損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)39.47343.9827.78295.167.1228.290.2100.000000000000000001.23668.755.7904.8600.93016.0008.2005.5000.000590.06.590
2023 (9)8.89-53.757.03-47.025.55-8.570.1400.00.0433.3300000.0400000-0.0100.02-92.00.16-40.74-3.530-3.460-0.0700.000-5.900-5.4800.000591.72-3.040
2022 (8)19.2215.5713.2717.646.079.370.02100.00.03000000000000.0100.2500.2700.1400.0900.05034.0700.160-0.2700.000581.750.64204.76
2021 (7)16.63-36.4311.28-36.385.55-3.140.010.0000.010.0000.010.0000000-0.150-0.090-0.290-0.260-0.0300.000-0.460-0.2600.0005711.760.21-92.66
2020 (6)26.166.7817.734.545.731.420.01-50.0000.010.0000.010000000-0.340-0.3202.3925.792.0326.880.3516.6714.69-6.013.7822.333.5647.720.000514.082.8620.17
2019 (5)24.5-32.9916.96-36.65.65-13.340.02100.00.01-75.00.0100000000000-0.0800.01-87.51.9-43.451.6-40.30.3-56.5215.63-23.493.09-47.542.41-38.830.0004916.672.38-34.97
2018 (4)36.5685.9626.7596.556.5231.190.0100.04300.00000000000000.0400.0860.03.36197.352.68226.830.69122.5820.43-26.065.89193.033.94236.750.000425.03.66183.72
2017 (3)19.6636.3413.6134.354.9712.19000.01000000.030.0000000-0.0200.05-80.01.13841.670.821071.430.31520.027.63-36.442.011156.251.1700.000400.01.29437.5
2016 (2)14.42-5.1910.13-7.064.43-3.49000000000.03000-0.01000-0.0300.25127.270.1200.0700.05-44.4443.4700.160-0.2700.000400.00.240
2015 (1)15.21-36.9410.9-37.324.59-22.34000.0350.000000000-0.04000-0.1900.110-0.160-0.1200.09-67.860.000-0.290-0.3500.000405.26-0.020
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q2 (20)1.77-53.79-87.21.05-57.66-88.70.88-41.72-51.910.0566.670.00-100.0-100.00000000000000000000-100.0-100.0-0.68-440.0-423.81-0.84-2200.0-128.77-0.94-1242.86-134.310.09-18.18-50.00.000-100.0-1.42-1083.33-130.41-0.394.88-110.18-1.53-1175.0-165.116611.8611.86-0.76-684.62-124.13
25Q1 (19)3.83-53.9735.342.48-59.14-13.891.51-13.22-5.620.03-57.140.00.01-50.0-75.00000000000000000000.171800.041.670.2233.3366.670.04-92.98102.63-0.07-115.5694.850.11-8.33168.750.00-100.00-0.12-115.5894.83-0.41-169.4981.7-0.12-101.4594.83590.00.00.13-82.67109.63
24Q4 (18)8.32-42.58380.926.07-36.44346.321.74-11.2221.680.0740.075.00.02-50.00.000000000-100.0000000000-0.01-120.094.120.06-92.86166.670.57-85.08149.570.45-85.15140.180.12-84.81500.020.45-1.2600.77-85.11140.310.59-82.23137.828.2910.24240.51590.00.00.75-81.48174.26
24Q3 (17)14.494.77419.359.552.8405.291.967.137.060.050.0150.00.04-20.0300.00000000000000000000.05-73.68-66.670.84300.0366.673.8230.821191.433.0310.58918.920.79338.892533.3320.71239.5105.1710.71907.813.32-13.32500.07.52220.0288.47590.00.04.0528.571860.87
24Q2 (16)13.83388.69476.259.29222.57338.211.8314.3739.690.0566.6766.670.0525.0400.000000000000000000100.00.1958.33171.430.2175.0110.02.92292.11413.982.74301.47404.440.18212.5700.06.10004.67301.29405.233.83270.98351.972.35201.29170.15590.00.03.15333.33488.89
24Q1 (15)2.8363.5844.392.88111.7673.491.611.8915.940.03-25.0200.00.04100.0300.00000000-100.000000000000.12170.59340.00.12233.33500.0-1.52-32.17-36.94-1.36-21.43-27.1-0.16-433.33-300.00.0000-2.32-21.47-27.47-2.24-43.59-41.77-2.3260.68-27.47590.00.0-1.35-33.66-37.76
23Q4 (14)1.73-37.99-64.261.36-28.04-59.041.430.0-5.920.04100.0300.00.02100.0100.00000000.0400000000000-0.17-213.33-142.86-0.09-150.0-12.5-1.15-228.57-1177.78-1.12-202.7-1500.0-0.03-200.0-200.00.0000-1.91-198.44-1369.23-1.56-87.95-7900.0-5.90-47.87-3787.5590.01.72-1.01-339.13-2120.0
23Q3 (13)2.7916.25-49.461.89-10.85-51.041.439.16-5.920.02-33.3300.010.00.00000000000000000100.000.15114.2925.00.1880.038.46-0.3562.37-234.62-0.3758.89-232.140.03200.0400.00.0000-0.6458.17-233.33-0.8345.39-460.87-3.99-19.1-1475.86590.01.72-0.2371.6-158.97
23Q2 (12)2.422.45-41.612.1227.71-28.141.31-5.07-10.270.03200.000.010.00.0000000000000000-0.010-200.00.07240.0-30.00.1433.33-16.67-0.9316.22-389.47-0.915.89-462.5-0.0325.0-50.00.0000-1.5315.93-446.43-1.523.8-261.9-3.35-84.07-1663.16590.01.72-0.8117.35-1250.0
23Q1 (11)1.96-59.5-58.651.66-50.0-47.131.38-9.21-11.540.010.000.010.00.0000000000000000000-0.0528.57-150.0-0.0362.5-127.27-1.11-1133.33-840.0-1.07-1428.57-2240.0-0.04-300.0-140.00.000-100.0-1.82-1300.0-2122.22-1.58-8000.0-1655.56-1.82-1237.5-2122.22591.721.72-0.98-2060.0-476.92
22Q4 (10)4.84-12.32-4.913.32-13.99-11.231.520.00.00.01000.010.00000000000000000000-0.07-158.33-75.0-0.08-161.54-166.67-0.09-134.6255.0-0.07-125.065.0-0.010.000.0000-0.13-127.0862.860.02-91.3107.690.16-44.83134.78580.01.750.05-87.18162.5
22Q3 (9)5.5234.3139.753.8630.8562.181.524.110.660000.010.0000000000-100.00000000-100.000.1220.000.138.33550.00.26236.84225.00.28275.0833.33-0.0150.0-120.00.000-100.00.48271.43700.00.23154.761050.00.29252.63363.64580.01.750.39750.085.71
22Q2 (8)4.11-13.29-0.242.95-6.051.721.46-6.4119.670000.010.000000000000000000.01000.10.0266.670.129.09340.0-0.19-226.67-280.0-0.16-420.0-1700.0-0.02-120.066.670.00-100.00-0.28-411.11-2900.0-0.42-366.67-566.67-0.19-311.11-11.76580.01.75-0.06-123.08-185.71
22Q1 (7)4.74-6.8836.213.14-16.0438.941.562.6319.080000.01000000000000000000000.1350.0350.00.11466.67466.670.15175.0225.00.05125.0150.00.10600.064.94000.09125.71150.0-0.0965.3818.180.09119.57150.0581.751.750.26425.02500.0
21Q4 (6)5.0928.862.213.7457.1414.021.520.668.570000000000000-100.00000000000-0.04066.67-0.03-250.076.92-0.2-350.0-217.65-0.2-766.67-183.330-100.0100.00.00-100.00-0.35-683.33-174.47-0.26-1400.0-146.43-0.46-318.18-111.62570.011.76-0.08-138.1-126.67
21Q3 (5)3.95-4.13-47.892.38-17.93-53.331.5123.770.670000000000000.0100.00000000000100.0100.00.02140.0115.380.08260.0-90.590.03200.0-95.590.05183.33-70.5958.450194.760.06500.0-95.590.02-77.78-98.37-0.1135.29-103.05570.014.00.21200.0-78.35
21Q2 (4)4.1218.390.02.928.320.01.22-6.870.0000.0000.0000.0000.0000.0000.0000.0000.0-0.06-50.00.0-0.05-66.670.0-0.0558.330.00.01110.00.0-0.06-200.00.00.0000.00.01105.560.00.09181.820.0-0.175.560.0570.00.00.07600.00.0
21Q1 (3)3.48-30.120.02.26-31.10.01.31-6.430.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0466.670.0-0.0376.920.0-0.12-170.590.0-0.1-141.670.0-0.0271.430.00.0000.0-0.18-138.30.0-0.11-119.640.0-0.18-104.550.05711.760.00.01-96.670.0
20Q4 (2)4.98-34.30.03.28-35.690.01.4-6.670.0000.0000.0000.0000.00-100.00.0000.0000.0000.0-0.1220.00.0-0.130.00.00.17-80.00.00.24-64.710.0-0.07-141.180.00.00-100.00.00.47-65.440.00.56-54.470.03.969.70.0512.00.00.3-69.070.0
20Q3 (1)7.580.00.05.10.00.01.50.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.0-0.150.00.0-0.130.00.00.850.00.00.680.00.00.170.00.019.830.00.01.360.00.01.230.00.03.610.00.0500.00.00.970.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。