資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.4-13.670000009.94-31.821.25-57.632.44-27.1624.556.841.23-15.1700000.210.06.660.04.157.790.51-55.263.63-20.928.3-13.36-0.5603.07-24.750.000
2022 (9)9.73-4.700000014.58-6.842.95-27.343.35-13.6622.98-7.321.458.2100000.2110.536.660.03.8511.591.1458.334.59-32.49.58-12.59-0.5104.08-27.790.000
2021 (8)10.21-21.5800000015.6513.744.06-51.263.88-9.9824.79-20.851.3435.3500000.19-9.526.660.03.4532.180.7220.06.79-18.5910.96-5.19-1.1405.65-25.850.000
2020 (7)13.0297.8700000013.7611.428.33265.354.3140.3931.3226.00.9933.7800000.215.06.660.02.619.210.6122.228.34257.9411.56131.66-0.7207.62340.460.000
2019 (6)6.58-20.3400000012.358.432.282.243.07-3.4624.86-10.960.741.3700000.21900.06.660.02.3910.650.2742.112.333.14.998.24-0.601.73-13.070.000
2018 (5)8.263.5100000011.39-0.872.230.453.18-9.1427.92-8.350.735.800000.010.06.660.02.1611.340.19375.02.26-1.744.617.71-0.2701.99-5.690.000
2017 (4)7.9847.2300000011.496.02.2226.143.517.0630.4610.430.6921.0500000.010.06.669.361.9410.230.0402.331.434.2821.94-0.1902.1123.390.000
2016 (3)5.42-9.9700000010.84-14.581.76-29.62.99-5.0827.5811.120.57-21.9200000.010.06.090.01.7615.79001.75-27.983.51-10.91-0.0401.71-38.930.000
2015 (2)6.026.9300000012.690.632.5-0.43.15-13.2224.82-13.770.731.3900000.01-50.06.090.01.5220.63002.43-0.413.946.20.37-17.782.8-3.110.000
2014 (1)5.631.4400000012.61-0.322.51-17.163.631.6828.792.00.722.8600000.02-93.16.0915.341.2631.25002.44-25.843.71-12.710.4573.082.89-18.590.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.412.15-13.670000000002.450.82-22.710.09-76.92-59.092.44-3.94-27.1624.553.026.761.23-3.91-15.170000000.210.00.06.660.00.04.150.07.790.510.0-55.263.632.25-20.928.31.1-13.36-0.56-100.0-9.83.07-6.12-24.750.0000
23Q3 (19)7.49-18.76-2.220000000002.433.4-38.790.3925.81-51.852.541.6-38.823.8316.28-12.271.280.0-15.230000000.210.010.536.660.00.04.150.07.790.510.0-55.263.5512.34-18.768.214.99-12.29-0.2848.1528.213.2724.81-17.840.0000
23Q2 (18)9.221.99-16.180000000002.35-13.28-37.170.31-34.04-67.022.5-13.49-34.0420.49-3.64-16.951.28-5.88-18.990000000.210.016.676.660.00.04.157.797.790.51-55.26-55.263.1625.4-11.247.824.13-8.54-0.54-8.016.922.6229.7-9.970.0000
23Q1 (17)9.04-7.09-13.080000000002.71-14.51-26.560.47113.64-52.042.89-13.73-25.5221.27-7.51-15.11.36-6.21-8.110000000.210.010.536.660.00.03.850.011.591.140.058.332.52-45.1-26.747.51-21.61-1.31-0.51.9633.332.02-50.49-24.910.0000
22Q4 (16)9.7327.02-4.70000000003.17-20.15-18.30.22-72.84-69.443.35-19.28-13.6622.99-15.34-7.21.45-3.978.210000000.2110.5310.536.660.00.03.850.011.591.140.058.334.595.03-32.49.582.35-12.59-0.51-30.7755.264.082.51-27.790.0000
22Q3 (15)7.66-30.36-15.170000000003.976.15-1.980.81-13.838.04.159.52.2227.1610.076.91.51-4.434.860000000.195.560.06.660.00.03.850.011.591.140.058.334.3722.75-28.019.369.47-8.59-0.3940.064.553.9836.77-19.920.0000
22Q2 (14)11.05.77-14.060000000003.741.36-3.360.94-4.08-43.713.79-2.32-4.0524.67-1.490.451.586.7631.670000000.18-5.26-5.266.660.00.03.8511.5911.591.1458.3358.333.563.49-33.088.5512.35-10.0-0.6513.3339.812.918.18-31.370.0000
22Q1 (13)10.41.86-19.440000000003.69-4.9-4.40.9836.114.263.880.01.0425.051.1-3.651.4810.4560.870000000.190.0-5.06.660.00.03.450.032.180.720.020.03.44-49.34-25.547.61-30.57-2.81-0.7534.218.542.69-52.39-29.210.0000
21Q4 (12)10.2113.07-21.580000000003.88-4.2-7.620.72-4.0-42.863.88-4.43-9.9824.78-2.48-20.961.34-6.9435.350000000.190.0-9.526.660.00.03.450.032.180.720.020.06.7911.86-18.5910.967.03-5.19-1.14-3.64-58.335.6513.68-25.850.0000
21Q3 (11)9.03-29.45-22.290000000004.054.65-2.410.75-55.09-87.754.062.780.025.413.43-18.651.4420.050.00000000.190.0-5.06.660.00.03.450.032.180.720.020.06.0714.1-14.2710.247.79-0.49-1.1-1.85-66.674.9717.22-22.590.0000
21Q2 (10)12.8-0.8588.510000000003.870.2651.171.6777.66391.183.952.8641.0724.56-5.526.421.230.4342.860000000.19-5.0-5.06.660.00.03.4532.1832.180.7220.020.05.3215.15454.179.521.33127.82-1.08-31.71-35.04.2411.582550.00.0000
21Q1 (9)12.91-0.8471.450000000003.86-8.135.920.94-25.456.673.84-10.935.6926.00-17.0613.460.92-7.0716.460000000.2-4.765.266.660.00.02.610.09.210.60.0122.224.62-44.6298.287.83-32.27104.97-0.82-13.89-20.593.8-50.13691.670.0000
20Q4 (8)13.0212.0597.870000000004.21.221.741.26-79.4196.884.316.1640.3931.350.3725.990.993.1233.780000000.215.05.06.660.00.02.610.000.60.008.3417.8011.5612.34131.66-0.72-9.09-20.07.6218.691370.00.0000
20Q3 (7)11.6271.1385.030000000004.1562.1126.526.121700.0841.544.0645.028.8931.2335.300.9614.2929.730000000.20.017.656.660.00.02.610.09.210.60.0122.227.08637.5318.9310.29146.76136.55-0.6617.5-29.416.423912.5444.070.0000
20Q2 (6)6.79-9.83-18.970000000002.56-9.86-7.910.34-43.33-24.442.8-1.060.7223.080.7300.846.332.440000000.25.2611.116.660.00.02.619.219.210.6122.22122.220.96-17.24-7.694.179.1612.7-0.8-17.65-280.950.16-66.67-80.720.0000
20Q1 (5)7.5314.44-11.620000000002.84-17.680.350.6-6.2513.212.83-7.82-1.7422.91-7.8900.796.762.60000000.19-5.011.766.660.00.02.39010.650.27042.111.160-58.423.82-23.45-25.68-0.68-13.33-300.00.48180.0-81.680.0000
19Q4 (4)6.584.780.0000.0000.0000.03.455.180.00.64-1.540.03.07-2.540.024.8800.00.740.00.0000.0000.00.217.650.06.660.00.00-100.00.00-100.00.00-100.00.04.9914.710.0-0.6-17.650.0-0.6-150.850.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。