資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.9283.184.0515.066.0442.790017.56-20.580.06-93.415.2-24.9629.61-5.524.91-8.740016.8713.66.4427.026.150.821.360.740.04-73.330.06-53.851.46-10.430.1600.22144.440.00-8.64
2022 (9)2.14-15.423.52-30.714.2317.170022.1119.510.914.66.9385.2931.3455.045.38-8.810014.8528.465.0748.256.1-4.391.357.140.1525.00.13-85.231.63-27.88-0.0400.09-87.140.0014.01
2021 (8)2.53-26.245.085.183.6118.360018.510.840.8740.323.74-16.720.22-24.855.913.460011.56-0.943.4266.026.381.751.265.00.1271.430.8839.682.2618.95-0.1800.748.940.0039.66
2020 (7)3.43-4.724.833.653.0551.740016.69-23.190.62-41.514.49-39.8926.90-21.745.231.650011.6720.062.06312.06.27-1.721.210.090.07600.00.63-40.571.9-12.44-0.1600.47-50.530.0023.55
2019 (6)3.6-17.054.66-29.292.01136.470021.738.271.06-17.197.47-9.4534.38-16.373.95-4.13009.72-12.830.5455.566.387.411.0913.540.010.01.06-17.192.17-3.98-0.1100.95-22.130.0094.72
2018 (5)4.34149.436.59-26.70.8537.10020.0710.271.28-14.678.2535.9141.1123.254.1213.190011.1551.080.09-25.05.940.00.960.00.0101.286300.02.26130.61-0.0601.2200.000
2017 (4)1.74-70.468.9927.160.620.00018.24.61.5-16.26.0744.8733.3538.53.6417.04007.38-7.170.12-29.415.94-6.310.9623.08000.02-98.890.98-62.02-0.090-0.0700.000
2016 (3)5.89-27.827.07159.930.62-36.080017.48.071.7980.814.1928.1324.0818.563.11-10.37007.95-40.230.17-34.626.340.00.7814.71001.881.822.5854.490.01-87.51.8169.160.000
2015 (2)8.16-5.772.72-42.00.97-86.240016.15.570.9983.333.272.8320.31-2.63.476.120013.3-22.220.26-18.756.3423.350.687.94000.9983.331.6742.740.0833.331.0778.330.000
2014 (1)8.6630.824.6919.957.0519.490015.25-2.310.54-40.03.187.820.8510.343.275.140017.1-20.240.32-21.955.1417.080.6316.67000.54-32.51.17-17.020.06500.00.6-25.930.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.9224.4483.184.0516.7115.066.0412.0642.790004.915.29-17.920.11210.0-60.715.212.8-24.9629.6119.67-5.524.91-7.01-8.7400016.87-3.613.66.442.2227.026.150.990.821.360.00.740.040.0-73.330.06220.0-53.851.468.15-10.430.16433.33500.00.221200.0144.440.00-1.61-8.64
23Q3 (19)3.1515.3814.133.47-12.37-32.095.390.1927.730004.25-0.23-24.78-0.1-190.91-200.04.61-1.91-28.5324.755.46-19.745.28-7.69-4.5200017.528.347.686.38.4341.266.09-0.16-0.161.360.00.740.040.0-73.33-0.05-200.068.751.35-6.90.750.03160.0200.0-0.02086.670.00-12.54.49
23Q2 (18)2.731.49-26.023.9647.76-36.335.3826.020.360004.262.65-25.650.11283.33-71.794.712.17-21.423.4620.4-20.625.72-3.050.000013.64-1.0213.295.815.8342.46.1-0.490.491.360.740.740.04-73.33-73.330.05171.43119.231.452.1116.94-0.05-25.037.50100.0100.00.00-0.5618.02
23Q1 (17)2.6925.7-22.032.68-23.86-57.194.270.9512.370004.15-30.49-12.82-0.06-121.43-142.864.19-39.54-10.8519.49-37.82-22.755.99.670.5100013.78-7.2130.495.498.2847.186.130.49-4.071.350.07.140.150.025.0-0.07-153.85-126.921.42-12.88-13.41-0.040.060.0-0.11-222.22-168.750.006.721.59
22Q4 (16)2.14-22.46-15.423.52-31.12-30.714.230.2417.170005.975.6624.90.28180.0-12.56.937.4485.2931.341.6655.125.38-2.71-8.8100014.8525.3228.465.0713.6848.256.10.0-4.391.350.07.140.150.025.00.13181.25-85.231.6321.64-27.88-0.04-500.077.780.09160.0-87.140.0012.5314.01
22Q3 (15)2.76-25.2-6.765.11-17.8543.544.22-5.5923.390005.65-1.413.910.1-74.36-67.746.457.8679.1730.834.361.015.53-3.32-10.0800011.85-1.58-5.654.469.3151.76.10.49-2.41.350.07.140.150.025.0-0.1638.46-128.571.348.06-30.930.01112.5105.56-0.1555.88-139.470.00-1.17-1.12
22Q2 (14)3.696.9632.736.22-0.64135.614.4717.6338.820005.7320.3838.740.39178.57200.05.9827.2357.3729.5617.1742.595.72-2.564.1900012.0414.02-3.684.089.3848.916.07-5.01-2.721.357.1412.50.1525.0114.29-0.26-200.0-170.271.24-24.39-23.93-0.0820.055.56-0.34-312.5-278.950.00-14.414.65
22Q1 (13)3.4536.36-8.496.2623.2346.953.85.2613.10004.76-0.422.590.14-56.2516.674.725.6718.9925.2324.8613.625.87-0.5112.0200010.56-8.65-2.763.739.0656.076.390.161.271.260.05.00.120.071.430.26-70.45-65.331.64-27.43-18.81-0.144.4433.330.16-77.14-73.330.0019.7741.21
21Q4 (12)2.53-14.53-26.245.0842.75.183.615.5618.360004.78-3.63-5.720.323.23-28.893.743.89-16.720.215.52-24.945.9-4.0713.4600011.56-7.96-0.943.4216.3366.026.382.081.751.260.05.00.120.071.430.8857.1439.682.2616.4918.95-0.180.0-12.50.784.2148.940.00-2.4139.66
21Q3 (11)2.966.47-30.193.5634.85-28.083.426.2124.820004.9620.110.470.31138.46-22.53.6-5.26-3.2319.15-7.63-1.586.1512.029.4300012.560.480.562.947.369.946.250.16-0.161.265.05.00.1271.4371.430.5651.35211.111.9419.0234.72-0.180.0-20.00.38100.01166.670.0014.5939.1
21Q2 (10)2.78-26.26-33.012.64-38.03-51.113.22-4.1728.290004.13-10.9915.040.138.33186.673.8-3.80.020.73-6.636.385.494.773.000012.515.122.312.7414.6498.556.24-1.111.461.20.000.070.000.37-50.6701.63-19.3156.73-0.18-20.0-28.570.19-68.33235.710.005.4347.59
21Q1 (9)3.779.9125.254.26-11.88.43.3610.1667.160004.64-8.4831.440.12-73.33250.03.95-12.03-16.8422.20-17.521.065.240.778.2600010.86-6.9417.792.3916.02139.06.310.64-2.471.20.010.090.070.0600.00.7519.05-23.472.026.32-2.88-0.156.25-36.360.627.66-31.030.0018.4649.07
20Q4 (8)3.43-19.1-4.724.83-2.423.653.0511.3151.740005.0712.92-32.490.4512.5-18.184.4920.7-39.8926.9238.36-21.75.2-7.4731.6500011.67-6.5720.062.0619.08312.06.270.16-1.721.20.010.090.070.0600.00.63250.0-40.571.931.94-12.44-0.16-6.67-45.450.471466.67-50.530.00-2.823.55
20Q3 (7)4.242.170.474.95-8.33-4.622.749.1648.110004.4925.07-7.80.4366.67566.673.72-2.11-36.4119.46-0.1605.625.445.8400012.4922.2122.211.7325.362062.56.261.793.811.2010.090.070600.00.180-64.711.4438.46-11.11-0.15-7.14-114.290.03121.43-93.180.0021.5821.15
20Q2 (6)4.1537.874.535.437.436.022.5124.8856.880003.591.7-37.13-0.15-87.5-139.473.8-20.0-35.3719.49-11.305.3310.1213.8900010.2210.850.791.3838.01433.336.15-4.953.360-100.0-100.00-100.0-100.00-100.0-100.01.04-50.0-33.33-0.14-27.27-250.0-0.14-116.09-134.150.006.4997.85
20Q1 (5)3.01-16.39-18.433.93-15.67-30.932.010.063.410003.53-53.0-3.02-0.08-114.55-214.294.75-36.41-29.3221.97-36.0904.8422.533.640009.22-5.14-13.351.0100.0900.06.471.418.561.090.013.540.010.00.00.98-7.55-27.412.08-4.15-10.34-0.110.0-120.00.87-8.42-33.080.00-1.8292.61
19Q4 (4)3.6-14.690.04.66-10.210.02.018.650.0000.07.5154.210.00.55816.670.07.4727.690.034.3800.03.95-25.610.0000.09.72-4.890.00.5525.00.06.385.80.01.090.00.00.010.00.01.06107.840.02.1733.950.0-0.11-57.140.00.95115.910.00.00-4.690.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。