損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.04 | 33.78 | 8.54 | 40.23 | 1.9 | 10.47 | 0.03 | 200.0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0.09 | -91.59 | -0.01 | 0 | 0 | 0 | 0.02 | -92.86 | 2.04 | -24.16 | 3.64 | -6.19 | 2.95 | -4.53 | 0.69 | -12.66 | 19.07 | -6.43 | 2.69 | -16.72 | 0.83 | 124.32 | 0.00 | 0 | 109 | 14.74 | 5.16 | 7.5 |
| 2022 (9) | 9.0 | 4.17 | 6.09 | -7.16 | 1.72 | 28.36 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 1.07 | 328.0 | -0.01 | 0 | 0 | 0 | 0.28 | 0 | 2.69 | 0 | 3.88 | 487.88 | 3.09 | 451.79 | 0.79 | 690.0 | 20.38 | 36.05 | 3.23 | 456.9 | 0.37 | -37.29 | 0.00 | 0 | 95 | 0.0 | 4.8 | 272.09 |
| 2021 (8) | 8.64 | -67.87 | 6.56 | -53.64 | 1.34 | -39.91 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.25 | 400.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.08 | 0 | 0.66 | -85.49 | 0.56 | -84.44 | 0.1 | -89.47 | 14.98 | -28.29 | 0.58 | -87.08 | 0.59 | -93.27 | 0.00 | 0 | 95 | 20.25 | 1.29 | -78.1 |
| 2020 (7) | 26.89 | 14.13 | 14.15 | -0.35 | 2.23 | -6.69 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.05 | -64.29 | 0 | 0 | 0 | 0 | -0.31 | 0 | -5.96 | 0 | 4.55 | -36.01 | 3.6 | -36.95 | 0.95 | -32.14 | 20.89 | 6.09 | 4.49 | -36.94 | 8.77 | 71.62 | 0.00 | 0 | 79 | 0.0 | 5.89 | -30.54 |
| 2019 (6) | 23.56 | 21.44 | 14.2 | 19.23 | 2.39 | 2.58 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | -0.02 | 0 | 0 | 0 | -0.1 | 0 | 0.14 | -51.72 | 7.11 | 30.46 | 5.71 | 27.74 | 1.4 | 42.86 | 19.69 | 9.94 | 7.12 | 27.83 | 5.11 | 33.42 | 0.00 | 0 | 79 | 0.0 | 8.48 | 25.26 |
| 2018 (5) | 19.4 | 49.12 | 11.91 | 31.6 | 2.33 | 44.72 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.29 | 0 | 5.45 | 131.91 | 4.47 | 134.03 | 0.98 | 122.73 | 17.91 | -4.02 | 5.57 | 133.05 | 3.83 | 118.86 | 0.00 | 0 | 79 | 0.0 | 6.77 | 87.02 |
| 2017 (4) | 13.01 | -31.63 | 9.05 | -18.69 | 1.61 | -41.24 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 2.35 | -53.56 | 1.91 | -54.2 | 0.44 | -50.56 | 18.66 | 6.32 | 2.39 | -54.21 | 1.75 | -55.47 | 0.00 | 0 | 79 | 1.28 | 3.62 | -43.44 |
| 2016 (3) | 19.03 | 5.08 | 11.13 | -3.64 | 2.74 | 27.44 | 0.01 | 0.0 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -0.01 | 0 | 0 | 0 | -0.12 | 0 | -0.11 | 0 | 5.06 | 12.2 | 4.17 | 11.5 | 0.89 | 14.1 | 17.55 | 2.15 | 5.22 | 9.21 | 3.93 | 18.37 | 0.00 | 0 | 78 | 8.33 | 6.4 | 8.29 |
| 2015 (2) | 18.11 | 21.38 | 11.55 | 14.02 | 2.15 | 16.85 | 0.01 | -50.0 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -0.01 | 0 | 0 | 0 | 0.14 | 55.56 | 0.12 | -70.0 | 4.51 | 34.63 | 3.74 | 41.13 | 0.78 | 11.43 | 17.18 | -18.07 | 4.78 | 39.36 | 3.32 | 61.17 | 0.00 | 0 | 72 | 4.35 | 5.91 | 23.64 |
| 2014 (1) | 14.92 | 15.39 | 10.13 | 13.06 | 1.84 | -3.66 | 0.02 | 100.0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0.4 | 0 | 0.09 | 80.0 | 0.4 | 0 | 3.35 | 72.68 | 2.65 | 65.62 | 0.7 | 105.88 | 20.97 | 20.1 | 3.43 | 41.15 | 2.06 | 30.38 | 0.00 | 0 | 69 | 21.05 | 4.78 | 49.38 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.91 | 12.79 | 28.76 | 2.24 | 25.84 | 56.64 | 0.58 | 31.82 | 28.89 | 0.02 | 0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.02 | -33.33 | -97.18 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -245.45 | -220.0 | -0.19 | -337.5 | -132.2 | -0.1 | -122.73 | -110.31 | -0.04 | -111.43 | -105.06 | -0.07 | -177.78 | -136.84 | 0.00 | -100.0 | -100.0 | -0.03 | -109.09 | -103.66 | 0.14 | -44.0 | -22.22 | 2.70 | -2.88 | -16.67 | 109 | 0.93 | 14.74 | 0.36 | -56.1 | -71.43 |
| 23Q3 (19) | 2.58 | -17.57 | -15.41 | 1.78 | -23.61 | -16.04 | 0.44 | 2.33 | -4.35 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -60.0 | 0.03 | 50.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | -38.89 | 0.08 | -96.28 | -46.67 | 0.44 | -82.47 | -29.03 | 0.35 | -82.5 | -28.57 | 0.09 | -82.69 | -35.71 | 20.37 | -1.21 | -7.28 | 0.33 | -82.26 | -35.29 | 0.25 | 278.57 | -19.35 | 2.78 | 13.47 | 15.35 | 108 | 0.93 | 13.68 | 0.82 | -71.33 | -5.75 |
| 23Q2 (18) | 3.13 | -8.48 | 72.93 | 2.33 | 6.39 | 92.56 | 0.43 | -2.27 | -4.44 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -93.55 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.08 | 900.0 | 0.0 | 2.15 | 0 | 33.54 | 2.51 | 217.72 | 42.61 | 2.0 | 217.46 | 42.86 | 0.52 | 246.67 | 44.44 | 20.62 | 6.18 | 1.73 | 1.86 | 177.61 | 26.53 | -0.14 | -124.14 | 26.32 | 2.45 | 265.67 | 28.95 | 107 | 12.63 | 12.63 | 2.86 | 155.36 | 45.18 |
| 23Q1 (17) | 3.42 | 51.33 | 81.91 | 2.19 | 53.15 | 64.66 | 0.44 | -2.22 | 18.92 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -97.18 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -114.29 | 0 | -100.0 | -100.0 | 0.79 | -18.56 | 51.92 | 0.63 | -20.25 | 53.66 | 0.15 | -21.05 | 36.36 | 19.42 | 0.47 | -6.77 | 0.67 | -18.29 | 55.81 | 0.58 | 222.22 | 866.67 | 0.67 | -79.32 | 55.81 | 95 | 0.0 | 0.0 | 1.12 | -11.11 | 62.32 |
| 22Q4 (16) | 2.26 | -25.9 | 66.18 | 1.43 | -32.55 | 8.33 | 0.45 | -2.17 | 55.17 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.71 | 2266.67 | 446.15 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -127.78 | 0 | 0.59 | 293.33 | 3050.0 | 0.97 | 56.45 | 446.43 | 0.79 | 61.22 | 495.0 | 0.19 | 35.71 | 337.5 | 19.33 | -12.02 | 0 | 0.82 | 60.78 | 490.48 | 0.18 | -41.94 | 205.88 | 3.24 | 34.44 | 458.62 | 95 | 0.0 | 0.0 | 1.26 | 44.83 | 1245.45 |
| 22Q3 (15) | 3.05 | 68.51 | 33.77 | 2.12 | 75.21 | 37.66 | 0.46 | 2.22 | 24.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -37.5 | 0.03 | -90.32 | 200.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | 1900.0 | 0.15 | -90.68 | 0 | 0.62 | -64.77 | 67.57 | 0.49 | -65.0 | 63.33 | 0.14 | -61.11 | 100.0 | 21.97 | 8.39 | 14.25 | 0.51 | -65.31 | 64.52 | 0.31 | 263.16 | 10.71 | 2.41 | 26.84 | 205.06 | 95 | 0.0 | 0.0 | 0.87 | -55.84 | 64.15 |
| 22Q2 (14) | 1.81 | -3.72 | 2.26 | 1.21 | -9.02 | -14.79 | 0.45 | 21.62 | 55.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 1450.0 | 244.44 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 188.89 | 1.61 | 373.53 | 16200.0 | 1.76 | 238.46 | 4300.0 | 1.4 | 241.46 | 3400.0 | 0.36 | 227.27 | 3500.0 | 20.27 | -2.69 | 22.18 | 1.47 | 241.86 | 2840.0 | -0.19 | -416.67 | -480.0 | 1.90 | 341.86 | 233.33 | 95 | 0.0 | 20.25 | 1.97 | 185.51 | 885.0 |
| 22Q1 (13) | 1.88 | 38.24 | -41.98 | 1.33 | 0.76 | -41.67 | 0.37 | 27.59 | -2.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 216.67 | 0.34 | 1800.0 | 780.0 | 0.52 | 285.71 | 0.0 | 0.41 | 305.0 | -2.38 | 0.11 | 237.5 | 10.0 | 20.83 | 0 | 5.9 | 0.43 | 304.76 | -17.31 | 0.06 | 135.29 | -86.05 | 0.43 | -25.86 | -17.31 | 95 | 0.0 | 20.25 | 0.69 | 727.27 | 4.55 |
| 21Q4 (12) | 1.36 | -40.35 | -72.69 | 1.32 | -14.29 | -51.47 | 0.29 | -21.62 | 680.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.13 | 1200.0 | 285.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 0 | 99.65 | -0.28 | -175.68 | 91.91 | -0.2 | -166.67 | 92.83 | -0.08 | -214.29 | 88.06 | 0.00 | -100.0 | 0 | -0.21 | -167.74 | 94.02 | -0.17 | -160.71 | -106.23 | 0.58 | -26.58 | -87.2 | 95 | 0.0 | 20.25 | -0.11 | -120.75 | 96.5 |
| 21Q3 (11) | 2.28 | 28.81 | -66.42 | 1.54 | 8.45 | -58.38 | 0.37 | 27.59 | -42.19 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.01 | -88.89 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 88.89 | 90.91 | 0 | 100.0 | 100.0 | 0.37 | 825.0 | -84.45 | 0.3 | 650.0 | -84.13 | 0.07 | 600.0 | -85.71 | 19.23 | 15.91 | -6.56 | 0.31 | 520.0 | -86.97 | 0.28 | 460.0 | -84.44 | 0.79 | 38.6 | -90.17 | 95 | 20.25 | 20.25 | 0.53 | 165.0 | -80.37 |
| 21Q2 (10) | 1.77 | -45.37 | -75.69 | 1.42 | -37.72 | -58.96 | 0.29 | -23.68 | -66.28 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -50.0 | 35.71 | -0.01 | 80.0 | -150.0 | 0.04 | -92.31 | -98.65 | 0.04 | -90.48 | -98.35 | 0.01 | -90.0 | -98.21 | 16.59 | -15.66 | -11.43 | 0.05 | -90.38 | -98.36 | 0.05 | -88.37 | -97.73 | 0.57 | 9.62 | -89.93 | 79 | 0.0 | 0.0 | 0.2 | -69.7 | -93.98 |
| 21Q1 (9) | 3.24 | -34.94 | -58.67 | 2.28 | -16.18 | -46.48 | 0.38 | 860.0 | -51.28 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 142.86 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 45.45 | -220.0 | -0.05 | 99.13 | 64.29 | 0.52 | 115.03 | -80.45 | 0.42 | 115.05 | -79.81 | 0.1 | 114.93 | -82.46 | 19.67 | 0 | -9.06 | 0.52 | 114.81 | -80.15 | 0.43 | -84.25 | -78.92 | 0.52 | -88.52 | -80.15 | 79 | 0.0 | 0.0 | 0.66 | 121.02 | -78.0 |
| 20Q4 (8) | 4.98 | -26.66 | -4.23 | 2.72 | -26.49 | -22.06 | -0.05 | -107.81 | -110.64 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | -0.07 | -170.0 | -800.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0.0 | 45.0 | -5.77 | -8142.86 | -3105.56 | -3.46 | -245.38 | -426.42 | -2.79 | -247.62 | -413.48 | -0.67 | -236.73 | -494.12 | 0.00 | -100.0 | -100.0 | -3.51 | -247.48 | -410.62 | 2.73 | 51.67 | 178.57 | 4.53 | -43.66 | -37.0 | 79 | 0.0 | 0.0 | -3.14 | -216.3 | -322.7 |
| 20Q3 (7) | 6.79 | -6.73 | 8.12 | 3.7 | 6.94 | -0.8 | 0.64 | -25.58 | 1.59 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 21.43 | -450.0 | -0.07 | -450.0 | -187.5 | 2.38 | -19.87 | 19.0 | 1.89 | -21.9 | 18.12 | 0.49 | -12.5 | 22.5 | 20.58 | 9.88 | 3.31 | 2.38 | -21.71 | 18.41 | 1.80 | -18.18 | 29.5 | 8.04 | 42.05 | 32.67 | 79 | 0.0 | 0.0 | 2.7 | -18.67 | 15.38 |
| 20Q2 (6) | 7.28 | -7.14 | 20.53 | 3.46 | -18.78 | -3.62 | 0.86 | 10.26 | 50.88 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.14 | -380.0 | -227.27 | 0.02 | 114.29 | -84.62 | 2.97 | 11.65 | 47.03 | 2.42 | 16.35 | 53.16 | 0.56 | -1.75 | 27.27 | 18.73 | -13.41 | -13.92 | 3.04 | 16.03 | 53.54 | 2.20 | 7.84 | 65.41 | 5.66 | 116.03 | 39.75 | 79 | 0.0 | 0.0 | 3.32 | 10.67 | 40.68 |
| 20Q1 (5) | 7.84 | 50.77 | 29.8 | 4.26 | 22.06 | 26.04 | 0.78 | 65.96 | 8.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 125.0 | 150.0 | -0.14 | 22.22 | -240.0 | 2.66 | 150.94 | 30.39 | 2.08 | 133.71 | 26.83 | 0.57 | 235.29 | 42.5 | 21.63 | 38.21 | 10.75 | 2.62 | 131.86 | 27.18 | 2.04 | 108.16 | 44.68 | 2.62 | -63.56 | 27.18 | 79 | 0.0 | 0.0 | 3.0 | 112.77 | 26.05 |
| 19Q4 (4) | 5.2 | -17.2 | 0.0 | 3.49 | -6.43 | 0.0 | 0.47 | -25.4 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -88.89 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.2 | -900.0 | 0.0 | -0.18 | -325.0 | 0.0 | 1.06 | -47.0 | 0.0 | 0.89 | -44.38 | 0.0 | 0.17 | -57.5 | 0.0 | 15.65 | -21.44 | 0.0 | 1.13 | -43.78 | 0.0 | 0.98 | -29.5 | 0.0 | 7.19 | 18.65 | 0.0 | 79 | 0.0 | 0.0 | 1.41 | -39.74 | 0.0 |
| 19Q3 (3) | 6.28 | 3.97 | 0.0 | 3.73 | 3.9 | 0.0 | 0.63 | 10.53 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 350.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -118.18 | 0.0 | 0.08 | -38.46 | 0.0 | 2.0 | -0.99 | 0.0 | 1.6 | 1.27 | 0.0 | 0.4 | -9.09 | 0.0 | 19.92 | -8.46 | 0.0 | 2.01 | 1.52 | 0.0 | 1.39 | 4.51 | 0.0 | 6.06 | 49.63 | 0.0 | 79 | 0.0 | 0.0 | 2.34 | -0.85 | 0.0 |
| 19Q2 (2) | 6.04 | 0.0 | 0.0 | 3.59 | 6.21 | 0.0 | 0.57 | -20.83 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 450.0 | 0.0 | 0.13 | 30.0 | 0.0 | 2.02 | -0.98 | 0.0 | 1.58 | -3.66 | 0.0 | 0.44 | 10.0 | 0.0 | 21.76 | 11.42 | 0.0 | 1.98 | -3.88 | 0.0 | 1.33 | -5.67 | 0.0 | 4.05 | 96.6 | 0.0 | 79 | 0.0 | 0.0 | 2.36 | -0.84 | 0.0 |
| 19Q1 (1) | 6.04 | 0.0 | 0.0 | 3.38 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 19.53 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 | 79 | 0.0 | 0.0 | 2.38 | 0.0 | 0.0 |
