資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.07-16.039.85-9.053.3369.040026.62-43.18-8.9306.46-32.1424.2719.4327.82-22.362.87-14.5810.69-18.710.29-30.9529.062.180.9724.3600-4.690-3.7201.68409.09-3.0100.02-24.99
2022 (9)8.42-34.0610.83668.091.97-74.320046.85-23.771.42-86.499.52-33.6620.32-12.9735.8398.833.367.0113.15160.910.42-26.3228.445.330.780005.4-31.126.18-21.170.33-62.075.73-34.210.02-4.7
2021 (8)12.77-8.461.41-2.087.6713.970061.4673.0810.51014.3573.7323.350.3818.028.553.14-0.635.04-60.990.57111.1127.00.8600007.8407.8400.8708.7100.0298.56
2020 (7)13.9565.871.44-70.126.7335.960035.51-3.53-2.5408.26-7.1923.26-3.7916.6-6.483.16-49.612.92-22.310.27-12.926.77-38.490000-2.60-2.60-0.320-2.9200.01-10.06
2019 (6)8.4123.494.82-50.464.95415.620036.81-23.95-4.9908.9-22.3424.182.1117.75-17.566.274.1516.63-21.560.31-79.1943.52-0.390000-21.750-21.750-0.640-22.3900.01-60.72
2018 (5)6.81-5.299.7382.890.96-79.790048.4-21.52-6.51011.46-34.9623.68-17.1321.5326.26.021.5221.223.041.49-16.7643.690.00000-16.550-16.550-0.560-17.1100.033.84
2017 (4)7.19-41.075.3213.684.7575.930061.67-4.76-5.47017.622.6828.577.8117.06-5.545.93-22.1817.23-15.291.79-6.7743.69-0.020000-10.180-10.1800.21-63.16-9.9700.039.32
2016 (3)12.2-0.814.68-23.652.7233.330064.75-12.7-4.08017.1613.4226.5029.9218.06-17.167.62-9.1820.346.721.9268.4243.70.00000-4.650-4.6500.57-34.48-4.0800.03-7.58
2015 (2)12.3-30.866.1363.90.81-88.80074.17-2.52-1.4015.13-8.820.40-6.4421.825.58.39-4.3319.0686.311.14-14.9343.70.340.141300.000-0.630-0.4900.87-15.530.24-91.860.031.12
2014 (1)17.79-7.343.7478.17.2369.320076.0913.61.281063.6416.5910.921.80-2.3817.3724.078.778.2710.23-30.031.34-19.2843.55-2.330.010001.92110.991.93112.091.0302.95224.180.03-5.29
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.0714.03-16.039.859.08-9.053.33-16.3369.040006.985.61.9-2.586.52-11.216.46-15.78-32.1424.27-16.1919.427.82-8.73-22.362.87-24.87-14.5810.69-5.98-18.710.29-23.68-30.9529.060.352.180.970.024.36000-4.69-194.97-186.85-3.72-500.0-160.191.689.09409.09-3.01-5920.0-152.530.02-13.56-24.99
23Q3 (19)6.2-11.93-33.559.03-3.73229.563.9823.99182.270006.61-10.8-32.27-2.76-102.94-9300.07.67-7.48-35.2728.953.5247.2630.48-6.33-3.883.824.091.3311.37-13.01-9.620.38-17.39-24.028.960.421.830.970.024.36000-1.59-235.9-120.57-0.62-128.97-107.291.5435.0926.23-0.05-102.16-100.560.026.210.85
23Q2 (18)7.045.23-20.549.38-15.27529.533.21-9.833912.50007.4131.85-46.77-1.3639.01-188.318.293.88-35.0827.9726.749.932.54-8.1131.743.675.165.1613.07-2.4671.970.46-22.03-28.1228.841.261.550.9724.3624.360001.17-63.09-83.882.14-45.82-73.381.1444.320.02.31-41.67-71.860.02-5.81-8.82
23Q1 (17)6.69-20.55-43.9711.072.22658.223.5680.71-58.940005.62-17.96-65.54-2.233.88-202.297.98-16.18-39.9522.078.6111.7535.41-1.1782.343.493.874.813.41.95726.090.5940.48-14.4928.480.145.170.780.000003.17-41.3-68.363.95-36.08-60.580.79139.39-37.83.96-30.89-64.920.02-13.25-14.31
22Q4 (16)8.42-9.75-34.0610.83295.26668.091.9739.72-74.320006.85-29.82-66.22-2.32-7833.33-153.839.52-19.66-33.6620.323.37-12.9435.8312.9998.833.36-10.887.0113.154.53160.910.42-16.0-26.3228.440.05.330.780.000005.4-30.14-31.126.18-27.38-21.170.33-72.95-62.075.73-35.98-34.210.0216.21-4.7
22Q3 (15)9.335.3-23.342.7483.8964.071.411662.5-81.920009.76-29.89-45.570.03-98.05-99.2811.85-7.2-7.8519.665.37-22.7931.7128.3883.933.778.0218.5512.5865.53148.130.5-21.886.3828.440.144.10.780.000007.736.47114.728.515.85136.391.2228.42165.228.959.01120.440.02-3.97-1.63
22Q2 (14)8.86-25.8-37.741.492.05-10.780.08-99.08-99.0200013.92-14.659.091.54-29.361.9912.77-3.9137.1618.66-5.54-17.2324.727.1952.283.494.812.947.63204.35-14.510.64-7.2512.2828.44.876.090.78000007.26-27.541396.438.04-19.761535.710.95-25.2439.298.21-27.281077.380.02-11.48-18.11
22Q1 (13)11.94-6.5-4.41.463.55-27.368.6713.044.4600016.31-19.5855.332.18-49.42303.713.29-7.3943.6819.75-15.38-19.9419.427.7724.013.336.054.720.23-95.44-97.440.6921.0586.4927.080.31.1600000010.0227.81584.0610.0227.81584.061.2745.983275.011.2929.62635.070.02-3.5323.98
21Q4 (12)12.774.93-8.461.41-15.57-2.087.67-1.6713.9700020.2813.11117.834.313.61690.4114.3511.5973.7323.34-8.330.3318.024.528.553.14-1.26-0.635.04-0.59-60.990.5721.28111.1127.0-1.170.860000007.84117.78401.547.84117.78401.540.8789.13371.888.71114.53398.290.0219.9598.56
21Q3 (11)12.17-14.4883.841.670.0-49.097.8-4.8814.5400017.9340.52105.384.16175.51323.5312.8638.1365.0825.4712.9718.8917.246.294.423.182.91-34.975.07-42.97-61.270.47-17.5442.4227.322.0525.490000003.6742.86303.393.6742.86303.390.46264.29177.974.06583.33272.030.02-20.0530.69
21Q2 (10)14.2313.93139.161.67-16.92-48.938.2-1.221.300012.7621.5242.571.51179.63328.799.310.6513.8122.54-8.643.0716.223.58-5.533.09-2.83-35.368.89-1.11-32.550.5754.0532.5626.770.022.97000000-0.5672.9561.9-0.5672.9561.9-0.28-600.044.0-0.8460.1957.360.0334.01145.76
21Q1 (9)12.49-10.4798.892.0139.58-47.388.323.3330.7100010.512.7823.380.54173.97165.859.2511.9918.8924.676.0419.5315.66-5.66-10.623.180.63-35.18.99-30.42-29.770.3737.04-22.9226.770.0-38.49000000-2.0720.3890.82-2.0720.3890.82-0.0487.595.06-2.1127.7490.970.0254.5171.55
20Q4 (8)13.95110.7365.871.44-56.1-70.126.73-1.1735.960009.316.64-8.55-0.73-114.7117.058.266.03-7.1923.278.63-3.7716.60.55-6.483.16-35.38-49.612.92-1.3-22.310.27-18.18-12.926.7722.97-38.49000000-2.6-46.8988.05-2.6-46.8988.05-0.3245.7650.0-2.92-23.7386.960.01-21.05-10.06
20Q3 (7)6.6211.262.643.280.31-50.826.810.7434.060008.73-2.46-10.55-0.3448.4855.847.79-4.77-21.8721.42-2.07016.51-3.84-14.324.892.3-22.1313.09-0.68-21.850.33-23.26-77.5521.770.0-49.98000000-1.77-20.4191.45-1.77-20.4191.45-0.59-18.0-55.26-2.36-19.888.810.0250.34-63.21
20Q2 (6)5.95-5.25-7.613.27-14.4-63.016.766.46123.10008.955.17-3.14-0.6619.5152.178.185.14-20.6621.875.96017.17-2.0-13.594.78-2.45-25.3113.182.97-29.250.43-10.42-71.3321.77-49.98-49.98000000-1.4793.4892.62-1.4793.4892.62-0.538.27-66.67-1.9791.5790.260.01-6.46-76.75
20Q1 (5)6.28-25.3344.043.82-20.75-57.136.3528.28127.60008.51-16.411.53-0.826.8257.957.78-12.58-27.1520.64-14.63017.52-1.3-15.124.9-21.85-22.2212.8-23.03-32.490.4854.84-66.4343.520.0-0.39000000-22.56-3.72-22.14-22.56-3.72-22.14-0.81-26.56-145.45-23.37-4.38-24.310.01-18.99-66.85
19Q4 (4)8.4130.390.04.82-27.740.04.95-2.560.0000.010.184.30.0-0.88-14.290.08.9-10.730.024.1800.017.75-7.890.06.27-0.160.016.63-0.720.00.31-78.910.043.520.00.0000.0000.0-21.75-5.020.0-21.75-5.020.0-0.64-68.420.0-22.39-6.160.00.01-67.710.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。