現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.68-45.45-0.390-2.60-0.6601.29-55.670.37-9.76-0.0103.7232.371.39-63.81.25-57.630.490.00.0350.094.926.63
2022 (9)3.08-14.68-0.170-4.40-0.3202.9132.270.41-25.45002.81-19.983.84-12.532.95-27.340.492.080.020.089.0212.44
2021 (8)3.6183.25-1.410-4.720-0.0902.2-75.560.55-43.3-0.7803.51-50.154.3954.584.06-51.260.489.090.020.079.17253.24
2020 (7)1.97-25.387.030-2.0400.409.01598.110.97-69.21007.05-72.362.84-2.078.33265.350.447.320.02100.022.41-77.08
2019 (6)2.64-1.86-2.110-2.030-0.0300.53-77.353.151475.00025.511352.572.96.232.282.240.4132.260.010.097.78-7.31
2018 (5)2.6925.7-0.350-2.00-0.0102.3418.180.233.33-0.1301.7634.52.73-3.532.230.450.31-3.120.010.0105.4925.7
2017 (4)2.142.88-0.1600.7100.2301.985.320.15-28.57001.31-32.612.8329.222.2226.140.32-8.570.010.083.92-14.46
2016 (3)2.08-32.03-0.20-2.190-0.301.88-29.590.21-46.15001.94-36.962.19-25.261.76-29.60.35-2.780.010.098.11-7.98
2015 (2)3.066.62-0.390-2.240-0.1102.6728.990.39-50.63003.07-50.942.933.532.5-0.40.369.090.01-50.0106.626.25
2014 (1)2.87-2.71-0.80-2.1100.1302.07-25.810.79618.18006.26620.462.83-18.212.51-17.160.33-13.160.02-71.43100.3518.38
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.69-9.21-60.8-0.0370.025.0-0.0299.220.00.2229.41-21.430.660.0-61.630.04-50.00.00001.63-50.4129.390.22-37.14-65.080.09-76.92-59.090.138.330.00.010.00.0300.00105.26-38.64
23Q3 (19)0.76162.07-17.39-0.123.0828.57-2.55-12650.041.380.17254.550.00.66312.5-15.380.08-33.33-27.270003.29-35.5318.820.3540.0-70.090.3925.81-51.850.120.00.00.010.00146.15121.7547.74
23Q2 (18)0.29680.020.83-0.137.14-159.09-0.020.00.0-0.1188.3-320.00.16184.21-65.220.12-7.6950.00100.005.116.45138.720.25-56.14-75.490.31-34.04-67.020.120.00.00.010.00.065.91890.91193.84
23Q1 (17)-0.05-102.84-131.25-0.14-250.030.0-0.020.00.0-0.94-435.71-13.25-0.19-111.05-375.00.13225.0-31.58-0.01004.80280.17-6.840.57-9.52-43.560.47113.64-52.040.12-7.690.00.010.00-8.33-101.7-157.29
22Q4 (16)1.7691.341.94-0.0471.430-0.0299.540.00.2864.71-40.431.72120.5138.710.04-63.64105.800100.01.26-54.46107.10.63-46.15-36.360.22-72.84-69.440.138.3318.180.0100488.89394.2227.24
22Q3 (15)0.92283.33-20.0-0.14-163.6444.0-4.35-21650.07.050.17240.0-22.730.7869.57-13.330.1137.5-56.00002.7729.53-55.111.1714.71-6.40.81-13.838.00.120.00.00-100.0098.92341.04-25.16
22Q2 (14)0.2450.0-77.360.22210.0123.66-0.020.00.00.05106.02-37.50.461250.0253.850.08-57.89-89.740002.14-58.46-89.391.020.99-1.920.94-4.08-43.710.120.00.00.010022.4354.21-62.12
22Q1 (13)0.16-87.10.0-0.209.09-0.020.0-100.0-0.83-276.62.35-0.04-103.2333.330.19127.54-5.00100.005.15128.95-0.621.012.02-9.010.9836.114.260.129.090.000-100.014.55-90.26-2.73
21Q4 (12)1.247.83-26.190100.0100.0-0.0299.57-100.00.47113.642.171.2437.78-21.52-0.69-376.0-630.77-0.7800-17.78-388.09-674.540.99-20.8-23.260.72-4.0-42.860.11-8.33-8.33000149.4013.0222.72
21Q3 (11)1.158.49419.44-0.2573.12-103.36-4.68-23300.0-132.840.22175.0-38.890.9592.31-87.310.25-67.95135.210006.17-69.37136.081.2520.19220.510.75-55.09-87.750.120.09.09000132.18123.222387.52
21Q2 (10)1.06562.5158.54-0.93-322.7313.08-0.02-100.0-100.00.08109.41-33.330.13316.67119.70.78290.0-25.000-100.020.16288.99-50.391.04-6.31153.661.6777.66391.180.120.020.00-100.0059.22296.02-36.45
21Q1 (9)0.16-90.48-30.43-0.22-120.0-129.33-0.010.00.0-0.85-284.78-57.41-0.06-103.8-106.120.253.85-60.7800100.05.1867.4-71.151.11-13.9548.00.94-25.456.670.120.09.090.010014.95-87.72-53.84
20Q4 (8)1.68566.6766.34-0.1-101.3484.38-0.0199.50.00.4627.7884.01.58-77.72327.030.13118.31-78.330003.10118.09-82.21.29230.7744.941.26-79.4196.880.129.0950.0000121.742206.76-13.22
20Q3 (7)-0.36-187.8-172.07.45796.261873.81-2.01-20000.00.00.36200.0260.07.091174.248762.5-0.71-168.27-193.420-100.00-17.11-142.11-173.840.39-4.88-54.126.121700.0841.540.1110.00.0000-5.78-106.2-108.78
20Q2 (6)0.4178.26-26.79-1.07-242.67-59.7-0.010.00.00.12122.2250.0-0.66-167.35-500.01.04103.9252.940.01200.0040.62126.2366.080.41-45.33-24.070.34-43.33-24.440.1-9.09-16.6700093.18187.65-5.15
20Q1 (5)0.23-77.23-59.650.75217.19297.37-0.010.00.0-0.54-316.0-14.890.98164.86415.790.51-15.0-53.64-0.010017.963.26-53.80.75-15.7320.970.6-6.2513.210.1137.510.000032.39-76.91-64.2
19Q4 (4)1.01102.00.0-0.64-52.380.0-0.0199.50.00.25150.00.00.37362.50.00.6-21.050.0000.017.39-24.940.00.894.710.00.64-1.540.00.08-27.270.0000.0140.28113.220.0
19Q3 (3)0.5-10.710.0-0.4237.310.0-2.01-20000.00.00.125.00.00.08172.730.00.7611.760.0000.023.17-5.270.00.8557.410.00.6544.440.00.11-8.330.0000.065.79-33.040.0
19Q2 (2)0.56-1.750.0-0.67-76.320.0-0.010.00.00.08117.020.0-0.11-157.890.00.68-38.180.0000.024.46-37.070.00.54-12.90.00.45-15.090.00.1220.00.0000.098.258.590.0
19Q1 (1)0.570.00.0-0.380.00.0-0.010.00.0-0.470.00.00.190.00.01.10.00.000.00.038.870.00.00.620.00.00.530.00.00.10.00.000.00.090.480.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。