資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.344.9737.57-14.651.47-85.730025.54-24.534.42-56.240.2717.391.0655.54347.936.50.170.094.3527.811.56-2.536.940.0817.765.6500122.492.91140.263.2500122.492.910.000
2022 (9)6.04-43.4544.0220.4410.32091.490033.84-49.1710.1-40.130.23-86.390.68-73.23326.683.70.1721.4373.82-14.241.6-3.0336.91-0.7316.8111.100119.037.03135.847.5200119.037.030.000
2021 (8)10.6870.8836.55-18.580.47-65.440066.57-23.216.870.121.6915.752.5450.72315.037.940.14-12.586.0825.441.65-2.3737.180.1615.1310.3600111.2116.1126.3415.3800111.2116.10.000
2020 (7)6.2558.2344.89-9.421.36-96.260086.6844.7116.851.691.4629.21.68-10.71291.86-13.320.166.6768.62-3.271.69-2.8737.12-3.5313.7113.680095.7915.01109.514.850095.7915.010.000
2019 (6)3.9561.2249.56-44.7236.34707.560059.981.6316.57233.41.131030.01.89522.16336.728.370.157.1470.9420.051.74-1.6938.480.0312.064.330083.2923.9195.3421.020083.2923.910.000
2018 (5)2.45-30.289.65-4.624.5469.620032.98-21.194.97-35.870.1-47.370.30-33.21310.712.580.14-66.6759.0928.481.77-2.7538.470.111.567.140067.22-4.9478.78-3.330067.22-4.940.000
2017 (4)3.5141.5393.991.040.79-70.190041.8559.677.7535.490.19-13.640.45-45.91302.891.190.4220.045.9935.111.82-0.5538.430.0810.795.680070.7111.3481.4910.540070.7111.340.000
2016 (3)2.4824.093.0210.252.65-88.560026.2150.555.72144.440.2237.50.84-8.67299.333.20.35-92.0634.04118.071.83-1.6138.40.0510.212.30063.519.4273.728.360063.519.420.000
2015 (2)2.05.2684.3716.6323.161.140017.41-46.42.34-76.020.16-15.790.9257.1290.065.814.4145.0715.6144.141.86-2.1138.382.19.9810.890058.04-3.9468.03-2.020058.04-3.940.000
2014 (1)1.925.072.347.1722.90.00032.48-32.119.76-37.60.19280.00.58459.7274.1213.773.04125.1910.83673.571.9-2.5637.590.09.020.970060.4215.7569.4316.340060.4215.750.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.3412.014.9737.57-3.02-14.651.47-28.29-85.730007.87-12.56-28.841.88-8.29-67.080.27-47.0617.391.06-40.4555.48347.931.696.50.1713.330.094.353.0527.811.56-0.64-2.536.940.00.0817.760.05.65000122.491.552.91140.261.363.25000122.491.552.910.0000
23Q3 (19)5.66153.81121.9638.74-4.63-12.412.050.49-60.580009.087.587.892.051676.92156.250.51-36.2541.671.77-45.59118.12342.161.687.130.157.140.091.565.4517.871.57-0.63-3.0936.94-0.22-0.7817.760.05.65000120.621.745.89138.381.55.85000120.621.745.890.0000
23Q2 (18)2.23-54.4-77.9940.62-7.72-19.712.04-76.2-60.770004.823.71-41.03-0.13-121.31-110.830.877.78175.863.26101.98456.45336.521.545.670.14-26.327.6986.8314.6411.621.58-0.63-3.0737.020.3-0.9417.765.655.65000118.56-0.94.81136.33-0.14.93000118.56-0.94.810.0000
23Q1 (17)4.89-19.04-51.044.020.019.18.57-16.8136.090003.88-64.92-60.610.61-89.32-74.370.4595.6550.01.61137.56234.18331.411.455.340.1911.7618.7575.742.60.071.59-0.62-3.0536.910.0-0.7316.810.011.1000119.640.515.32136.460.466.0000119.640.515.320.0000
22Q4 (16)6.04136.86-43.4544.02-0.4720.4410.398.082091.4900011.06130.9-48.495.71613.75-3.870.23-36.11-86.390.68-16.46-73.22326.682.283.70.1713.3321.4373.82-4.97-14.241.6-1.23-3.0336.91-0.86-0.7316.810.09.16000119.034.497.29135.843.917.52000119.034.497.290.0000
22Q3 (15)2.55-74.83-58.844.23-12.57-4.015.20.01030.430004.79-41.15-52.20.8-33.33-71.330.3624.14-35.710.8138.81-1.2319.390.29-1.210.1515.3836.3677.68-0.1415.61.62-0.61-2.4137.23-0.370.1316.810.09.16000113.910.78.44130.730.628.54000113.910.78.440.0000
22Q2 (14)10.131.515.7750.5936.884.145.243.251030.430008.14-17.36-60.771.2-49.58-72.730.29-3.33-76.230.5921.3-60.35318.471.23-2.360.13-18.7518.1877.792.7715.551.63-0.61-2.437.370.510.1616.8111.19.16000113.12-0.4210.63129.930.9310.44000113.12-0.4210.630.0000
22Q1 (13)9.98-6.55115.0936.961.12-20.723.63672.34689.130009.85-54.12-31.312.38-59.93-36.530.3-82.25-80.390.48-80.96-73.53314.6-0.145.720.1614.29-5.8875.69-12.0712.251.64-0.61-2.3837.180.00.1615.13-1.7510.36000113.62.414.12128.731.8913.67000113.62.414.120.0000
21Q4 (12)10.6872.5470.8836.55-20.68-18.580.472.17-65.4400021.47114.27-6.245.94112.932.591.69201.7915.752.54208.2750.7315.03-2.557.940.1427.27-12.586.0828.125.441.65-0.6-2.3737.180.00.1615.40.012.33000110.945.6215.82126.344.915.38000110.945.6215.820.0000
21Q3 (11)6.19-29.26106.3346.08-5.1512.140.460.00.000010.02-51.71-59.172.79-36.59-48.240.56-54.1-36.360.82-44.3-20.21323.29-0.887.940.110.0-21.4367.2-0.18-3.881.66-0.6-2.3537.18-0.350.1615.40.012.33000105.042.7315.04120.442.3714.67000105.042.7315.040.0000
21Q2 (10)8.7588.58278.7948.584.2-13.850.460.0-79.0900020.7544.7-5.854.417.3354.391.22-20.26-19.211.48-19.02-26.67326.179.63.80.11-35.29-8.3367.32-0.16-5.41.67-0.6-2.3437.310.51-0.9615.412.3312.33000102.252.7217.65117.653.8916.93000102.252.7217.650.0000
21Q1 (9)4.64-25.7621.1546.623.85-15.310.46-66.18-93.8100014.34-37.38-16.633.75-16.29-9.21.534.79109.591.838.3765.86297.591.96-9.190.176.256.2567.43-1.73-16.111.68-0.59-2.3337.120.0-3.5313.710.013.6800099.543.9113.86113.253.4213.8400099.543.9113.860.0000
20Q4 (8)6.25108.3358.2344.899.25-9.421.36195.65-96.2600022.9-6.686.564.48-16.88-5.081.4665.9129.21.6863.21-10.7291.86-2.55-13.320.1614.296.6768.62-1.85-3.271.69-0.59-2.8737.120.0-3.5313.710.013.6800095.794.9115.01109.54.2614.8500095.794.9115.010.0000
20Q3 (7)3.029.87-13.5441.09-27.13-7.290.46-79.09-98.9300024.5411.3473.065.3989.1241.470.88-41.72-40.141.03-48.80299.51-4.68-11.720.1416.677.6969.91-1.76-1.11.7-0.58-2.337.12-1.46-3.5313.710.013.6800091.315.0616.21105.034.3815.8900091.315.0616.210.0000
20Q2 (6)2.31-39.69-27.3656.392.43-25.132.2-70.39-93.9500022.0428.1463.742.85-30.99-13.91.51106.8515.272.0283.160314.23-4.12-1.770.12-25.00.071.16-11.4764.571.71-0.58-2.2937.67-2.1-2.2113.7113.6813.6800086.91-0.5816.25100.621.1515.9100086.91-0.5816.250.0000
20Q1 (5)3.83-3.04-6.1355.0511.08-28.137.43-79.55112.2900017.2-19.9659.554.13-12.5-12.50.73-35.4-1.351.10-41.650327.72-2.673.430.166.676.6780.3813.319.01.72-1.15-2.2738.480.00.0312.060.04.3300087.424.9621.5299.484.3419.1400087.424.9621.520.0000
19Q4 (4)3.9513.830.049.5611.820.036.34-15.450.0000.021.4951.550.04.7223.880.01.13-23.130.01.8900.0336.72-0.750.00.1515.380.070.940.350.01.740.00.038.480.00.012.060.00.0000.083.296.010.095.345.20.0000.083.296.010.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。