.1930.161.0-25.438.75-10.2639.780.4968.9758.0615.440346.241.050.0-13.936.250.023.520001.1417.5312.879.41-1.984.0910.55-0.194.98-0.8228.07-67.358.591.540.470.01-12.5-11.32
21Q3 (11)15.55-12.849.358.9114.23-0.5600-100.000014.21-20.08-9.721.3622.520.7420.14-12.019.9929.86-10.02-13.969.7533.3867.530.29-6.450.000-100.01.05-2.78-13.936.2514.8932.980000.97-21.1442.659.6-12.4120.1510.57-13.3621.91-1.14-17.53-12.878.46-15.3221.20.01-1.63-30.86
21Q2 (10)17.84-4.1938.517.8-0.76-8.240-100.0-100.000017.785.2152.621.11-29.7514.4322.894.2868.1933.19-4.9921.97.310.6939.240.310.03.3300-100.01.08-9.24-9.245.440.1815.740001.2321.7880.8810.963.265.0612.24.966.67-0.97-36.6224.819.990.8186.730.019.1-32.74
21Q1 (9)18.6213.5458.27.861.68-9.760.060-82.8600016.9-8.8992.71.58-14.13295.021.95-0.8164.4234.93-13.6526.857.2615.974.010.310.0-6.060-100.0-100.01.19-2.46-2.465.437.3114.320001.010.0621.4310.6217.4837.9211.6315.7248.34-0.71-44.924.479.9115.9146.60.01-5.57-31.8
20Q4 (8)16.415.3374.17.73-13.73-19.90-100.0000018.5517.8511.811.8436.354.6222.1320.866.0440.4516.53-2.266.267.56-15.060.316.9-6.063.46-63.62-62.841.220.0-2.45.067.666.530001.0148.53621.439.0413.1423.6710.0515.9234.9-0.4951.4927.948.5522.4928.960.01-31.78-24.03
20Q3 (7)14.2210.4112.878.965.4111.860.7-89.31000015.7435.1121.261.3539.18121.3118.3134.5317.0734.7127.4905.8210.86-29.110.29-3.33-12.129.51239.642.481.222.52-3.944.70.0-1.050000.680.0385.717.9920.3330.348.6718.4438.5-1.0121.71-188.576.9830.4720.760.01-4.313.17
20Q2 (6)12.889.4353.338.5-2.414.946.551771.43000011.6532.8414.890.97142.5162.1613.611.9513.827.23-1.1305.25-24.79-38.090.3-9.09-33.332.8-68.82-69.761.19-2.46-3.254.7-1.05-1.050000.68385.71385.716.64-13.7717.527.32-6.6326.64-1.29-37.23-577.785.35-20.86-9.630.0110.6345.38
20Q1 (5)11.7724.9567.98.71-9.74-11.390.35000008.77-47.14-18.190.4-66.39-6.9813.35-36.03-9.9827.54-33.4606.98-5.29-20.680.330.0-25.08.98-3.5456.451.22-2.4-3.174.750.019.950000.140.00.07.75.349.077.845.239.04-0.94-38.24-435.716.761.96-7.90.015.1935.81
19Q4 (4)9.4241.020.09.6520.470.0000.0000.016.5927.810.01.1995.080.020.8733.440.041.3800.07.37-10.230.00.330.00.09.310.320.01.25-1.570.04.750.00.0000.00.140.00.07.3119.250.07.4519.010.0-0.68-94.290.06.6314.710.00.011.610.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。