損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)15.94-3.340.3110.84-3.33.142.37-4.44-15.660.14-26.32250.00.1-16.670.00000.030.00.0000-0.15-171.43-400.00-100.00000-0.73-215.87-65.91-0.72-178.26-380.02.02-45.7-16.531.6-45.21-18.370.41-45.33-12.7720.290.054.481.11-45.05-18.981.6115.839.525.9123.13-32.151440.00.73.64-32.22-9.9
23Q3 (19)16.494.7-9.1511.211.08-2.862.482.9-14.480.19-5.01800.00.1220.033.330000.030.050.00000.212000.0110.00.010.00.00000.6336.96-18.180.9258.6216.463.7230.99-17.522.9232.13-16.330.7529.31-19.3520.28-0.59-1.842.0231.17-17.211.3923.01-26.064.8072.66-34.691440.00.75.3720.95-12.97
23Q2 (18)15.750.77-15.2311.09-1.42-0.272.416.17-10.410.2122.221900.00.10.00.00000.030.0-40.00000.010.0-50.00.010.000000.46675.017.950.58825.0107.142.8439.9-43.762.2123.46-43.190.58141.67-44.7620.4072.15-1.41.5424.19-43.381.13-13.08-54.982.78124.19-43.51440.00.74.4421.31-33.73
23Q1 (17)15.63-1.64-4.9811.257.046.032.27-19.22-12.020.09125.000.10.011.110000.030.0-50.00000.01133.33-50.00.0100000-0.0881.82-121.62-0.0846.67-123.532.03-16.12-43.451.79-8.67-42.810.24-48.94-36.8411.85-38.9811.161.24-9.49-43.641.30-11.56-32.991.24-85.76-43.641440.70.73.66-9.41-30.15
22Q4 (16)15.89-12.453.4510.51-8.932.942.81-3.116.60.04300.0300.00.111.11-9.090000.0350.0-50.0000-0.03-130.0-118.750-100.0000-100.0-0.44-157.14-633.33-0.15-118.99-168.182.42-46.34-18.521.96-43.84-14.410.47-49.46-21.6719.42-6.0-4.431.37-43.85-15.431.47-21.812.088.7118.582.221430.00.74.04-34.52-12.55
22Q3 (15)18.15-2.3117.9311.543.789.282.97.8125.00.010.000.09-10.00.00000.02-60.0-66.670000.1400.0100.00.0100.00000.7797.441825.00.79182.14382.144.51-10.69101.343.49-10.28116.770.93-11.4393.7520.66-0.14-4.222.44-10.29115.931.88-25.143.517.3549.39132.591430.00.76.17-7.9159.43
22Q2 (14)18.5812.9524.8711.124.817.542.694.2616.960.01000.111.110.00000.05-16.67-28.570000.020.0-50.00000000.395.41425.00.28-17.65182.355.0540.67165.793.8924.28181.881.05176.32150.020.6994.09-6.342.7223.64177.552.5129.38110.924.92123.64142.361430.00.76.727.8684.57
22Q1 (13)16.457.112.2910.613.920.662.587.0514.160-100.000.09-18.18-10.00000.060.00.00000.02-87.5-50.000-100.00-100.000.37716.671950.00.3454.55477.783.5920.88103.983.1336.68110.070.38-36.67171.4310.66-47.5436.322.2035.8109.521.9434.7276.362.20-53.97109.521430.71.425.2413.4251.45
21Q4 (12)15.36-0.1915.7510.21-3.319.552.413.8813.680.01000.1122.2210.00000.060.050.00000.16220.0433.330-100.0100.00.4700-0.06-250.062.50.22178.57184.622.9732.5990.382.2942.2490.830.625.071.4320.32-5.8-9.971.6243.3690.591.449.9242.574.7851.2731.681420.00.714.6219.3844.38
21Q3 (11)15.393.4319.1210.562.1316.042.320.8711.00000.09-10.012.50000.06-14.2950.00000.0525.0-16.670.01000000.04133.33166.67-0.2817.65-460.02.2417.8933.331.6116.6725.780.4814.2937.1421.57-2.352.371.1315.3125.561.3110.0842.393.1655.6713.671420.00.713.876.6124.04
21Q2 (10)14.881.5713.7610.34-1.914.762.31.775.500-100.00.10.025.00000.0716.6740.00000.040.0100.00-100.00000-0.12-500.07.69-0.34-277.78-161.541.97.957.951.38-7.382.220.42200.013.5122.09182.485.240.98-6.673.161.198.1815.532.0393.337.981420.710.713.634.9121.0
21Q1 (9)14.6510.419.210.5413.0921.572.266.613.00000.10.042.860000.0650.020.00000.0433.33100.00.01200.00000-0.0287.5-109.52-0.0965.38-145.01.7612.82-3.831.4924.1714.620.14-60.0-61.117.82-65.35-60.71.0523.5314.131.108.9144.741.05-71.0714.131410.00.03.468.1223.57
20Q4 (8)13.272.718.599.322.4212.562.121.4417.7800-100.00.125.000000.040.0-20.00000.03-50.0-62.5-0.0100000-0.16-166.670.0-0.26-420.0-73.331.56-7.14-21.211.2-6.25-26.830.350.0-7.8922.577.1217.610.85-5.56-26.721.019.78-18.553.6330.58-4.721410.00.03.22.567.74
20Q3 (7)12.92-1.226.169.11.07.952.09-4.138.850-100.000.080.000000.04-20.0-20.00000.06200.0100.0000000-0.0653.85-200.0-0.0561.5416.671.68-4.55-4.551.28-5.19-4.480.35-5.41-10.2621.070.38-5.130.90-5.26-5.260.92-10.68-5.152.7847.875.31410.00.03.124.012.64
20Q2 (6)13.086.4310.299.013.925.132.189.07.920.0100.00.0814.2900000.050.00.00000.020.00.0000000-0.13-161.90-0.13-165.0-1400.01.76-3.8337.51.353.8537.760.372.7815.6220.995.48-15.640.953.2635.711.0335.5353.731.88104.3511.241410.00.03.07.1423.97
20Q1 (5)12.290.57-1.138.674.71-5.042.011.1111.730-100.000.07000000.050.00.00000.02-75.0-85.7100-100.00000.21231.25425.00.2233.33-39.391.83-7.58-0.541.3-20.73-7.80.36-5.26-5.2619.903.7-3.770.92-20.69-8.00.76-38.711.330.92-75.85-8.01410.00.02.8-5.72-9.68
19Q4 (4)12.220.410.08.28-1.780.01.8-6.250.00.0100.0000.0000.00.050.00.0000.00.08166.670.0000.0000.0-0.16-700.00.0-0.15-150.00.01.9812.50.01.6422.390.00.38-2.560.019.19-13.60.01.1622.110.01.2427.840.03.8144.320.01410.00.02.977.220.0
19Q3 (3)12.172.610.08.43-1.630.01.92-4.950.00-100.00.0000.0000.00.050.00.0000.00.0350.00.0000.0000.0-0.0200.0-0.06-700.00.01.7637.50.01.3436.730.00.3921.880.022.21-10.730.00.9535.710.00.9744.780.02.6456.210.01410.00.02.7714.460.0
19Q2 (2)11.86-4.590.08.57-6.130.02.0212.850.00.0100.0000.0000.00.050.00.0000.00.02-85.710.00-100.00.0000.00-100.00.00.01-96.970.01.28-30.430.00.98-30.50.00.32-15.790.024.8820.310.00.70-30.00.00.67-10.670.01.6969.00.01410.00.02.42-21.940.0
19Q1 (1)12.430.00.09.130.00.01.790.00.000.00.000.00.000.00.00.050.00.000.00.00.140.00.00.140.00.000.00.00.040.00.00.330.00.01.840.00.01.410.00.00.380.00.020.680.00.01.000.00.00.750.00.01.000.00.01410.00.03.10.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)63.81-7.6344.391.379.53-13.210.61916.670.427.690.010.00.11-26.67000.08-27.270.0350.0000.28-74.310.71-44.0910.6-31.928.52-31.681.98-30.0418.702.925.84-31.545.42-30.330.0001440.717.1-22.8
2022 (9)69.0814.643.795.1410.9818.190.06500.00.39-4.880.010.00.15-40.0000.11-60.710.020.0001.0901.27015.5775.7312.4784.192.8372.5618.17-1.948.5380.727.7854.670.0001430.722.1542.17
2021 (8)60.2816.8941.6515.379.2910.60.010.00.4124.240.010.00.2538.89000.28154.550.0200.470-0.160-0.4808.8629.536.7732.231.6413.8918.53-12.14.7231.115.0335.220.0001420.7115.5828.44
2020 (7)51.575.9436.14.888.411.550.01-50.00.33135.710.010.00.18-14.29000.11-57.69-0.01000-0.150-0.2306.84-0.295.12-4.661.44-2.0421.08-1.593.60-4.513.722.20.0001410.012.137.73
2019 (6)48.68-5.1634.42-4.927.531.350.02100.00.14180.00.0100.212000.0000.26-68.290.15150.000-0.1500.13-87.386.86-21.425.37-22.621.47-15.5221.427.643.77-22.433.64-11.220.0001410.011.26-13.72
2018 (5)51.3313.4436.220.797.4315.550.0100.05150.0000.010000.82355.560.06200.0000.1801.0308.730.116.94-5.321.7425.1819.9024.694.86-5.634.10-20.850.0001410.013.054.9
2017 (4)45.259.5929.972.436.4312.41000.02-33.330000000.1850.00.02-60.000-0.330-0.1308.7235.47.3337.011.3926.3615.96-6.125.1536.975.1843.090.0001410.012.4425.03
2016 (3)41.292.0529.264.615.721.6000.0350.00000000.1233.330.05400.000-0.0300.13-31.586.44-8.785.35-8.231.1-10.5717.00-2.193.76-7.623.62-7.650.0001410.09.95-6.4
2015 (2)40.46-7.127.97-4.155.63-2.93000.02-60.00000000.09-30.770.01-80.0-0.0600.21-25.00.1907.06-14.115.83-10.721.23-27.2217.38-15.434.07-11.143.92-17.820.0001410.010.63-10.3
2014 (1)43.557.2129.181.675.825.54000.0500000000.13-13.330.0500.09800.00.28154.55-0.3408.2227.846.5324.141.6944.4420.5512.974.5824.124.7712.240.0001410.011.8514.6

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。