資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)26.7328.6300000060.74-22.526.15-4.6525.09-5.6141.3121.823.41-14.111.77-0.560.040.00014.240.09.557.34.35-27.2634.0811.747.985.71-5.15028.9310.590.00-2.1
2022 (9)20.78-0.11.9-59.57000078.39-10.086.45-29.0426.58-24.0633.91-15.543.97-24.241.78-50.280.0400014.240.08.911.395.9813.930.511.845.395.05-4.35026.169.050.00-20.46
2021 (8)20.88.224.72.62000087.1820.039.0934.2735.013.7840.15-5.215.2431.993.5877.23000014.240.07.999.155.25-10.7129.9722.4343.2114.68-5.98023.9924.750.00-6.01
2020 (7)19.2241.324.5825.48000072.63-4.726.774.1530.761.0542.356.063.970.762.0215.43000014.240.07.329.755.8848.8624.482.637.689.31-5.25019.236.950.00-18.68
2019 (6)13.64.133.6578.05000076.236.726.51.430.44-11.5439.93-17.113.94-12.441.753.55000014.240.06.6710.613.9514.8323.868.1134.479.32-5.88017.98-0.770.00-23.31
2018 (5)13.06-24.382.05-63.78000071.4313.786.41156.434.4121.8948.177.134.532.741.690.0000014.240.06.034.333.440.022.0726.1131.5318.05-3.95018.1226.180.00-22.63
2017 (4)17.27-6.295.66279.87000.24062.782.052.5-23.3128.238.6644.976.483.39-14.391.69-2.87000014.240.05.786.063.440.017.50.1726.711.37-3.14014.36-10.420.001020.74
2016 (3)18.43-17.761.49-71.62000061.52-12.553.26025.98-17.5242.23-5.693.962.591.74-10.31000014.24-4.565.450.03.440.017.479.1926.355.87-1.44016.03-19.610.00-90.2
2015 (2)22.41-6.515.25-37.94000070.35-25.48-5.3031.5-26.8144.78-1.783.86-8.751.94-1.52000014.92-2.045.457.713.440.016.0-33.2824.89-23.343.94-24.8119.94-31.760.00-3.81
2014 (1)23.978.278.46-19.12000.7212.594.41-1.23.94-21.0443.04-6.0345.59-4.884.23-6.621.97-1.99000015.230.05.0610.963.440.023.984.1332.474.645.24380.7329.2221.140.00-13.45
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)26.731.5628.6300-100.000000014.78-8.71-7.340.93-53.03151.3525.09-11.28-5.6141.31-9.5721.823.41-14.75-14.111.775.99-0.560.040.00.000014.240.00.09.550.07.34.350.0-27.2634.082.8111.747.981.985.71-5.15-116.39-18.3928.93-5.9810.590.00-14.87-2.1
23Q3 (19)26.322.81-1.530-100.0-100.000000016.193.78-13.561.98-1.49-9.5928.289.02-9.8545.6813.4925.234.01.01-11.891.67-1.76-6.70.040.00.000014.240.00.09.550.07.34.350.0-27.2633.156.359.9947.054.394.51-2.3857.1223.7230.7720.113.880.00-5.89-3.17
23Q2 (18)25.630.6813.830.50.0-87.6500000015.610.09-27.342.0163.41-15.5525.946.27-25.5740.2515.952.613.96-7.04-25.981.7-15.0-10.050.040.0000014.240.00.09.557.37.34.35-27.26-27.2631.1710.6111.5245.074.675.23-5.55-41.22-34.3825.625.657.560.0019.418.79
23Q1 (17)19.59-5.73-15.850.5-73.68-89.2500000014.17-11.16-36.291.23232.43-18.5424.41-8.16-33.2534.712.38-15.184.267.3-23.932.012.36-37.30.040.0000014.240.00.08.90.011.395.980.013.928.18-7.64-10.4843.06-5.13-3.71-3.939.66-27.1824.25-7.3-14.580.002.343.06
22Q4 (16)20.78-22.26-0.11.9-42.42-59.5700000015.95-14.84-32.30.37-83.11-81.526.58-15.27-24.0633.91-7.04-15.543.97-12.56-24.241.78-0.56-50.280.040.0000014.240.00.08.90.011.395.980.013.930.511.231.845.390.825.05-4.35-39.4227.2626.16-3.189.050.00-15.8-20.46
22Q3 (15)26.7318.8598.293.3-18.52-34.000000018.73-12.76-13.212.19-7.988.4231.37-9.99-11.1336.48-7.0-13.074.54-15.14-10.281.79-5.29-43.530.040000014.240.00.08.90.011.395.980.013.930.147.847.7645.025.119.25-3.1224.4653.2227.0213.4326.850.0015.45-8.73
22Q2 (14)22.49-3.3924.324.05-12.9-26.500000021.47-3.46-2.322.3857.62-18.4934.85-4.75.2639.22-4.16-2.365.35-4.4611.01.89-40.75-25.000000014.240.00.08.911.3921.585.9813.91.727.95-11.21-5.4142.83-4.230.19-4.13-33.6634.5523.82-16.12.50.003.6-18.99
22Q1 (13)23.2811.9275.044.65-1.06-1.0600000022.24-5.610.871.51-24.5-29.7736.574.4910.0840.921.94-2.855.66.8717.153.19-10.8947.6900000014.240.00.07.990.09.155.250.0-10.7131.485.0418.2144.723.4912.28-3.0948.3345.4128.3918.3435.380.00-21.02-24.05
21Q4 (12)20.854.38.224.7-6.02.6200000023.569.1814.872.0-0.99-5.6635.0-0.8513.7840.15-4.32-5.215.243.5631.993.5812.9377.2300000014.240.00.07.990.09.155.250.0-10.7129.977.1522.4343.214.8514.68-5.9810.34-13.923.9912.6324.750.00-3.39-6.01
21Q3 (11)13.48-25.48-14.95.0-9.260.8100000021.58-1.828.612.02-30.8241.2635.36.619.2541.964.45-5.765.064.9833.163.1725.7979.100000014.240.00.07.999.159.155.25-10.71-10.7127.97-5.3525.0941.21-3.615.89-6.67-5.710.321.3-8.3535.930.002.48-7.33
21Q2 (10)18.0936.028.785.5117.2362.0600000021.989.5719.332.9235.8130.3633.11-0.3318.6740.17-4.644.434.820.8419.92.5216.6746.5100000014.240.00.07.320.00.05.880.00.029.5510.9741.1842.757.3325.26-6.31-11.4818.1623.2410.8275.790.00-2.88-25.15
21Q1 (9)13.3-30.8-10.324.72.6238.2400000020.06-2.1945.052.151.42121.6533.228.034.1142.13-0.5321.484.7820.44.372.166.9328.5700000014.240.00.07.320.09.755.880.048.8626.638.787.2539.835.7112.39-5.66-7.8111.9820.979.0513.970.00-2.26-20.04
20Q4 (8)19.2221.3441.324.58-7.6625.4800000020.513.220.292.1248.2530.8630.76-4.81.0542.35-4.886.063.974.470.762.0214.1215.4300000014.240.00.07.320.09.755.880.048.8624.489.482.637.685.969.31-5.2521.5210.7119.2322.726.950.00-4.75-18.68
20Q3 (7)15.84-4.7527.234.9645.8883.700000019.877.870.21.43-36.16-28.532.3115.817.744.5215.7403.8-5.47-5.241.772.91-3.2800000014.240.00.07.320.09.755.880.048.8622.366.830.5835.564.198.25-6.6913.23-55.2215.6718.53-12.560.00-17.23-25.35
20Q2 (6)16.6312.1417.533.40.0206.3100000018.4233.196.352.24130.9376.3827.912.64-6.2838.4710.9304.02-12.2317.21.722.38-3.9100000014.240.00.07.329.759.755.8848.8648.8620.93-15.713.4134.13-3.710.63-7.71-19.91-153.6213.22-28.15-23.140.003.76-10.71
20Q1 (5)14.839.0436.563.4-6.8531.7800000013.83-32.37-25.760.97-40.12-39.7524.77-18.63-25.3934.68-13.1604.5816.2423.451.68-4.0-3.4500000014.240.00.06.670.010.613.950.014.8324.834.074.935.442.816.97-6.43-9.35-155.1618.42.34-13.00.00-0.59-10.52
19Q4 (4)13.69.240.03.6535.190.0000.0000.020.453.130.01.62-19.00.030.441.470.039.9300.03.94-1.750.01.75-4.370.0000.0000.014.240.00.06.670.00.03.950.00.023.867.330.034.474.930.0-5.88-36.430.017.980.330.00.00-12.560.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。