資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.42464.071.7556.250.200012.0433.782.95-4.533.0776.4425.5031.895.33.313.731.088.4395.140.46-16.3611.9525.264.626.940.5512.2411.2926.5716.4619.880.25011.5437.870.000
2022 (9)1.67-49.71.12000009.04.173.09451.791.74109.6419.33101.255.1374.493.69609.624.3200.55-8.339.540.04.321.410.4968.978.9245.7513.7328.68-0.5508.3748.670.000
2021 (8)3.32-47.550000008.64-67.870.56-84.440.83-75.449.61-23.572.94-22.830.520000.646.349.5420.04.269.230.2906.12-25.1810.67-11.67-0.4905.63-28.640.000
2020 (7)6.3314.2600000026.8914.133.6-36.953.38-3.9812.57-15.873.81-27.700000.41-14.587.950.03.917.12008.18-15.7612.08-7.72-0.2907.89-20.540.000
2019 (6)5.5453.4600000023.5621.445.7127.743.52-9.9714.94-25.875.274.7700000.482.137.950.03.3315.620.05-37.59.7125.1313.0922.110.2209.9328.790.000
2018 (5)3.6141.0200000019.449.124.47134.033.91124.7120.1550.75.034.1400000.474600.07.950.02.887.060.080.07.7649.8110.7235.01-0.0507.7151.180.000
2017 (4)2.56-21.7100000013.01-31.631.91-54.21.74-31.2313.370.64.83-3.0100000.0107.950.02.6918.50.080.05.18-26.217.94-15.26-0.0805.1-26.410.000
2016 (3)3.27-11.6200000019.035.084.1711.52.5350.613.2943.314.98-10.110000007.954.332.2719.470.0807.0210.559.3713.58-0.0906.9311.240.000
2015 (2)3.7-7.27001.9300018.1121.383.7441.131.68-30.589.28-42.815.548.630000007.629.331.915.85006.3522.598.2520.97-0.1206.2322.640.000
2014 (1)3.99-41.060.5-52.83000014.9215.392.6565.622.4226.716.229.85.125.31005.772.49006.976.091.6410.81005.1827.276.8219.65-0.105.0824.820.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.42568.09464.071.7525.056.250.2000002.9112.7928.76-0.04-111.43-105.063.0710.0476.4425.504.131.895.32.123.313.73-1.321.088.4314.5495.140.46-4.17-16.3611.9511.1625.264.620.06.940.550.012.2411.290.4426.5716.460.319.880.25-28.57145.4511.54-0.4337.870.0000
23Q3 (19)1.41-2.08-42.451.433.3300000002.58-17.57-15.410.35-82.5-28.572.79-2.4522.9124.501.58-12.595.196.5721.263.78-1.5634.527.3624.96243.930.48-4.0-11.1110.750.1912.684.620.06.940.550.012.2411.249.9837.5816.416.6326.430.35-75.0183.3311.59-0.2649.550.0000
23Q2 (18)1.4444.0-64.361.05-75.2981.030000003.13-8.4872.932.0217.4642.862.8612.16108.7624.11-0.3329.024.87-6.535.183.844.63717.025.8917.33265.840.5-3.85-10.7110.7312.4712.474.626.946.940.5512.2412.2410.226.933.0715.397.1723.221.4341.38458.9711.6229.459.40.0000
23Q1 (17)1.0-40.12-42.24.25279.4674.90000003.4251.3381.910.63-20.2553.662.5546.5546.5524.1925.141.365.211.5649.713.67-0.54634.05.0216.2364.810.52-5.45-10.349.540.00.04.320.01.410.490.068.979.567.1746.414.364.5929.49-0.58-5.45-87.18.987.2944.370.0000
22Q4 (16)1.67-31.84-49.71.12000000002.26-25.966.180.7961.22495.01.74-23.35109.6419.33-31.01101.495.1319.8674.493.6931.32609.624.32101.8700.551.85-8.339.540.00.04.320.01.410.490.068.978.929.1845.7513.735.7828.68-0.55-30.95-12.248.378.048.670.0000
22Q3 (15)2.45-39.36-42.760-100.000000003.0568.5133.770.49-65.063.332.2765.6940.9928.0249.94113.584.28-7.5662.742.81497.87332.312.1432.9200.54-3.57-12.99.540.00.04.320.01.410.490.068.978.176.3829.6812.983.9219.63-0.42-7.69-13.517.756.3130.690.0000
22Q2 (14)4.04133.53-5.610.58-76.1300000001.81-3.722.261.4241.463400.01.37-21.260.018.69-21.69128.924.6333.0585.20.47-6.0-27.691.6149.0700.56-3.45-12.59.540.020.04.321.4110.770.4968.9707.6817.61-11.1112.4912.62-0.4-0.39-25.8131.587.2917.2-9.670.0000
22Q1 (13)1.73-47.89-78.672.43000000001.8838.24-41.980.41305.0-2.381.74109.6412.2623.87148.75243.243.4818.3740.320.5-3.8501.08000.58-3.3345.09.540.020.04.260.09.230.290.006.536.7-24.0711.093.94-11.28-0.3136.7334.046.2210.48-23.490.0000
21Q4 (12)3.32-22.43-47.550000000001.36-40.35-72.69-0.2-166.6792.830.83-48.45-75.449.60-26.87-23.662.9411.79-22.830.52-20.000000.6-3.2346.349.540.020.04.260.09.230.290.006.12-2.86-25.1810.67-1.66-11.67-0.49-32.43-68.975.63-5.06-28.640.0000
21Q3 (11)4.280.0-10.460000000002.2828.81-66.420.3650.0-84.131.6117.52-64.1413.1260.71-20.772.635.2-44.750.650.000000.62-3.1244.199.5420.020.04.269.239.230.29006.3-27.08-42.5710.85-13.48-27.03-0.3735.09-3800.05.93-26.52-45.990.0000
21Q2 (10)4.28-47.23-44.990000000001.77-45.37-75.690.04-90.48-98.351.37-11.61-72.278.1617.41-56.042.50.81-52.290.65000000.6460.045.457.950.00.03.90.00.00008.640.47-4.8512.540.32-3.39-0.57-21.28-2750.08.07-0.74-10.930.0000
21Q1 (9)8.1128.1223.630000000003.24-34.94-58.670.42115.05-79.811.55-54.14-69.256.95-44.68-65.012.48-34.91-41.510000000.4-2.44-13.047.950.00.03.90.017.1200-100.08.65.13-27.1212.53.48-17.65-0.47-62.07-291.678.133.04-30.390.0000
20Q4 (8)6.3332.4314.260000000004.98-26.66-4.23-2.79-247.62-413.483.38-24.72-3.9812.57-24.11-15.873.81-19.96-27.70000000.41-4.65-14.587.950.00.03.90.017.1200-100.08.18-25.43-15.7612.08-18.76-7.72-0.29-3000.0-231.827.89-28.14-20.540.0000
20Q3 (7)4.78-38.5621.940000000006.79-6.738.121.89-21.918.124.49-9.11-8.7416.56-10.8204.76-9.16-1.860000000.43-2.27-12.247.950.00.03.90.017.1200-100.010.9720.8124.3814.8714.5621.890.01150.0-96.310.9821.1920.790.0000
20Q2 (6)7.7818.636.010000000007.28-7.1420.532.4216.3553.164.94-1.987.3918.57-6.5505.2423.580.960000000.44-4.35-12.07.950.00.03.917.1217.120-100.0-100.09.08-23.0525.7612.98-14.4922.45-0.0283.3380.09.06-22.4327.250.0000
20Q1 (5)6.5618.4113.690000000007.8450.7729.82.08133.7126.835.0443.1851.3519.8733.0204.24-19.54-18.150000000.46-4.17-6.127.950.00.03.330.015.620.050.0-37.511.821.5225.5315.1815.9722.82-0.12-154.550.011.6817.6225.860.0000
19Q4 (4)5.5441.330.0000.0000.0000.05.2-17.20.00.89-44.380.03.52-28.460.014.9400.05.278.660.0000.0000.00.48-2.040.07.950.00.03.330.00.00.050.00.09.7110.090.013.097.30.00.22-18.520.09.939.240.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。