資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.73-6.9200000015.58-20.060.9-64.432.456.0615.7332.682.22-40.80.4379.17000.07-22.2210.640.01.4424.140.9302.68-45.535.06-16.78-0.5102.17-45.610.000
2022 (9)7.236.9500000019.49-5.852.5338.252.31-16.9111.85-11.753.753.590.240000.090.010.640.01.1623.4004.9241.796.0830.75-0.9303.994.720.000
2021 (8)6.76-24.9700000020.715.511.8396.772.78-1.7713.43-14.963.62-9.0500000.0950.010.640.00.9416.050.2433.333.4750.874.6541.340.3403.8184.950.000
2020 (7)9.01-15.000000017.92-4.430.931.092.8333.4915.7939.673.9839.1600000.06-25.010.640.00.819.460.18-37.932.329.213.2916.67-0.2402.0628.750.000
2019 (6)10.64.9500000018.753.020.92-56.42.12-16.2111.31-18.662.86-22.2800000.08-11.1110.640.00.7439.620.29383.331.78-42.212.82-23.16-0.1801.6-42.650.000
2018 (5)10.1-18.0900000018.20.02.1199.062.5321.6313.9021.633.6846.6100000.09-10.010.640.00.5326.190.0603.0847.373.6746.22-0.2902.7937.440.000
2017 (4)12.332.322.650000018.2-30.451.06-75.852.08-43.3211.43-18.512.51-4.560.030000.1-9.0910.640.00.424100.0002.09-49.642.51-39.66-0.0602.03-52.680.000
2016 (3)12.05156.9300000026.17-1.694.3921.273.674.2614.026.052.634.3700000.110.010.640.00.010004.156816.674.166833.330.140.04.292045.00.000
2015 (2)4.69216.8900000026.6232.373.6203.52-7.3713.22-30.022.52-3.8200000.11175.010.640.000000.0600.0600.14-44.00.200.000
2014 (1)1.4826.51.8-35.480.15-65.910020.1119.28-0.503.839.1918.9016.72.624.8000.5-29.580.04-20.010.64-32.830000-3.420-3.4200.25257.14-3.1700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.730.6-6.920000000002.88-18.41-42.86-0.09-136.0-119.572.452.516.0615.7316.7232.682.22-12.6-40.80.4319.4479.170000.070.0-22.2210.640.00.01.440.024.140.930.002.68-3.6-45.535.06-1.94-16.78-0.5132.8945.162.177.43-45.610.0000
23Q3 (19)6.69-24.66-3.880000000003.53-23.76-28.250.25-39.02-72.222.39-5.16-4.413.472.273.412.54-4.15-41.610.36-7.6938.460000.070.0-22.2210.640.00.01.440.024.140.930.002.789.45-34.435.165.09-4.62-0.76-28.8130.282.023.59-35.870.0000
23Q2 (18)8.887.5138.970000000004.631.98-8.130.4124.24-33.872.5214.55-31.3413.1717.0-29.582.65-20.42-30.990.3985.7134.480000.07-12.5-22.2210.640.00.01.4424.1424.140.93002.54-23.95-24.184.919.118.87-0.5923.38-3.511.95-24.12-29.860.0000
23Q1 (17)8.2614.2518.680000000004.54-9.921.110.33-28.26-40.02.2-4.76-12.3511.26-5.01-9.933.33-11.2-12.60.21-12.500000.08-11.11-20.010.640.00.01.160.023.400-100.03.34-32.1123.254.5-25.9915.68-0.7717.2-292.52.57-35.59-17.360.0000
22Q4 (16)7.233.886.950000000005.042.446.330.46-48.89-8.02.31-7.6-16.9111.85-9.02-11.713.75-13.793.590.24-7.6900000.090.00.010.640.00.01.160.023.400-100.04.9216.0441.796.0812.3830.75-0.9314.68-373.533.9926.674.720.0000
22Q3 (15)6.968.9232.3200-100.00000004.92-2.38-8.040.945.1634.332.5-31.88-21.1413.03-30.35-12.674.3513.2818.210.26-10.3400000.090.050.010.640.00.01.160.023.400-100.04.2426.5744.715.4119.9631.63-1.09-91.23-379.493.1513.31-5.120.0000
22Q2 (14)6.39-8.19-0.780000000005.0412.25-8.360.6212.73244.443.6746.2269.9118.7149.6481.253.840.79-5.420.29000000.09-10.028.5710.640.00.01.1623.423.40-100.0-100.03.3523.6248.894.5115.9431.49-0.57-242.5-507.142.78-10.6116.320.0000
22Q1 (13)6.962.96-17.540000000004.49-5.27-12.30.5510.014.582.51-9.71-1.1812.50-6.88-5.173.815.25-11.810000000.111.1142.8610.640.00.00.940.016.050.240.033.332.71-21.941.883.89-16.3434.60.417.65463.643.11-18.3772.780.0000
21Q4 (12)6.7628.52-24.970-100.000000004.74-11.4-10.230.5-25.3766.672.78-12.3-1.7713.42-10.02-15.03.62-1.63-9.050000000.0950.050.010.640.00.00.940.016.050.240.033.333.4718.4350.874.6513.1441.340.34-12.82241.673.8114.7684.950.0000
21Q3 (11)5.26-18.32-10.541.3000000005.35-2.736.360.67272.2271.793.1746.768.9314.9244.55-11.423.68-9.3634.310000000.06-14.290.010.640.00.00.940.016.050.240.033.332.9330.2281.994.1119.8358.080.39178.57200.03.3238.9190.80.0000
21Q2 (10)6.44-23.7-1.230000000005.57.4243.230.18-62.5200.02.16-14.96-13.610.32-21.71-30.324.06-6.0231.390000000.070.00.010.640.00.00.9416.0516.050.2433.3333.332.2517.884.433.4318.6955.20.14227.27-48.152.3932.7860.40.0000
21Q1 (9)8.44-6.3322.850000000005.12-3.0335.810.4860.0182.352.54-10.257.6313.18-16.54-0.924.328.5452.110000000.0716.67-12.510.640.00.00.810.09.460.180.0-37.931.91-16.9672.072.89-12.1634.42-0.1154.1715.381.8-12.6283.670.0000
20Q4 (8)9.0153.23-15.00000000005.284.9713.790.3-23.08150.02.83-2.7533.4915.79-6.2239.673.9845.2639.160000000.060.0-25.010.640.00.00.810.09.460.180.0-37.932.342.8629.213.2926.5416.67-0.24-284.62-33.332.0618.3928.750.0000
20Q3 (7)5.88-9.82-40.730000000005.0330.998.640.39550.050.02.9116.427.0716.8413.7102.74-11.3313.220000000.06-14.29-25.010.640.00.00.810.09.460.180.0-37.931.6131.97-7.472.617.65-6.140.13-51.85230.01.7416.786.10.0000
20Q2 (6)6.52-5.09-34.340000000003.841.86-18.30.06-64.71-75.02.55.935.9314.8111.3303.098.8-5.210000000.07-12.5-22.2210.640.00.00.819.469.460.18-37.93-37.931.229.91-17.572.212.79-11.950.27307.69370.01.4952.047.970.0000
20Q1 (5)6.87-35.19-23.150000000003.77-18.75-21.130.1741.67-43.332.3611.32-2.4813.3017.6602.84-0.7-13.940000000.080.0-11.1110.640.00.00.740.039.620.290.0383.331.11-37.64-66.162.15-23.76-44.44-0.1327.7827.780.98-38.75-68.390.0000
19Q4 (4)10.66.850.0000.0000.0000.04.640.220.00.12-53.850.02.12-7.420.011.3100.02.8618.180.0000.0000.00.080.00.010.640.00.00.740.00.00.290.00.01.782.30.02.821.810.0-0.18-80.00.01.6-2.440.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。