損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 58.0 | 24.36 | 44.13 | 27.95 | 8.27 | -6.76 | 0.43 | -12.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0 | 5.34 | 78.0 | 4.02 | 54.62 | 1.05 | 320.0 | 19.64 | 134.65 | 6.45 | 54.31 | 6.58 | 47.87 | 0.00 | 0 | 62 | 0.0 | 10.3 | 42.27 |
| 2023 (9) | 46.64 | -22.07 | 34.49 | -26.76 | 8.87 | 8.97 | 0.49 | 206.25 | 0.57 | 83.87 | 0.07 | 16.67 | 0.36 | 38.46 | 0 | 0 | 0.16 | 77.78 | -0.04 | 0 | 0 | 0 | 0.32 | -65.96 | -0.29 | 0 | 3.0 | -43.4 | 2.6 | -33.5 | 0.25 | -73.68 | 8.37 | -53.42 | 4.18 | -26.41 | 4.45 | -10.46 | 0.00 | 0 | 62 | 0.0 | 7.24 | -17.91 |
| 2022 (8) | 59.85 | -6.03 | 47.09 | -6.53 | 8.14 | 16.29 | 0.16 | 100.0 | 0.31 | 106.67 | 0.06 | 0.0 | 0.26 | 0 | 0 | 0 | 0.09 | 200.0 | -0.21 | 0 | 0 | 0 | 0.94 | 0 | 0.68 | 0 | 5.3 | -15.61 | 3.91 | -16.09 | 0.95 | -40.99 | 17.97 | -29.8 | 5.68 | -12.35 | 4.97 | -31.26 | 0.00 | 0 | 62 | 0.0 | 8.82 | -6.77 |
| 2021 (7) | 63.69 | 16.41 | 50.38 | 20.21 | 7.0 | 17.65 | 0.08 | 60.0 | 0.15 | -55.88 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | 0 | 0 | 0.12 | 0 | -0.12 | 0 | -0.04 | 0 | 6.28 | -2.33 | 4.66 | 2.19 | 1.61 | -14.36 | 25.60 | -12.48 | 6.48 | -30.55 | 7.23 | -5.61 | 0.00 | 0 | 62 | 29.17 | 9.46 | 0.32 |
| 2020 (6) | 54.71 | 8.49 | 41.91 | 4.46 | 5.95 | -6.59 | 0.05 | -37.5 | 0.34 | -35.85 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 0.26 | 2500.0 | 0 | 0 | -0.44 | 0 | -0.42 | 0 | 6.43 | 90.8 | 4.56 | 76.06 | 1.88 | 150.67 | 29.25 | 32.23 | 9.33 | 74.39 | 7.66 | 57.61 | 0.00 | 0 | 48 | 2.13 | 9.43 | 44.41 |
| 2019 (5) | 50.43 | -16.55 | 40.12 | -15.66 | 6.37 | -6.32 | 0.08 | -20.0 | 0.53 | 15.22 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.01 | 0 | 0.02 | 0 | -0.03 | 0 | -0.57 | 0 | 3.37 | -37.82 | 2.59 | -32.2 | 0.75 | -45.26 | 22.12 | -12.33 | 5.35 | -43.62 | 4.86 | -29.15 | 0.00 | 0 | 47 | 17.5 | 6.53 | -14.08 |
| 2018 (4) | 60.43 | 41.99 | 47.57 | 40.61 | 6.8 | 27.82 | 0.1 | 150.0 | 0.46 | 109.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.01 | 0 | 0 | 0 | -0.49 | 0 | -0.64 | 0 | 5.42 | 37.56 | 3.82 | 28.19 | 1.37 | 71.25 | 25.23 | 24.65 | 9.49 | 25.86 | 6.86 | 82.93 | 0.00 | 0 | 40 | 0.0 | 7.6 | 44.49 |
| 2017 (3) | 42.56 | 33.12 | 33.83 | 38.88 | 5.32 | 20.63 | 0.04 | -60.0 | 0.22 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 0.54 | 0 | 3.94 | 44.85 | 2.98 | 338.24 | 0.8 | -53.49 | 20.24 | -67.98 | 7.54 | 340.94 | 3.75 | 110.67 | 0.00 | 0 | 40 | 0.0 | 5.26 | 29.88 |
| 2016 (2) | 31.97 | 9.22 | 24.36 | 10.53 | 4.41 | 4.5 | 0.1 | 25.0 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.04 | 0 | 0 | 0 | -0.54 | 0 | -0.48 | 0 | 2.72 | 4.21 | 0.68 | -65.31 | 1.72 | 191.53 | 63.21 | 179.57 | 1.71 | -66.99 | 1.78 | -51.23 | 0.00 | 0 | 40 | 5.26 | 4.05 | -2.88 |
| 2015 (1) | 29.27 | -4.6 | 22.04 | -6.21 | 4.22 | 12.53 | 0.08 | 14.29 | 0.14 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.01 | 0 | -0.41 | 0 | 2.61 | -10.62 | 1.96 | -11.31 | 0.59 | -16.9 | 22.61 | -6.84 | 5.18 | -17.65 | 3.65 | -12.68 | 0.00 | 0 | 38 | 15.15 | 4.17 | -0.71 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 13.6 | -11.05 | -11.63 | 11.19 | -6.59 | -2.78 | 2.27 | -2.58 | -1.73 | 0.09 | 28.57 | -18.18 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | 0.32 | 300.0 | 1500.0 | 0.46 | -56.19 | -71.07 | 0.42 | -40.85 | -66.93 | 0.02 | -93.55 | -92.0 | 4.48 | -84.78 | -71.56 | 0.64 | -43.36 | -68.63 | 0.15 | -84.54 | -92.19 | 1.72 | 52.21 | -40.48 | 65 | 4.84 | 4.84 | 1.83 | -26.51 | -33.21 |
| 25Q1 (19) | 15.29 | -0.26 | 29.25 | 11.98 | 1.44 | 29.79 | 2.33 | 8.37 | 28.73 | 0.07 | -58.82 | 0.0 | 0.21 | 31.25 | 40.0 | 0.03 | 0.0 | 50.0 | 0.11 | 0.0 | 57.14 | 0 | 0 | 0 | 0.02 | -71.43 | 100.0 | 0 | 0 | 100.0 | 0 | 100.0 | 0 | 0.14 | 100.0 | 333.33 | 0.08 | 60.0 | 188.89 | 1.05 | -26.06 | 50.0 | 0.71 | -21.98 | 33.96 | 0.31 | -16.22 | 93.75 | 29.43 | 12.37 | 27.4 | 1.13 | -22.6 | 32.94 | 0.97 | -26.52 | 2.11 | 1.13 | -82.51 | 32.94 | 62 | 0.0 | 0.0 | 2.49 | -12.01 | 35.33 |
| 24Q4 (18) | 15.33 | -0.78 | 27.33 | 11.81 | 1.99 | 34.36 | 2.15 | 7.5 | 9.69 | 0.17 | 112.5 | 41.67 | 0.16 | -5.88 | 0.0 | 0.03 | 0.0 | 50.0 | 0.11 | 22.22 | 57.14 | 0 | 0 | 0 | 0.07 | 250.0 | 600.0 | 0 | 100.0 | 100.0 | -0.23 | -187.5 | 0 | 0.07 | 177.78 | -30.0 | 0.05 | 120.83 | 111.9 | 1.42 | -13.41 | 63.22 | 0.91 | -31.06 | -24.17 | 0.37 | 37.04 | 219.35 | 26.19 | 61.27 | 0 | 1.46 | -31.13 | -24.35 | 1.32 | -45.0 | -46.99 | 6.46 | 28.94 | 54.55 | 62 | 0.0 | 0.0 | 2.83 | -2.08 | 44.39 |
| 24Q3 (17) | 15.45 | 0.39 | 4.25 | 11.58 | 0.61 | -1.28 | 2.0 | -13.42 | 32.45 | 0.08 | -27.27 | -42.86 | 0.17 | 21.43 | 13.33 | 0.03 | 50.0 | 50.0 | 0.09 | 12.5 | 28.57 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | -0.02 | 0 | 0 | -0.08 | -300.0 | 0 | -0.09 | -28.57 | -169.23 | -0.24 | -1300.0 | -220.0 | 1.64 | 3.14 | -7.87 | 1.32 | 3.94 | 2.33 | 0.27 | 8.0 | -30.77 | 16.24 | 3.11 | -25.06 | 2.12 | 3.92 | 2.42 | 2.40 | 25.0 | 42.86 | 5.01 | 73.36 | 122.67 | 62 | 0.0 | 0.0 | 2.89 | 5.47 | 0.0 |
| 24Q2 (16) | 15.39 | 30.09 | 46.85 | 11.51 | 24.7 | 35.09 | 2.31 | 27.62 | 29.05 | 0.11 | 57.14 | -26.67 | 0.14 | -6.67 | 7.69 | 0.02 | 0.0 | 100.0 | 0.08 | 14.29 | -38.46 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 100.0 | 0 | -0.02 | 0 | 0 | -0.07 | -16.67 | -126.92 | 0.02 | 122.22 | 0.0 | 1.59 | 127.14 | 736.84 | 1.27 | 139.62 | 1170.0 | 0.25 | 56.25 | 1150.0 | 15.75 | -31.82 | 47.89 | 2.04 | 140.0 | 1175.0 | 1.92 | 102.11 | 1500.0 | 2.89 | 240.0 | 1505.56 | 62 | 0.0 | 0.0 | 2.74 | 48.91 | 120.97 |
| 24Q1 (15) | 11.83 | -1.74 | 27.2 | 9.23 | 5.01 | 25.58 | 1.81 | -7.65 | 6.47 | 0.07 | -41.67 | 0.0 | 0.15 | -6.25 | 15.38 | 0.02 | 0.0 | 100.0 | 0.07 | 0.0 | -30.0 | 0 | 0 | 0 | 0.01 | 0.0 | -87.5 | -0.01 | 66.67 | 0 | 0 | 0 | 0 | -0.06 | -160.0 | 62.5 | -0.09 | 78.57 | 0.0 | 0.7 | -19.54 | 366.67 | 0.53 | -55.83 | 5200.0 | 0.16 | 151.61 | 0.0 | 23.10 | 0 | 0 | 0.85 | -55.96 | 4150.0 | 0.95 | -61.85 | 533.33 | 0.85 | -79.67 | 4150.0 | 62 | 0.0 | 0.0 | 1.84 | -6.12 | 60.0 |
| 23Q4 (14) | 12.04 | -18.76 | 2.99 | 8.79 | -25.06 | -0.57 | 1.96 | 29.8 | -5.77 | 0.12 | -14.29 | 71.43 | 0.16 | 6.67 | 77.78 | 0.02 | 0.0 | 100.0 | 0.07 | 0.0 | -30.0 | 0 | 0 | 0 | 0.01 | -75.0 | -75.0 | -0.03 | 0 | 84.21 | 0 | 0 | 0 | 0.1 | -23.08 | 150.0 | -0.42 | -310.0 | -31.25 | 0.87 | -51.12 | 93.33 | 1.2 | -6.98 | 275.0 | -0.31 | -179.49 | -1133.33 | 0.00 | -100.0 | -100.0 | 1.93 | -6.76 | 271.15 | 2.49 | 48.21 | 154.08 | 4.18 | 85.78 | -33.33 | 62 | 0.0 | 0.0 | 1.96 | -32.18 | 41.01 |
| 23Q3 (13) | 14.82 | 41.41 | 12.1 | 11.73 | 37.68 | 20.43 | 1.51 | -15.64 | -34.35 | 0.14 | -6.67 | 366.67 | 0.15 | 15.38 | 87.5 | 0.02 | 100.0 | 100.0 | 0.07 | -46.15 | -30.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.13 | -50.0 | -82.89 | 0.2 | 900.0 | -72.97 | 1.78 | 836.84 | -7.29 | 1.29 | 1190.0 | 4.88 | 0.39 | 1850.0 | -4.88 | 21.67 | 103.47 | 0.65 | 2.07 | 1193.75 | 5.08 | 1.68 | 1300.0 | 124.0 | 2.25 | 1150.0 | -60.87 | 62 | 0.0 | 0.0 | 2.89 | 133.06 | 2.12 |
| 23Q2 (12) | 10.48 | 12.69 | -45.36 | 8.52 | 15.92 | -46.31 | 1.79 | 5.29 | -7.25 | 0.15 | 114.29 | 400.0 | 0.13 | 0.0 | 85.71 | 0.01 | 0.0 | -50.0 | 0.13 | 30.0 | 116.67 | 0 | 0 | 0 | 0.03 | -62.5 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.26 | 262.5 | -13.33 | 0.02 | 122.22 | -90.48 | 0.19 | 26.67 | -88.05 | 0.1 | 900.0 | -91.45 | 0.02 | -87.5 | -93.94 | 10.65 | 0 | -48.85 | 0.16 | 700.0 | -91.49 | 0.12 | -20.0 | -91.89 | 0.18 | 800.0 | -95.24 | 62 | 0.0 | -1.59 | 1.24 | 7.83 | -49.18 |
| 23Q1 (11) | 9.3 | -20.44 | -41.03 | 7.35 | -16.86 | -41.85 | 1.7 | -18.27 | -7.1 | 0.07 | 0.0 | 133.33 | 0.13 | 44.44 | 85.71 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 700.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.16 | 20.0 | -300.0 | -0.09 | 71.88 | -280.0 | 0.15 | -66.67 | -88.81 | 0.01 | -96.88 | -99.16 | 0.16 | 433.33 | -5.88 | 0.00 | -100.0 | -100.0 | 0.02 | -96.15 | -98.95 | 0.15 | -84.69 | -91.43 | 0.02 | -99.68 | -98.95 | 62 | 0.0 | -1.59 | 1.15 | -17.27 | -46.76 |
| 22Q4 (10) | 11.69 | -11.57 | -21.01 | 8.84 | -9.24 | -27.84 | 2.08 | -9.57 | 20.23 | 0.07 | 133.33 | 250.0 | 0.09 | 12.5 | 28.57 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | -0.19 | -1800.0 | 0 | 0 | 0 | 0 | -0.2 | -126.32 | -400.0 | -0.32 | -143.24 | -357.14 | 0.45 | -76.56 | -39.19 | 0.32 | -73.98 | -46.67 | 0.03 | -92.68 | -82.35 | 7.61 | -64.65 | -66.55 | 0.52 | -73.6 | -46.39 | 0.98 | 30.67 | -4.85 | 6.27 | 9.04 | -16.51 | 62 | 0.0 | 0.0 | 1.39 | -50.88 | -14.72 |
| 22Q3 (9) | 13.22 | -31.07 | -6.97 | 9.74 | -38.63 | -9.31 | 2.3 | 19.17 | 21.69 | 0.03 | 0.0 | 50.0 | 0.08 | 14.29 | 166.67 | 0.01 | -50.0 | -50.0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 100.0 | -0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.76 | 153.33 | 7500.0 | 0.74 | 252.38 | 289.47 | 1.92 | 20.75 | 7.87 | 1.23 | 5.13 | -9.56 | 0.41 | 24.24 | -2.38 | 21.53 | 3.41 | -9.23 | 1.97 | 4.79 | -9.63 | 0.75 | -49.32 | -58.33 | 5.75 | 52.12 | -12.21 | 62 | -1.59 | -1.59 | 2.83 | 15.98 | 9.69 |
| 22Q2 (8) | 19.18 | 21.62 | 7.87 | 15.87 | 25.55 | 10.75 | 1.93 | 5.46 | 10.92 | 0.03 | 0.0 | 0.0 | 0.07 | 0.0 | 133.33 | 0.02 | 100.0 | 100.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0.3 | 275.0 | 372.73 | 0.21 | 320.0 | 210.53 | 1.59 | 18.66 | 4.61 | 1.17 | -1.68 | 5.41 | 0.33 | 94.12 | -15.38 | 20.82 | 60.52 | -18.45 | 1.88 | -1.05 | -7.84 | 1.48 | -15.43 | -26.0 | 3.78 | 98.95 | -25.0 | 63 | 0.0 | 16.67 | 2.44 | 12.96 | 6.55 |
| 22Q1 (7) | 15.77 | 6.55 | -6.69 | 12.64 | 3.18 | -3.22 | 1.83 | 5.78 | 12.27 | 0.03 | 50.0 | 50.0 | 0.07 | 0.0 | 133.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 700.0 | 0.05 | 171.43 | 66.67 | 1.34 | 81.08 | -40.18 | 1.19 | 98.33 | -24.68 | 0.17 | 0.0 | -73.02 | 12.97 | -42.99 | -53.83 | 1.90 | 95.88 | -36.88 | 1.75 | 69.9 | -26.47 | 1.90 | -74.7 | -36.88 | 63 | 1.61 | 18.87 | 2.16 | 32.52 | -26.78 |
| 21Q4 (6) | 14.8 | 4.15 | -20.22 | 12.25 | 14.06 | -15.05 | 1.73 | -8.47 | 2.98 | 0.02 | 0.0 | 100.0 | 0.07 | 133.33 | 16.67 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | -0.04 | -500.0 | 82.61 | -0.07 | -136.84 | -240.0 | 0.74 | -58.43 | -70.4 | 0.6 | -55.88 | -67.39 | 0.17 | -59.52 | -75.36 | 22.75 | -4.09 | -17.72 | 0.97 | -55.5 | -74.94 | 1.03 | -42.78 | -62.55 | 7.51 | 14.66 | -21.53 | 62 | -1.59 | 29.17 | 1.63 | -36.82 | -49.85 |
| 21Q3 (5) | 14.21 | -20.08 | -9.72 | 10.74 | -25.05 | -9.37 | 1.89 | 8.62 | 22.73 | 0.02 | -33.33 | 0 | 0.03 | 0.0 | -62.5 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.01 | 109.09 | 0 | 0.19 | 200.0 | 165.52 | 1.78 | 17.11 | -13.17 | 1.36 | 22.52 | 0.74 | 0.42 | 7.69 | -40.0 | 23.72 | -7.09 | -30.46 | 2.18 | 6.86 | -24.31 | 1.80 | -10.0 | -28.57 | 6.55 | 29.96 | 13.72 | 63 | 16.67 | 34.04 | 2.58 | 12.66 | -7.53 |
| 21Q2 (4) | 17.78 | 5.21 | 0.0 | 14.33 | 9.72 | 0.0 | 1.74 | 6.75 | 0.0 | 0.03 | 50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -1200.0 | 0.0 | -0.19 | -733.33 | 0.0 | 1.52 | -32.14 | 0.0 | 1.11 | -29.75 | 0.0 | 0.39 | -38.1 | 0.0 | 25.53 | -9.11 | 0.0 | 2.04 | -32.23 | 0.0 | 2.00 | -15.97 | 0.0 | 5.04 | 67.44 | 0.0 | 54 | 1.89 | 0.0 | 2.29 | -22.37 | 0.0 |
| 21Q1 (3) | 16.9 | -8.89 | 0.0 | 13.06 | -9.43 | 0.0 | 1.63 | -2.98 | 0.0 | 0.02 | 100.0 | 0.0 | 0.03 | -50.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 104.35 | 0.0 | 0.03 | -40.0 | 0.0 | 2.24 | -10.4 | 0.0 | 1.58 | -14.13 | 0.0 | 0.63 | -8.7 | 0.0 | 28.09 | 1.59 | 0.0 | 3.01 | -22.22 | 0.0 | 2.38 | -13.45 | 0.0 | 3.01 | -68.55 | 0.0 | 53 | 10.42 | 0.0 | 2.95 | -9.23 | 0.0 |
| 20Q4 (2) | 18.55 | 17.85 | 0.0 | 14.42 | 21.69 | 0.0 | 1.68 | 9.09 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.28 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | 0 | 0.0 | 0.05 | 117.24 | 0.0 | 2.5 | 21.95 | 0.0 | 1.84 | 36.3 | 0.0 | 0.69 | -1.43 | 0.0 | 27.65 | -18.94 | 0.0 | 3.87 | 34.38 | 0.0 | 2.75 | 9.13 | 0.0 | 9.57 | 66.15 | 0.0 | 48 | 2.13 | 0.0 | 3.25 | 16.49 | 0.0 |
| 20Q3 (1) | 15.74 | 0.0 | 0.0 | 11.85 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 34.11 | 0.0 | 0.0 | 2.88 | 0.0 | 0.0 | 2.52 | 0.0 | 0.0 | 5.76 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 2.79 | 0.0 | 0.0 |