資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.25-22.845.5759.145.919.850023.75-2.382.49-36.153.0812.4112.9715.159.94-12.041.734.8524.96-8.130.0716.678.2211.082.2927.22008.97-19.5511.26-13.120.1110.09.08-19.290.00278.95
2022 (9)1.6214.893.5-1.415.38295.590024.336.853.9-27.372.7461.1811.2650.8411.31.251.65166.1327.1722.440.06-14.297.40.01.825.00011.157.0112.969.270.166.6711.257.350.000
2021 (8)1.41-73.453.55248.041.36288.570022.779.055.3782.031.723.197.4712.9611.16-3.710.62-61.7322.193.450.07-36.367.40.01.4442.570010.425.2511.868.710.06-40.010.484.80.000
2020 (7)5.3150.01.02-62.220.35-67.590020.88-18.942.9589.11.38-1.436.6121.6111.59-12.791.62021.45-0.330.11-15.387.4-2.121.0118.82009.924.5310.9123.980.1-33.3310.023.460.000
2019 (6)3.54172.312.7-31.121.0833.330025.761.181.56-27.441.4-0.715.43-1.8713.29-19.940021.52-12.340.13-13.337.5613.510.8532.81007.9512.778.814.430.15150.08.113.920.000
2018 (5)1.335.423.9278.180.811.250025.4636.512.1525.01.41-7.845.54-32.4916.667.680024.5520.280.157.146.6610.260.6436.17007.0526.87.6927.740.0650.07.1126.960.000
2017 (4)0.96-52.02.2100.00.8220.00018.6515.341.7212.421.538.518.20-5.929.943.480020.4144.960.1416.676.0410.420.4751.61005.5633.656.0234.680.040.05.633.330.000
2016 (3)2.0-23.951.1-26.670.252400.00016.176.941.53-15.01.41-4.088.72-10.316.92.370014.08458.730.1271.435.471.670.31121.43004.1642.964.4746.560.04300.04.243.840.000
2015 (2)2.6381.381.5-56.40.010.00015.1221.841.897.81.47-8.79.72-25.066.743.690.290.02.52-0.40.07-22.225.3819.030.14250.0002.91140.53.05144.00.01-50.02.92137.40.000
2014 (1)1.4566.673.4411.330.01-98.920012.4100.9101.6130.8912.9706.510.170.2926.092.531586.670.09-35.714.5229.140.04300.0001.21266.671.25267.650.020.01.23251.430.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.2514.68-22.845.570.059.145.91-33.379.850006.9114.59-3.490.65-26.1418.183.0814.512.4112.9715.715.169.94-8.47-12.041.73-0.574.8524.969.19-8.130.0716.6716.678.2211.0811.082.294.5727.220008.97-28.81-19.5511.26-23.87-13.120.1110.010.09.08-28.5-19.290.0030.4278.95
23Q3 (19)1.09-19.26-14.175.57-13.789.438.870.1164.870006.031.86-6.80.8887.23-20.02.6910.2519.5611.2112.2719.910.86-5.57-9.951.74-6.452.3522.86-3.58-8.780.060.00.07.40.00.02.190.021.6700012.67.5118.7614.796.3319.180.1-23.0842.8612.77.1718.910.0043.690
23Q2 (18)1.3533.66-12.346.4611.764.368.8670.7171.710005.9221.31-1.660.47-4.08-61.162.4410.4116.199.9910.8611.8111.5-4.642.311.866.291140.023.71-11.120.230.06-14.290.07.40.00.02.1921.6721.6700011.720.6923.2413.913.522.990.1330.085.7111.850.9423.70.00105.520
23Q1 (17)1.01-37.65-31.295.7865.145.285.19-3.5312.10004.88-31.844.50.49-10.91-52.882.21-19.3422.789.01-20.0315.4212.066.737.21.756.06464.5226.67-1.8452.490.0716.670.07.40.00.01.80.00.000011.644.3940.2413.443.733.070.10.066.6711.744.3640.430.00-1.590
22Q4 (16)1.6227.5614.893.5-31.24-1.415.380.0295.590007.1610.663.770.55-50.0-72.362.7421.7861.1811.2720.4850.911.3-6.31.251.65-2.94166.1327.178.4222.440.060.0-14.297.40.00.01.80.025.000011.155.097.0112.964.439.270.142.8666.6711.255.347.350.0000
22Q3 (15)1.27-17.53-20.625.09-17.77-10.75.384.26491.210006.477.489.291.1-9.09-31.682.257.1455.179.354.6944.9812.067.35.421.71033.3373.4725.0627.0844.350.060.0-25.07.40.00.01.80.042.8600010.6111.57-14.9212.419.73-9.680.070.016.6710.6811.48-14.760.0000
22Q2 (14)1.544.76-6.676.1912.75129.265.1611.45838.180006.0228.918.081.2116.3512.042.116.6790.918.9314.4383.1111.24-0.091.440.15-51.61-83.5219.7212.7511.350.06-14.29-33.337.40.00.01.80.042.860009.5114.58-12.4311.3111.98-6.680.0716.67-12.59.5814.59-12.430.0000
22Q1 (13)1.474.26-6.965.4954.65399.094.63240.44623.440004.67-32.326.621.04-47.7450.721.85.8857.897.814.5552.0711.250.81-0.970.31-50.0-81.3317.49-21.18-15.470.070.0-30.07.40.00.01.825.078.220008.3-20.35-21.710.1-14.84-13.010.060.0-33.338.36-20.23-21.80.0000
21Q4 (12)1.41-11.88-73.453.55-37.72248.041.3649.45288.570006.916.554.391.9923.661.791.717.2423.197.4715.7513.0211.16-2.45-3.710.62-36.73-61.7322.1927.823.450.07-12.5-36.367.40.00.01.4414.2942.5700010.42-16.445.2511.86-13.688.710.060.0-40.010.48-16.364.80.0000
21Q3 (11)1.6-3.03-44.645.7111.11834.430.9165.45-85.650005.926.28-1.171.6149.0743.751.4531.8216.06.4532.2312.0811.443.25-10.560.987.69-34.6717.36-1.98-6.110.08-11.11-33.337.40.0-2.121.260.024.7500012.4714.8337.3313.7413.3736.170.06-25.0-53.8512.5314.5336.050.0000
21Q2 (10)1.654.43-43.692.7145.45-24.790.55-14.06-83.130005.5727.176.51.0856.5235.01.1-3.513.774.88-4.965.4311.08-2.46-17.250.91-45.18017.71-14.4-9.180.09-10.0-30.777.40.0-2.121.2624.7524.7500010.862.4536.4312.124.3935.120.08-11.11-55.5610.942.3434.40.0000
21Q1 (9)1.58-70.24-31.01.17.84-68.570.6482.86-48.390004.38-33.7443.140.69-43.9445.01.14-17.394.595.13-22.312.511.36-1.98-18.921.662.47020.69-3.544.710.1-9.09-23.087.40.0-2.121.010.018.8200010.67.0736.7711.616.4235.00.09-10.0-30.7710.696.935.660.0000
20Q4 (8)5.3183.7450.01.0267.21-62.220.35-94.48-67.590006.6110.35-11.161.239.8292.191.3810.4-1.436.6114.7921.5511.59-9.38-12.791.628.0021.4516.01-0.330.11-8.33-15.387.4-2.12-2.121.010.018.820009.99.0324.5310.918.1323.980.1-23.08-33.3310.08.5823.460.0000
20Q3 (7)2.89-1.37-0.340.61-83.01-86.146.3494.48596.70005.9914.53-16.571.1240.0148.891.2517.92-3.855.7624.39012.79-4.48-13.461.50018.49-5.18-17.60.12-7.69-14.297.560.00.01.010.018.820009.0814.0724.2110.0912.4923.650.13-27.788.339.2113.1423.960.0000
20Q2 (6)2.9327.95159.293.592.57-40.953.26162.9340.540005.2370.92-15.780.8500.090.481.06-2.75-8.624.631.41013.39-4.43-20.0100019.5-1.32-17.020.130.00.07.560.013.511.0118.8218.820007.962.7116.038.974.316.340.1838.46200.08.143.317.630.0000
20Q1 (5)2.29-35.3183.23.529.63-43.911.2414.8144.190003.06-58.87-37.93-0.2-131.25-500.01.09-22.14-9.924.56-16.05014.015.42-17.9300019.76-8.18-18.780.130.0-7.147.560.013.510.850.032.810007.75-2.5210.878.6-2.2712.710.13-13.33333.337.88-2.7212.250.0000
19Q4 (4)3.5422.070.02.7-38.640.01.0818.680.0000.07.443.620.00.6442.220.01.47.690.05.4300.013.29-10.080.0000.021.52-4.10.00.13-7.140.07.560.00.00.850.00.0000.07.958.760.08.87.840.00.1525.00.08.19.020.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。