資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.92-12.219.55855.0000063.81-7.638.52-31.6810.78-1.116.897.0719.226.314.01-3.6110.14-22.00.070.014.490.8410.6613.890.14-36.3622.547.833.349.35-0.15022.397.80.05-13.04
2022 (9)11.3-41.151.0-85.715.0-37.50069.0814.612.4784.1910.9-2.4215.78-14.8518.0825.294.16-1.8913.0-43.480.070.014.370.79.367.090.22020.9163.8730.4941.88-0.14020.7765.630.05-9.66
2021 (8)19.2168.917.0100.08.000060.2816.896.7732.2311.1717.2118.530.2714.432.124.24-5.5723.0-25.810.070.014.271.138.746.460012.7616.021.4911.81-0.22012.5412.670.06-9.24
2020 (7)7.140.993.5-47.76000051.575.945.12-4.669.5313.4518.487.0914.133.214.49245.3831.0142.190.070.014.110.078.216.90011.034.6419.2221.340.13-55.1711.1331.560.07-4.28
2019 (6)7.0767.146.728.85000048.68-5.165.37-22.628.4-19.1517.26-14.7513.696.371.3150.012.81180.00.070.014.10.07.6810.03008.17-5.6615.841.280.29123.088.46-3.750.070.35
2018 (5)4.235.225.21200.0000051.3313.446.94-5.3210.3923.9920.249.312.8749.130.5201.000.07014.10.06.9811.68008.6611.615.6411.630.131200.08.7913.130.070
2017 (4)4.023.080.4-50.0000045.259.597.3337.018.384.4918.52-4.668.6336.9800000014.10.06.259.27007.7639.5714.0124.20.010.07.7739.50.000
2016 (3)3.9-30.480.8-20.0000041.292.055.35-8.238.0215.419.4213.086.3-14.9800000014.10.05.7211.5005.56-12.311.28-1.740.010.05.57-12.280.000
2015 (2)5.6128.081.00.0000040.46-7.15.83-10.726.95-10.0917.18-3.227.41-18.4800000014.10.05.1314.51006.34-13.3911.48-2.710.010.06.35-13.370.000
2014 (1)4.38-3.741.0-65.75000043.557.216.5324.147.73-2.0317.75-8.629.098.4700000014.10.04.4813.42007.3231.1811.817.410.010.07.3331.130.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.92-22.07-12.219.55-27.21855.000-100.000015.94-3.340.311.6-45.21-18.3710.78-2.0-1.116.89-2.087.0519.22-0.726.314.01-1.23-3.6110.141.4-22.00.070.00.014.490.140.8410.660.013.890.140.0-36.3622.548.117.833.345.349.35-0.1578.57-7.1422.3911.127.80.05-1.72-13.04
23Q3 (19)12.73-20.597.2513.1225.311540.000-100.000016.494.7-9.152.9232.13-16.3311.010.89-10.1317.2513.77-3.3919.362.3316.074.06-0.73-3.110.0-13.04-42.860.070.00.014.470.420.710.660.013.890.140.0-36.3620.8516.2913.1931.6510.1613.0-0.7-105.88-218.1820.1514.5510.710.05-3.31-10.83
23Q2 (18)16.0314.91-4.7510.4750.22000-100.000015.750.77-15.232.2123.46-43.199.92-1.68-22.6815.162.57-22.2618.925.8820.434.09-0.73-2.1511.5-11.54-48.890.070.00.014.410.00.710.6613.8913.890.14-36.36-36.3617.93-21.0120.0928.73-11.017.22-0.34-161.54-78.9517.59-22.0619.340.055.75-12.31
23Q1 (17)13.9523.4513.146.97597.000-100.0-100.000015.63-1.64-4.981.79-8.67-42.8110.09-7.43-13.1714.78-6.32-21.0217.87-1.1621.94.12-0.96-2.1413.00.0-42.220.070.00.014.410.280.779.360.07.090.220.0022.78.5642.8632.285.8731.06-0.137.140.022.578.6743.210.05-13.46-21.16
22Q4 (16)11.3-4.8-41.151.025.0-85.715.00.0-37.500015.89-12.453.451.96-43.84-14.4110.9-10.95-2.4215.78-11.63-14.8418.088.3925.294.16-0.72-1.8913.0-25.71-43.480.070.00.014.370.00.79.360.07.090.220.0020.9113.5263.8730.498.8541.88-0.1436.3636.3620.7714.1265.630.050.77-9.66
22Q3 (15)11.87-29.4728.880.80-80.05.0-37.5-37.500018.15-2.3117.933.49-10.28116.7712.24-4.68.5117.86-8.44-7.8816.686.1723.14.190.24-7.5117.5-22.22-23.910.070.00.014.370.421.349.360.07.090.220.0018.4223.3867.4528.0114.2841.97-0.22-15.798.3318.223.4769.140.05-4.91-12.13
22Q2 (14)16.8336.565.6500-100.08.00.0000018.5812.9524.873.8924.28181.8812.8310.4118.5819.504.20.4415.717.1617.064.18-0.71-9.1322.50.0-27.420.070.00.014.310.071.139.367.0914.010.220014.93-6.047.6424.51-0.4910.96-0.19-46.15-90.014.74-6.477.040.06-4.93-3.42
22Q1 (13)12.33-35.7842.710-100.0-100.08.00.0000016.457.112.293.1336.68110.0711.624.0311.0918.721.01-3.5114.661.598.834.21-0.71-4.5422.5-2.17-27.420.070.00.014.30.211.068.740.06.4600015.8924.5327.2224.6314.6118.93-0.1340.91-750.015.7625.6825.980.06-0.84-2.42
21Q4 (12)19.2108.47168.917.075.0100.08.00.0000015.36-0.1915.752.2942.2490.8311.17-0.9817.2118.53-4.410.2514.436.492.124.24-6.4-5.5723.00.0-25.810.070.00.014.270.631.138.740.06.4600012.7616.016.021.498.9211.81-0.228.33-269.2312.5416.5412.670.06-1.98-9.24
21Q3 (11)9.21-9.3550.04.0100.0-66.398.00000015.393.4319.121.6116.6725.7811.284.2517.6219.38-0.172.113.550.97-0.514.53-1.52274.3823.0-25.8129.210.070.00.014.180.210.58.746.466.4600011.0-20.6913.1719.73-10.6810.04-0.24-140.0-700.010.76-21.8610.250.064.51-7.16
21Q2 (10)10.1617.59-5.142.0-42.86-84.500000014.881.5713.761.38-7.382.2210.823.4411.8919.420.1-0.0813.42-0.370.04.64.31286.5531.00.0142.190.070.00.014.150.00.358.210.00.000013.8711.0564.3422.096.6632.59-0.1-600.0-162.513.7710.0760.120.06-3.94-15.44
21Q1 (9)8.6421.0143.763.50.0-63.1600000014.6510.419.21.4924.1714.6210.469.7620.6519.404.958.6113.47-4.672.594.41-1.78255.6531.00.0142.190.070.00.014.150.280.358.210.06.900012.4913.5531.8920.717.7520.830.02-84.62-60.012.5112.431.410.06-7.77-2.41
20Q4 (8)7.1416.290.993.5-70.59-47.7600000013.272.718.591.2-6.25-26.839.53-0.6313.4518.48-2.657.1214.133.743.214.49271.07245.3831.074.16142.190.070.00.014.110.00.078.210.06.900011.013.1734.6419.227.1921.340.13225.0-55.1711.1314.0431.560.070.26-4.28
20Q3 (7)6.14-42.6711.6411.9-7.7527.9600000012.92-1.226.161.28-5.19-4.489.59-0.83-1.9418.99-2.3013.621.49-7.351.211.68-12.3217.839.06122.50.070.00.014.110.070.078.210.06.90009.7215.1744.017.937.6224.260.04-75.0-87.59.7613.4938.050.07-4.81-9.33
20Q2 (6)10.7178.255.6712.935.7979.1700000013.086.4310.291.353.8537.769.6711.537.819.438.8013.422.21-6.741.19-4.03-19.5912.80.000.070.00.014.10.00.08.216.96.90008.44-10.8855.7216.66-2.827.270.16220.0-48.398.6-9.6650.090.0710.87-6.64
20Q1 (5)6.01-14.9917.159.541.7953.2300000012.290.57-1.131.3-20.73-7.88.673.21-9.517.863.51013.13-4.09-4.371.24-4.62-18.9512.80.000.070.00.014.10.00.07.680.010.030009.4715.91-5.8617.148.210.530.05-82.76-73.689.5212.53-7.120.06-9.54-5.38
19Q4 (4)7.0728.550.06.7-27.960.0000.0000.012.220.410.01.6422.390.08.4-14.110.017.2600.013.69-6.870.01.3-5.80.012.860.00.00.070.00.014.10.00.07.680.00.0000.08.1721.040.015.849.770.00.29-9.380.08.4619.660.00.07-5.030.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。