損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.54 | -24.53 | 12.76 | -10.71 | 4.72 | -17.91 | 0.02 | 100.0 | 4.41 | 41.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | 0 | 4.95 | -57.33 | 4.42 | -56.24 | 0.53 | -64.67 | 10.66 | -17.62 | 1.20 | -56.04 | 2.04 | -38.92 | 0.00 | 0 | 369 | -0.27 | 8.9 | -39.25 |
| 2022 (9) | 33.84 | -49.17 | 14.29 | -64.01 | 5.75 | -6.2 | 0.01 | 0 | 3.11 | 30.13 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.21 | 0 | 11.6 | -39.8 | 10.1 | -40.13 | 1.5 | -37.24 | 12.94 | 4.19 | 2.73 | -39.87 | 3.34 | -32.8 | 0.00 | 0 | 370 | -0.27 | 14.65 | -33.04 |
| 2021 (8) | 66.57 | -23.2 | 39.71 | -30.14 | 6.13 | -24.23 | 0 | 0 | 2.39 | -16.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0.04 | 0 | 0 | 0 | -1.47 | 0 | 19.27 | -0.31 | 16.87 | 0.12 | 2.39 | -3.63 | 12.42 | -3.2 | 4.54 | 1.34 | 4.97 | -4.79 | 0.00 | 0 | 371 | -1.33 | 21.88 | -2.89 |
| 2020 (7) | 86.68 | 44.71 | 56.84 | 67.23 | 8.09 | 25.23 | 0 | 0 | 2.87 | -16.08 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.07 | -53.33 | 0 | 0 | -0.1 | 0 | 0 | 0 | -2.42 | 0 | 19.33 | 7.21 | 16.85 | 1.69 | 2.48 | 68.71 | 12.83 | 57.81 | 4.48 | 4.19 | 5.22 | 6.97 | 0.00 | 0 | 376 | -2.34 | 22.53 | 8.37 |
| 2019 (6) | 59.9 | 81.63 | 33.99 | 60.48 | 6.46 | 24.95 | 0 | 0 | 3.42 | 5.88 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | -1.42 | 0 | 18.03 | 229.62 | 16.57 | 233.4 | 1.47 | 194.0 | 8.13 | -10.56 | 4.30 | 233.33 | 4.88 | 193.98 | 0.00 | 0 | 385 | 0.26 | 20.79 | 175.36 |
| 2018 (5) | 32.98 | -21.19 | 21.18 | -18.91 | 5.17 | -11.47 | 0 | 0 | 3.23 | -1.82 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.17 | 54.55 | 0 | 0 | 0 | 0 | 0 | 0 | -1.16 | 0 | 5.47 | -36.1 | 4.97 | -35.87 | 0.5 | -38.27 | 9.09 | -4.42 | 1.29 | -35.82 | 1.66 | -32.52 | 0.00 | 0 | 384 | 0.0 | 7.55 | -28.57 |
| 2017 (4) | 41.85 | 59.67 | 26.12 | 80.76 | 5.84 | 41.75 | 0 | 0 | 3.29 | -1.79 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -1.33 | 0 | 8.56 | 34.59 | 7.75 | 35.49 | 0.81 | 24.62 | 9.51 | -6.21 | 2.01 | 34.9 | 2.46 | 29.47 | 0.00 | 0 | 384 | 0.0 | 10.57 | 35.51 |
| 2016 (3) | 26.21 | 50.55 | 14.45 | 50.21 | 4.12 | 33.33 | 0 | 0 | 3.35 | 1.82 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.28 | 0 | 6.36 | 79.66 | 5.72 | 144.44 | 0.65 | -45.83 | 10.14 | -70.19 | 1.49 | 144.26 | 1.90 | 100.0 | 0.00 | 0 | 384 | 0.0 | 7.8 | 63.52 |
| 2015 (2) | 17.41 | -46.4 | 9.62 | -42.84 | 3.09 | 4.39 | 0.01 | 0.0 | 3.29 | 20.07 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | -1.17 | 0 | 3.54 | -70.35 | 2.34 | -76.02 | 1.2 | -44.95 | 34.01 | 86.15 | 0.61 | -76.45 | 0.95 | -66.67 | 0.00 | 0 | 384 | 2.13 | 4.77 | -62.76 |
| 2014 (1) | 32.48 | -32.11 | 16.83 | -33.05 | 2.96 | -22.51 | 0.01 | 0.0 | 2.74 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.07 | -46.15 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | 11.94 | -34.61 | 9.76 | -37.6 | 2.18 | -17.11 | 18.27 | 27.05 | 2.59 | -37.59 | 2.85 | -35.37 | 0.00 | 0 | 376 | 0.0 | 12.81 | -33.28 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.87 | -12.56 | -28.84 | 3.62 | -24.74 | 33.09 | 1.57 | 52.43 | -1.88 | 0.01 | 0 | 0.0 | 1.15 | 0.88 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.91 | -2.25 | -49.18 | 1.76 | -22.47 | -71.34 | 1.88 | -8.29 | -67.08 | -0.12 | -157.14 | -128.57 | 0.00 | -100.0 | -100.0 | 0.51 | -8.93 | -67.1 | 0.76 | -5.0 | -55.56 | 1.20 | 73.91 | -56.04 | 369 | 0.0 | -0.27 | 2.89 | -11.35 | -58.54 |
| 23Q3 (19) | 9.0 | 87.5 | 87.89 | 4.81 | 90.12 | 96.33 | 1.03 | -18.9 | 10.75 | 0 | -100.0 | 0 | 1.14 | 4.59 | 37.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.89 | -21.92 | -53.45 | 2.27 | 740.74 | 173.49 | 2.05 | 1676.92 | 156.25 | 0.21 | -47.5 | 600.0 | 9.39 | 0 | 129.58 | 0.56 | 1966.67 | 166.67 | 0.80 | 400.0 | 116.22 | 0.69 | 430.77 | -41.53 | 369 | 0.0 | -0.27 | 3.26 | 169.42 | 101.23 |
| 23Q2 (18) | 4.8 | 23.71 | -41.03 | 2.53 | 39.78 | -35.29 | 1.27 | 49.41 | -23.03 | 0.01 | 0 | 0 | 1.09 | 5.83 | 49.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | -25.86 | -32.73 | 0.27 | -57.81 | -86.7 | -0.13 | -121.31 | -110.83 | 0.4 | 1233.33 | -51.22 | 0.00 | -100.0 | -100.0 | -0.03 | -117.65 | -109.38 | 0.16 | -50.0 | -65.96 | 0.13 | -23.53 | -86.6 | 369 | 0.0 | -0.81 | 1.21 | -21.43 | -56.32 |
| 23Q1 (17) | 3.88 | -64.92 | -60.61 | 1.81 | -33.46 | -65.33 | 0.85 | -46.88 | -45.86 | 0 | -100.0 | 0 | 1.03 | 11.96 | 63.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.58 | 4.92 | -26.09 | 0.64 | -89.58 | -75.38 | 0.61 | -89.32 | -74.37 | 0.03 | -92.86 | -86.36 | 5.18 | -25.04 | -38.41 | 0.17 | -89.03 | -73.44 | 0.32 | -81.29 | -58.44 | 0.17 | -93.77 | -73.44 | 369 | -0.27 | -0.81 | 1.54 | -77.91 | -53.05 |
| 22Q4 (16) | 11.06 | 130.9 | -48.49 | 2.72 | 11.02 | -77.94 | 1.6 | 72.04 | -28.57 | 0.01 | 0 | 0 | 0.92 | 10.84 | 43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 114.29 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.61 | -5.17 | -38.64 | 6.14 | 639.76 | -4.95 | 5.71 | 613.75 | -3.87 | 0.42 | 1300.0 | -19.23 | 6.91 | 68.95 | -14.69 | 1.55 | 638.1 | -3.13 | 1.71 | 362.16 | -1.16 | 2.73 | 131.36 | -39.87 | 370 | 0.0 | -0.27 | 6.97 | 330.25 | -2.65 |
| 22Q3 (15) | 4.79 | -41.15 | -52.2 | 2.45 | -37.34 | -58.33 | 0.93 | -43.64 | 1.09 | 0 | 0 | 0 | 0.83 | 13.7 | 38.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.58 | -5.45 | -205.26 | 0.83 | -59.11 | -72.61 | 0.8 | -33.33 | -71.33 | 0.03 | -96.34 | -87.5 | 4.09 | -89.93 | -49.07 | 0.21 | -34.38 | -72.0 | 0.37 | -21.28 | -54.32 | 1.18 | 21.65 | -60.0 | 370 | -0.54 | -0.27 | 1.62 | -41.52 | -56.1 |
| 22Q2 (14) | 8.14 | -17.36 | -60.77 | 3.91 | -25.1 | -69.92 | 1.65 | 5.1 | -1.2 | 0 | 0 | 0 | 0.73 | 15.87 | 25.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.55 | -19.57 | -25.0 | 2.03 | -21.92 | -64.01 | 1.2 | -49.58 | -72.73 | 0.82 | 272.73 | -33.87 | 40.61 | 382.88 | 84.76 | 0.32 | -50.0 | -73.11 | 0.47 | -38.96 | -64.12 | 0.97 | 51.56 | -55.91 | 372 | 0.0 | 0.27 | 2.77 | -15.55 | -55.75 |
| 22Q1 (13) | 9.85 | -54.12 | -31.31 | 5.22 | -57.66 | -38.59 | 1.57 | -29.91 | 20.77 | 0 | 0 | 0 | 0.63 | -1.56 | 10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.46 | -4.55 | -12.2 | 2.6 | -59.75 | -37.05 | 2.38 | -59.93 | -36.53 | 0.22 | -57.69 | -43.59 | 8.41 | 3.83 | -10.05 | 0.64 | -60.0 | -36.63 | 0.77 | -55.49 | -31.86 | 0.64 | -85.9 | -36.63 | 372 | 0.27 | 0.27 | 3.28 | -54.19 | -31.24 |
| 21Q4 (12) | 21.47 | 114.27 | -6.24 | 12.33 | 109.69 | -16.75 | 2.24 | 143.48 | -15.47 | 0 | 0 | 0 | 0.64 | 6.67 | 4.92 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -800.0 | 12.5 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0 | 0 | 0 | -0.44 | -131.58 | 10.2 | 6.46 | 113.2 | 30.51 | 5.94 | 112.9 | 32.59 | 0.52 | 116.67 | 8.33 | 8.10 | 0.87 | -15.71 | 1.60 | 113.33 | 34.45 | 1.73 | 113.58 | 28.15 | 4.54 | 53.9 | 1.34 | 371 | 0.0 | -1.33 | 7.16 | 94.04 | 26.5 |
| 21Q3 (11) | 10.02 | -51.71 | -59.17 | 5.88 | -54.77 | -64.71 | 0.92 | -44.91 | -41.4 | 0 | 0 | 0 | 0.6 | 3.45 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 56.82 | 65.45 | 3.03 | -46.28 | -47.4 | 2.79 | -36.59 | -48.24 | 0.24 | -80.65 | -35.14 | 8.03 | -63.47 | 24.5 | 0.75 | -36.97 | -48.28 | 0.81 | -38.17 | -49.69 | 2.95 | 34.09 | -10.06 | 371 | 0.0 | -0.27 | 3.69 | -41.05 | -43.32 |
| 21Q2 (10) | 20.75 | 44.7 | -5.85 | 13.0 | 52.94 | -12.46 | 1.67 | 28.46 | -31.84 | 0 | 0 | 0 | 0.58 | 1.75 | -19.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | -7.32 | 25.42 | 5.64 | 36.56 | 35.58 | 4.4 | 17.33 | 54.39 | 1.24 | 217.95 | -5.34 | 21.98 | 135.08 | -30.04 | 1.19 | 17.82 | 56.58 | 1.31 | 15.93 | 40.86 | 2.20 | 117.82 | 19.57 | 371 | 0.0 | -1.07 | 6.26 | 31.24 | 25.96 |
| 21Q1 (9) | 14.34 | -37.38 | -16.63 | 8.5 | -42.61 | -19.28 | 1.3 | -50.94 | -7.8 | 0 | 0 | 0 | 0.57 | -6.56 | -35.96 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | -83.33 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.41 | 16.33 | 48.1 | 4.13 | -16.57 | -7.4 | 3.75 | -16.29 | -9.2 | 0.39 | -18.75 | 18.18 | 9.35 | -2.71 | 27.91 | 1.01 | -15.13 | -6.48 | 1.13 | -16.3 | -15.04 | 1.01 | -77.46 | -6.48 | 371 | -1.33 | -3.39 | 4.77 | -15.72 | -11.34 |
| 20Q4 (8) | 22.9 | -6.68 | 6.56 | 14.81 | -11.1 | 8.1 | 2.65 | 68.79 | 8.61 | 0 | 0 | 0 | 0.61 | -6.15 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -500.0 | -233.33 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.49 | 10.91 | -104.17 | 4.95 | -14.06 | -3.13 | 4.48 | -16.88 | -5.08 | 0.48 | 29.73 | 26.32 | 9.61 | 48.99 | 27.62 | 1.19 | -17.93 | -3.25 | 1.35 | -16.15 | 0.75 | 4.48 | 36.59 | 3.94 | 376 | 1.08 | -2.34 | 5.66 | -13.06 | -5.51 |
| 20Q3 (7) | 24.54 | 11.34 | 73.06 | 16.66 | 12.19 | 96.69 | 1.57 | -35.92 | 30.83 | 0 | 0 | 0 | 0.65 | -9.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.55 | 6.78 | -30.95 | 5.76 | 38.46 | 41.18 | 5.39 | 89.12 | 41.47 | 0.37 | -71.76 | 37.04 | 6.45 | -79.47 | -1.98 | 1.45 | 90.79 | 46.46 | 1.61 | 73.12 | 40.0 | 3.28 | 78.26 | 6.49 | 372 | -0.8 | -3.38 | 6.51 | 30.99 | 37.05 |
| 20Q2 (6) | 22.04 | 28.14 | 63.74 | 14.85 | 41.03 | 98.26 | 2.45 | 73.76 | 31.72 | 0 | 0 | 0 | 0.72 | -19.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.59 | 25.32 | -40.48 | 4.16 | -6.73 | 12.74 | 2.85 | -30.99 | -13.9 | 1.31 | 296.97 | 244.74 | 31.42 | 329.82 | 205.64 | 0.76 | -29.63 | -11.63 | 0.93 | -30.08 | -7.92 | 1.84 | 70.37 | -11.96 | 375 | -2.34 | -2.6 | 4.97 | -7.62 | 14.52 |
| 20Q1 (5) | 17.2 | -19.96 | 59.55 | 10.53 | -23.14 | 143.19 | 1.41 | -42.21 | 48.42 | 0 | 0 | 0 | 0.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 200.0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 0 | 0 | -0.79 | -229.17 | -132.35 | 4.46 | -12.72 | -13.4 | 4.13 | -12.5 | -12.5 | 0.33 | -13.16 | -23.26 | 7.31 | -2.92 | -13.18 | 1.08 | -12.2 | -12.2 | 1.33 | -0.75 | -2.92 | 1.08 | -74.94 | -12.2 | 384 | -0.26 | -0.26 | 5.38 | -10.18 | -5.78 |
| 19Q4 (4) | 21.49 | 51.55 | 0.0 | 13.7 | 61.75 | 0.0 | 2.44 | 103.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.24 | 42.86 | 0.0 | 5.11 | 25.25 | 0.0 | 4.72 | 23.88 | 0.0 | 0.38 | 40.74 | 0.0 | 7.53 | 14.44 | 0.0 | 1.23 | 24.24 | 0.0 | 1.34 | 16.52 | 0.0 | 4.31 | 39.94 | 0.0 | 385 | 0.0 | 0.0 | 5.99 | 26.11 | 0.0 |
| 19Q3 (3) | 14.18 | 5.35 | 0.0 | 8.47 | 13.08 | 0.0 | 1.2 | -35.48 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.42 | 0.0 | 0.0 | 4.08 | 10.57 | 0.0 | 3.81 | 15.11 | 0.0 | 0.27 | -28.95 | 0.0 | 6.58 | -35.99 | 0.0 | 0.99 | 15.12 | 0.0 | 1.15 | 13.86 | 0.0 | 3.08 | 47.37 | 0.0 | 385 | 0.0 | 0.0 | 4.75 | 9.45 | 0.0 |
| 19Q2 (2) | 13.46 | 24.86 | 0.0 | 7.49 | 72.98 | 0.0 | 1.86 | 95.79 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.42 | -23.53 | 0.0 | 3.69 | -28.35 | 0.0 | 3.31 | -29.87 | 0.0 | 0.38 | -11.63 | 0.0 | 10.28 | 22.09 | 0.0 | 0.86 | -30.08 | 0.0 | 1.01 | -26.28 | 0.0 | 2.09 | 69.92 | 0.0 | 385 | 0.0 | 0.0 | 4.34 | -23.99 | 0.0 |
| 19Q1 (1) | 10.78 | 0.0 | 0.0 | 4.33 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | 5.15 | 0.0 | 0.0 | 4.72 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 8.42 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 385 | 0.0 | 0.0 | 5.71 | 0.0 | 0.0 |
