損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q3 (20) | 5467.33 | 13.7 | -10.83 | 2500.9 | 13.35 | 3.07 | 687.09 | 18.07 | 14.16 | 155.95 | 14.07 | 135.75 | 46.2 | 5.05 | 13.85 | 0.96 | 0.0 | 11.63 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.78 | -74.84 | -35.54 | 0 | 0 | 0 | -1.15 | 5.74 | -13.86 | -7.92 | 21.04 | 78.87 | 138.76 | 9.11 | 117.94 | 2419.4 | 12.7 | -23.6 | 2110.0 | 16.06 | -24.88 | 311.45 | -5.5 | -12.81 | 12.87 | -16.16 | 14.1 | 8.14 | 16.12 | -24.84 | 7.60 | 16.56 | -28.23 | 25929 | 0.0 | 0.0 | 3923.33 | 14.84 | -7.77 |
| 23Q2 (19) | 4808.41 | -5.46 | -9.98 | 2206.41 | -0.67 | 0.9 | 581.95 | 5.22 | 9.03 | 136.72 | 0.4 | 285.56 | 43.98 | 3.9 | 31.24 | 0.96 | 2.13 | 88.24 | 0 | 0 | 0 | -0.72 | -200.0 | 0 | 3.1 | 1837.5 | -39.45 | 0 | 0 | 0 | -1.22 | 10.29 | -17.31 | -10.03 | -2179.55 | -112.75 | 127.17 | -2.45 | 228.18 | 2146.75 | -12.12 | -19.29 | 1817.99 | -12.17 | -23.3 | 329.58 | -11.7 | 14.37 | 15.35 | 0.46 | 41.74 | 7.01 | -12.16 | -23.3 | 6.52 | -12.83 | -27.47 | 25929 | 0.0 | 0.0 | 3416.2 | -4.46 | -10.6 |
| 23Q1 (18) | 5086.33 | -18.69 | 3.58 | 2221.33 | -6.01 | 1.96 | 553.09 | -14.3 | 13.78 | 136.18 | 28.63 | 713.5 | 42.33 | -2.6 | 76.82 | 0.94 | 11.9 | 100.0 | 0 | 0 | 0 | 0.72 | -73.03 | 0 | 0.16 | 106.13 | -94.81 | 0 | 0 | 0 | -1.36 | -112.5 | 3.55 | -0.44 | 96.75 | -102.52 | 130.37 | 35.39 | 328.57 | 2442.75 | -27.01 | 7.69 | 2069.87 | -30.05 | 2.1 | 373.26 | -3.78 | 55.8 | 15.28 | 31.84 | 44.7 | 7.98 | -30.06 | 2.05 | 7.48 | -32.25 | -2.86 | 25929 | 0.0 | -0.0 | 3575.61 | -19.76 | 5.14 |
| 22Q4 (17) | 6255.32 | 2.02 | 42.75 | 2363.47 | -2.6 | 13.94 | 645.35 | 7.23 | 34.79 | 105.87 | 60.05 | 623.65 | 43.46 | 7.1 | 104.52 | 0.84 | -2.33 | 71.43 | 0 | 0 | 0 | 2.67 | 0 | -26.24 | -2.61 | -315.7 | -29.21 | 0 | 0 | 0 | -0.64 | 36.63 | 28.89 | -13.53 | 63.9 | -135.47 | 96.29 | 51.23 | 370.4 | 3346.7 | 5.68 | 81.08 | 2959.04 | 5.35 | 78.01 | 387.91 | 8.59 | 110.29 | 11.59 | 2.75 | 16.13 | 11.41 | 5.36 | 78.0 | 11.04 | 4.25 | 74.41 | 25929 | 0.0 | -0.0 | 4455.87 | 4.74 | 49.7 |
| 22Q3 (16) | 6131.43 | 14.79 | 47.86 | 2426.44 | 10.96 | 20.17 | 601.86 | 12.76 | 44.5 | 66.15 | 86.55 | 387.47 | 40.58 | 21.1 | 215.55 | 0.86 | 68.63 | 79.17 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21 | -76.37 | -22.44 | 0 | 0 | 0 | -1.01 | 2.88 | -821.43 | -37.48 | -147.65 | -200.62 | 63.67 | 64.31 | 123.56 | 3166.91 | 19.06 | 82.16 | 2808.66 | 18.5 | 79.75 | 357.22 | 23.96 | 105.63 | 11.28 | 4.16 | 12.91 | 10.83 | 18.49 | 79.6 | 10.59 | 17.8 | 78.89 | 25929 | 0.0 | -0.0 | 4254.07 | 11.33 | 50.74 |
| 22Q2 (15) | 5341.41 | 8.77 | 43.53 | 2186.73 | 0.37 | 17.6 | 533.75 | 9.8 | 31.52 | 35.46 | 111.83 | 148.15 | 33.51 | 39.97 | 208.28 | 0.51 | 8.51 | 8.51 | 0 | 0 | 0 | 0 | 0 | 100.0 | 5.12 | 66.23 | -1.16 | 0 | 0 | 0 | -1.04 | 26.24 | -162.65 | 78.65 | 351.23 | 1110.0 | 38.75 | 27.38 | 4.05 | 2659.98 | 17.27 | 78.05 | 2370.27 | 16.92 | 76.41 | 288.18 | 20.29 | 93.29 | 10.83 | 2.56 | 8.52 | 9.14 | 16.88 | 76.45 | 8.99 | 16.75 | 78.37 | 25929 | -0.0 | -0.0 | 3821.27 | 12.37 | 50.25 |
| 22Q1 (14) | 4910.76 | 12.07 | 35.5 | 2178.73 | 5.03 | 26.25 | 486.11 | 1.53 | 24.29 | 16.74 | 14.42 | 14.58 | 23.94 | 12.66 | 231.58 | 0.47 | -4.08 | -6.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 3.08 | 252.48 | 121.58 | 0 | 0 | 0 | -1.41 | -56.67 | -4800.0 | 17.43 | -54.3 | -68.16 | 30.42 | 48.61 | -32.79 | 2268.32 | 22.73 | 46.28 | 2027.33 | 21.96 | 45.13 | 239.58 | 29.88 | 56.32 | 10.56 | 5.81 | 6.88 | 7.82 | 22.0 | 45.08 | 7.70 | 21.64 | 47.79 | 25930 | 0.0 | 0.0 | 3400.75 | 14.25 | 32.46 |
| 21Q4 (13) | 4381.89 | 5.67 | 21.2 | 2074.34 | 2.73 | 24.69 | 478.78 | 14.95 | 24.94 | 14.63 | 7.81 | -11.49 | 21.25 | 65.24 | 195.55 | 0.49 | 2.08 | -2.0 | 0 | 0 | 0 | 3.62 | 0 | -43.26 | -2.02 | -229.49 | 53.99 | 0 | 0 | 0 | -0.9 | -742.86 | -180.36 | 38.14 | 2.39 | 231.16 | 20.47 | -28.12 | -48.66 | 1848.19 | 6.31 | 14.72 | 1662.32 | 6.38 | 16.44 | 184.46 | 6.18 | 0.89 | 9.98 | -0.1 | -12.07 | 6.41 | 6.3 | 16.33 | 6.33 | 6.93 | 18.32 | 25930 | 0.0 | 0.0 | 2976.56 | 5.47 | 14.73 |
| 21Q3 (12) | 4146.7 | 11.43 | 16.34 | 2019.24 | 8.59 | 21.68 | 416.5 | 2.63 | 1.86 | 13.57 | -5.04 | -28.5 | 12.86 | 18.31 | 296.91 | 0.48 | 2.13 | -4.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 1.56 | -69.88 | 32.2 | 0 | 0 | 0 | 0.14 | -91.57 | -96.5 | 37.25 | 473.08 | 204.93 | 28.48 | -23.52 | -43.9 | 1738.52 | 16.37 | 12.07 | 1562.58 | 16.3 | 13.8 | 173.72 | 16.52 | -2.11 | 9.99 | 0.1 | -12.67 | 6.03 | 16.41 | 13.77 | 5.92 | 17.46 | 16.08 | 25930 | 0.0 | 0.0 | 2822.12 | 10.96 | 12.78 |
| 21Q2 (11) | 3721.45 | 2.69 | 19.78 | 1859.48 | 7.75 | 27.36 | 405.83 | 3.76 | 21.07 | 14.29 | -2.19 | 0 | 10.87 | 50.55 | 211.46 | 0.47 | -6.0 | -21.67 | 0 | 0 | 0 | -1.69 | -200.0 | 0 | 5.18 | 272.66 | 0 | 0 | 0 | 0 | 1.66 | 5433.33 | 0 | 6.5 | -88.13 | 0 | 37.24 | -17.72 | -29.79 | 1493.91 | -3.66 | 9.52 | 1343.59 | -3.82 | 11.2 | 149.09 | -2.72 | -3.85 | 9.98 | 1.01 | -12.23 | 5.18 | -3.9 | 11.16 | 5.04 | -3.26 | 13.0 | 25930 | 0.0 | 0.01 | 2543.31 | -0.94 | 22.46 |
| 21Q1 (10) | 3624.1 | 0.24 | 16.68 | 1725.71 | 3.73 | 15.19 | 391.12 | 2.06 | 21.0 | 14.61 | -11.62 | -51.12 | 7.22 | 0.42 | 56.28 | 0.5 | 0.0 | -26.47 | 0 | 0 | 0 | 1.69 | -73.51 | 52.25 | 1.39 | 131.66 | 0 | 0 | 0 | 0 | 0.03 | -97.32 | -98.32 | 54.74 | 288.24 | 1355.85 | 45.26 | 13.52 | 24.82 | 1550.64 | -3.75 | 17.34 | 1396.9 | -2.15 | 19.41 | 153.26 | -16.17 | 1.6 | 9.88 | -12.95 | -13.41 | 5.39 | -2.18 | 19.51 | 5.21 | -2.62 | 19.22 | 25930 | 0.0 | 0.0 | 2567.37 | -1.04 | 27.58 |
| 20Q4 (9) | 3615.33 | 1.43 | 13.96 | 1663.61 | 0.25 | 5.29 | 383.21 | -6.29 | 9.67 | 16.53 | -12.91 | -50.18 | 7.19 | 121.91 | 0 | 0.5 | 0.0 | 0 | 0 | 0 | 0 | 6.38 | 0 | 273.1 | -4.39 | -472.03 | 0 | 0 | 0 | 0 | 1.12 | -72.0 | 187.18 | -29.08 | 18.08 | -285.81 | 39.87 | -21.47 | -12.14 | 1611.07 | 3.86 | 25.1 | 1427.66 | 3.97 | 23.04 | 182.83 | 3.03 | 43.92 | 11.35 | -0.79 | 15.11 | 5.51 | 3.96 | 23.27 | 5.35 | 4.9 | 24.42 | 25930 | 0.0 | 0.0 | 2594.38 | 3.68 | 31.72 |
| 20Q3 (8) | 3564.26 | 14.72 | 21.63 | 1659.46 | 13.66 | 8.03 | 408.91 | 21.99 | 30.31 | 18.98 | 0 | -51.53 | 3.24 | -7.16 | 0 | 0.5 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 1.18 | 0 | 0 | 0 | 0 | 0 | 4.0 | 0 | 22.32 | -35.5 | 0 | -442.0 | 50.77 | -4.28 | 14.12 | 1551.24 | 13.73 | 38.09 | 1373.1 | 13.65 | 35.86 | 177.46 | 14.45 | 57.97 | 11.44 | 0.62 | 14.4 | 5.30 | 13.73 | 35.9 | 5.10 | 14.35 | 36.73 | 25930 | 0.01 | 0.0 | 2502.3 | 20.49 | 39.07 |
| 20Q2 (7) | 3106.98 | 0.03 | 28.92 | 1460.06 | -2.54 | 6.32 | 335.21 | 3.71 | 23.4 | 0 | -100.0 | -100.0 | 3.49 | -24.46 | 0 | 0.6 | -11.76 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 53.04 | 46.28 | 25.06 | 1363.99 | 3.22 | 69.35 | 1208.22 | 3.28 | 80.97 | 155.06 | 2.8 | 12.61 | 11.37 | -0.35 | -33.51 | 4.66 | 3.33 | 81.32 | 4.46 | 2.06 | 85.06 | 25928 | -0.01 | -0.01 | 2076.83 | 3.21 | 32.74 |
| 20Q1 (6) | 3105.97 | -2.09 | 42.02 | 1498.13 | -5.18 | 16.72 | 323.23 | -7.5 | 24.23 | 29.89 | -9.92 | -32.21 | 4.62 | 0 | 0 | 0.68 | 0 | 0 | 0 | 0 | 0 | 1.11 | -35.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79 | 358.97 | 408.62 | 3.76 | -75.97 | 62.77 | 36.26 | -20.1 | -7.41 | 1321.47 | 2.61 | 93.82 | 1169.87 | 0.82 | 90.55 | 150.84 | 18.73 | 122.02 | 11.41 | 15.72 | 14.44 | 4.51 | 0.89 | 90.3 | 4.37 | 1.63 | 96.85 | 25930 | 0.0 | 0.0 | 2012.32 | 2.17 | 37.24 |
| 19Q4 (5) | 3172.37 | 8.26 | 9.48 | 1579.96 | 2.85 | 4.13 | 349.43 | 11.36 | 13.26 | 33.18 | -15.27 | -20.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71 | 8450.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | -88.07 | 118.22 | 15.65 | 50.77 | 360.29 | 45.38 | 2.0 | 14.62 | 1287.82 | 14.64 | 15.93 | 1160.35 | 14.81 | 16.05 | 127.04 | 13.09 | 14.69 | 9.86 | -1.4 | -1.1 | 4.47 | 14.62 | 15.8 | 4.30 | 15.28 | 16.22 | 25930 | 0.0 | 0.0 | 1969.57 | 9.46 | 4.77 |
| 19Q3 (4) | 2930.45 | 21.6 | 0.0 | 1536.13 | 11.86 | 0.0 | 313.79 | 15.51 | 0.0 | 39.16 | -13.88 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -99.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 3.27 | 45.33 | 0.0 | 10.38 | 240.46 | 0.0 | 44.49 | 4.9 | 0.0 | 1123.36 | 39.47 | 0.0 | 1010.7 | 51.38 | 0.0 | 112.34 | -18.42 | 0.0 | 10.00 | -41.52 | 0.0 | 3.90 | 51.75 | 0.0 | 3.73 | 54.77 | 0.0 | 25930 | 0.0 | 0.0 | 1799.36 | 15.01 | 0.0 |
| 19Q2 (3) | 2409.98 | 10.19 | 0.0 | 1373.25 | 6.99 | 0.0 | 271.65 | 4.41 | 0.0 | 45.47 | 3.13 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.44 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.25 | 487.93 | 0.0 | -7.39 | -419.91 | 0.0 | 42.41 | 8.3 | 0.0 | 805.45 | 18.13 | 0.0 | 667.65 | 8.75 | 0.0 | 137.7 | 102.68 | 0.0 | 17.10 | 71.51 | 0.0 | 2.57 | 8.44 | 0.0 | 2.41 | 8.56 | 0.0 | 25930 | 0.0 | 0.0 | 1564.59 | 6.7 | 0.0 |
| 19Q1 (2) | 2187.04 | -24.52 | 0.0 | 1283.52 | -15.41 | 0.0 | 260.18 | -15.67 | 0.0 | 44.09 | 6.22 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.58 | 72.9 | 0.0 | 2.31 | -32.06 | 0.0 | 39.16 | -1.09 | 0.0 | 681.82 | -38.62 | 0.0 | 613.94 | -38.6 | 0.0 | 67.94 | -38.67 | 0.0 | 9.97 | 0.0 | 0.0 | 2.37 | -38.6 | 0.0 | 2.22 | -40.0 | 0.0 | 25930 | 0.0 | 0.0 | 1466.29 | -22.0 | 0.0 |
| 18Q4 (1) | 2897.7 | 0.0 | 0.0 | 1517.28 | 0.0 | 0.0 | 308.52 | 0.0 | 0.0 | 41.51 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -2.14 | 0.0 | 0.0 | 3.4 | 0.0 | 0.0 | 39.59 | 0.0 | 0.0 | 1110.82 | 0.0 | 0.0 | 999.84 | 0.0 | 0.0 | 110.77 | 0.0 | 0.0 | 9.97 | 0.0 | 0.0 | 3.86 | 0.0 | 0.0 | 3.70 | 0.0 | 0.0 | 25930 | 0.0 | 0.0 | 1879.88 | 0.0 | 0.0 |
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 加權平均股數 YoY | EBITDA YoY | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 (10) | 22638.9 | 42.61 | 9155.36 | 19.23 | 2267.08 | 33.97 | 224.22 | 292.75 | 141.5 | 171.02 | 2.67 | 38.34 | 0 | 0 | 2.67 | -26.24 | 6.81 | 11.46 | 0 | 0 | -4.1 | 0 | 45.06 | -67.02 | 229.12 | 74.3 | 11441.9 | 72.54 | 10165.3 | 70.4 | 1272.9 | 92.71 | 0.00 | 0 | 39.20 | 70.36 | 38.32 | 70.31 | 25929 | -0.0 | 15932.0 | 46.04 |
| 2021 (9) | 15874.2 | 18.53 | 7678.78 | 22.25 | 1692.23 | 16.66 | 57.09 | -36.69 | 52.21 | 181.61 | 1.93 | -15.35 | 0 | 0 | 3.62 | -43.26 | 6.11 | 2556.52 | 0 | 0 | 0.93 | -93.54 | 136.63 | 0 | 131.45 | -26.94 | 6631.26 | 13.4 | 5965.4 | 15.19 | 660.53 | -0.85 | 9.96 | -12.55 | 23.01 | 15.22 | 22.50 | 16.7 | 25930 | 0.0 | 10909.4 | 18.76 |
| 2020 (8) | 13392.6 | 25.17 | 6281.25 | 8.81 | 1450.57 | 21.38 | 90.18 | -44.3 | 18.54 | -38.41 | 2.28 | -5.39 | 0 | 0 | 6.38 | 53.0 | 0.23 | 0 | 0 | 0 | 14.39 | 169.98 | -33.03 | 0 | 179.93 | 4.95 | 5847.77 | 50.0 | 5178.85 | 50.0 | 666.19 | 49.7 | 11.39 | -0.26 | 19.97 | 49.92 | 19.28 | 52.41 | 25930 | 0.0 | 9185.83 | 35.09 |
| 2019 (7) | 10699.8 | 3.73 | 5772.87 | 8.21 | 1195.05 | 6.56 | 161.89 | 10.17 | 30.1 | -1.34 | 2.41 | 0 | 0 | 0 | 4.17 | 163.92 | 0 | 0 | 0 | 0 | 5.33 | 0 | 20.95 | -14.07 | 171.44 | 23.45 | 3898.45 | -1.93 | 3452.64 | -1.67 | 445.02 | -3.94 | 11.42 | -1.97 | 13.32 | -1.62 | 12.65 | -2.77 | 25930 | 0.0 | 6799.8 | -1.89 |
| 2018 (6) | 10314.7 | 5.53 | 5334.88 | 10.54 | 1121.49 | 3.94 | 146.94 | 55.25 | 30.51 | -8.38 | 0 | 0 | 0 | 0 | 1.58 | 8.22 | 0 | 0 | 0 | 0 | -9.89 | 0 | 24.38 | 0 | 138.87 | 31.33 | 3975.1 | 0.35 | 3511.31 | 2.34 | 463.26 | -12.57 | 11.65 | -12.93 | 13.54 | 2.34 | 13.01 | 1.48 | 25930 | 0.0 | 6931.08 | 5.08 |
| 2017 (5) | 9774.47 | 3.11 | 4826.16 | 2.02 | 1079.02 | 11.35 | 94.65 | 49.81 | 33.3 | 0.73 | 0 | 0 | 0 | 0 | 1.46 | 6.57 | 0 | 0 | 0 | 0 | 1.07 | 0 | -15.09 | 0 | 105.74 | 32.14 | 3961.33 | 2.64 | 3431.11 | 2.65 | 529.86 | 2.64 | 13.38 | 0.07 | 13.23 | 2.64 | 12.82 | 1.91 | 25930 | 0.0 | 6596.06 | 7.59 |
| 2016 (4) | 9479.38 | 12.38 | 4730.77 | 9.23 | 969.04 | 9.54 | 63.18 | 53.02 | 33.06 | 3.64 | 0 | 0 | 0 | 0 | 1.37 | -77.97 | 0 | 0 | 0 | 0 | -2.63 | 0 | 11.61 | -53.2 | 80.02 | -73.66 | 3859.59 | 10.14 | 3342.47 | 9.03 | 516.21 | 17.66 | 13.37 | 6.79 | 12.89 | 9.05 | 12.58 | 18.12 | 25930 | 0.0 | 6130.94 | 6.42 |
| 2015 (3) | 8434.97 | 10.58 | 4331.18 | 12.47 | 884.67 | 9.42 | 41.29 | 51.19 | 31.9 | -1.42 | 0 | 0 | 0 | 0 | 6.22 | -4.31 | 0 | 0 | 0 | 0 | 245.28 | 925.85 | 24.81 | 17.53 | 303.81 | 389.38 | 3504.29 | 16.01 | 3065.74 | 16.18 | 438.73 | 14.51 | 12.52 | -1.26 | 11.82 | 16.11 | 10.65 | 7.14 | 25930 | 0.0 | 5761.25 | 13.96 |
| 2014 (2) | 7628.06 | 27.77 | 3851.13 | 21.85 | 808.5 | 12.98 | 27.31 | 48.75 | 32.36 | 0 | 0 | 0 | 0 | 0 | 6.5 | 28.46 | 0 | 0 | 0 | 0 | 23.91 | 48.97 | 21.11 | 640.7 | 62.08 | 2.48 | 3020.78 | 40.18 | 2638.82 | 40.25 | 383.14 | 39.49 | 12.68 | -0.55 | 10.18 | 40.22 | 9.94 | 41.6 | 25929 | 0.0 | 5055.66 | 35.06 |
| 2013 (1) | 5970.24 | 0 | 3160.58 | 0 | 715.63 | 0 | 18.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.06 | 0 | 0 | 0 | 0 | 0 | 16.05 | 0 | 2.85 | 0 | 60.58 | 0 | 2154.87 | 0 | 1881.47 | 0 | 274.68 | 0 | 12.75 | 0 | 7.26 | 0 | 7.02 | 0 | 25928 | 0 | 3743.16 | 0 |
