資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.93-5.741.78000008.89-53.75-3.4601.79-56.2320.13-5.385.6146.09002.00.00.020.05.870.340.851.1900-1.840-0.9900.4727.03-1.3700.000
2022 (9)5.238.5100000019.2215.570.0904.0912.0521.28-3.053.84-43.53002.000.0205.852.090.840.0002.04-17.072.88-12.730.37270.02.41-5.860.000
2021 (8)4.82-56.9300000016.63-36.43-0.2603.65-7.8321.9544.996.889.940000005.731.60.8431.25002.46-40.873.3-31.250.10.02.56-39.910.000
2020 (7)11.19130.7200000026.166.782.0326.883.96-7.9115.14-13.753.58-21.320000005.6416.050.6433.33004.1632.914.832.960.1900.04.2635.670.000
2019 (6)4.8521.5500000024.5-32.991.6-40.34.3-35.4417.55-3.654.55-15.740000004.8614.890.48128.57003.131.953.6110.060.0103.142.280.000
2018 (5)3.99122.910.65-13.33000036.5685.962.68226.836.6642.9218.22-23.155.463.640000004.235.220.2161.54003.07274.393.28245.26003.07233.70.000
2017 (4)1.79-34.670.750000019.6636.340.821071.434.6634.6823.70-1.213.337.50000004.020.00.138.33000.8246.430.9539.710.1-54.550.9217.950.000
2016 (3)2.74-13.8400000014.42-5.190.0703.46140.2823.99153.442.480.450000004.020.00.120.0000.565.660.684.620.22-26.670.78-6.020.000
2015 (2)3.1819.10.30000015.21-36.94-0.1201.44-28.719.4713.051.33-42.420000004.027.20.1271.43000.53-43.620.65-40.910.3400.00.83-17.00.000
2014 (1)2.670.7500000024.122.810.47683.332.02-30.348.37-32.252.317.440000003.750.00.070.00.0900.9456.671.166.670.0601.096.080.05-19.22
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.933.57-5.741.78000000001.73-37.99-64.26-1.12-202.7-1500.01.79-23.5-56.2320.163.29-5.325.6153.746.090002.00.00.00.02-33.330.05.870.00.340.850.01.19000-1.84-152.05-190.2-0.99-861.54-134.380.4734.2927.03-1.37-260.53-156.850.0000
23Q3 (19)4.76-24.68-16.0500-100.00000002.7916.25-49.46-0.3758.89-232.142.3437.65-50.8419.5268.99-20.213.657.35-35.630002.00.00.00.0350.005.870.00.690.850.01.19000-0.73-108.57-135.440.13-74.0-95.520.35-20.45-14.63-0.38-522.22-115.380.0000
23Q2 (18)6.32-1.86-5.8100-100.00000002.422.45-41.61-0.915.89-462.51.714.09-45.3411.5527.35-33.573.4-4.23-42.760002.00.00.00.020.005.870.00.860.851.191.19000-0.35-136.08-119.770.5-72.38-80.840.44-2.22238.460.09-93.66-95.260.0000
23Q1 (17)6.4423.144.3800-100.00000001.96-59.5-58.65-1.07-1428.57-2240.01.49-63.57-57.919.07-57.41-54.143.55-7.55-34.620002.00.00.00.020.005.870.341.560.840.00.00000.97-52.45-61.511.81-37.15-45.970.4521.62309.091.42-41.08-46.010.0000
22Q4 (16)5.23-7.768.510-100.000000004.84-12.32-4.91-0.07-125.065.04.09-14.0812.0521.29-12.96-2.943.84-32.28-43.530002.00.000.02005.850.342.090.840.00.00002.04-0.97-17.072.88-0.69-12.730.37-9.76270.02.41-2.43-5.860.0000
22Q3 (15)5.67-15.5-18.650.84127.0300000005.5234.3139.750.28275.0833.334.7653.0541.2524.4640.7119.985.67-4.55-21.360002.00.000005.830.171.920.840.00.00002.0616.38-22.852.911.11-17.380.41215.382150.02.4730.0-6.790.0000
22Q2 (14)6.718.75-29.520.37-42.1900000004.11-13.29-0.24-0.16-420.0-1700.03.11-12.15-22.2517.38-12.1-12.385.949.3931.710002.00.000005.820.691.750.840.031.250001.77-29.76-56.512.61-22.09-44.470.1318.18316.671.9-27.76-52.620.0000
22Q1 (13)6.1728.01-39.150.64000000004.74-6.8836.210.05125.0150.03.54-3.0116.4519.78-9.8451.325.43-20.1526.570002.001150.00005.780.871.230.840.031.250002.522.44-37.933.351.52-28.720.1110.083.332.632.73-36.170.0000
21Q4 (12)4.82-30.85-56.930000000005.0928.862.21-0.2-766.67-183.333.658.31-7.8321.947.5944.856.8-5.6989.940000000005.730.171.60.840.031.250002.46-7.87-40.873.3-5.98-31.250.1600.00.02.56-3.4-39.910.0000
21Q3 (11)6.97-26.79-35.520000000003.95-4.13-47.890.03200.0-95.593.37-15.75-39.7120.392.750.957.2159.87163.1400000-100.00005.720.01.420.8431.2531.250002.67-34.4-32.063.51-25.32-23.19-0.0266.67-120.02.65-33.92-34.240.0000
21Q2 (10)9.52-6.1135.040000000004.1218.39-42.940.01110.0-98.414.031.58-30.5619.8451.81-13.164.515.1338.340000-100.0-100.00005.720.1814.630.640.00.00004.070.2525.624.70.021.13-0.06-200.025.04.01-2.6726.90.0000
21Q1 (9)10.14-9.3894.250000000003.48-30.12-45.37-0.1-141.67-120.833.04-23.23-34.6213.07-13.69-34.794.2919.8324.710000.16000005.711.2415.350.640.033.330004.06-2.412.154.7-2.0814.910.06-40.0128.574.12-3.2920.820.0000
20Q4 (8)11.193.52130.720000000004.98-34.3-23.50.24-64.71-67.123.96-29.16-7.9115.14-25.01-13.753.5830.66-21.320000-100.000005.640.016.050.640.033.330004.165.8532.914.85.0332.960.10.0900.04.265.7135.670.0000
20Q3 (7)10.8153.33138.630000000007.584.9948.340.687.94353.335.59-2.9530.320.20-11.6102.74-15.95-29.380000.160.000005.6413.0316.050.640.033.330003.9321.362.44.5717.7857.590.1225.0900.04.0327.5365.840.0000
20Q2 (6)7.0535.0611.550000000007.2213.3438.580.6331.25200.05.7623.8759.5622.8513.9903.26-5.23-16.20000.16000004.990.812.670.6433.3333.330003.24-10.542.113.88-5.1340.58-0.0861.9-300.03.16-7.3336.210.0000
20Q1 (5)5.227.631.5600-100.00000006.37-2.15-16.840.48-34.25-5.884.658.14-26.7720.0414.1503.44-24.4-15.690000000004.951.8517.020.480.0128.570003.6215.651.124.0913.37.92-0.21-2200.0-400.03.418.6-6.580.0000
19Q4 (4)4.857.060.0000.0000.0000.06.5127.40.00.73386.670.04.30.230.017.5600.04.5517.270.0000.0000.0000.04.860.00.00.480.00.0000.03.1329.340.03.6124.480.00.010.00.03.1429.220.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。