資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.86-5.891.8196.740.160.00019.918.090.4884.625.6230.3928.2320.643.2810.07001.18-73.480.02-33.3314.366.130.06-64.71000.4800.53783.33-1.810-1.3300.04-17.14
2022 (9)11.54-1.870.92-57.010.160.00018.42-12.540.26-78.334.31-2.9323.4010.982.98-5.7004.45-2.20.03-40.013.534.970.17240.01.120-1.2300.06-95.35-1.550-2.7800.050.77
2021 (8)11.76-5.922.14-55.60.1600021.0610.781.2185.714.444.4721.08-5.73.1618.8004.5500.0525.012.895.140.050001.24158.331.29168.75-3.370-2.1300.0554.24
2020 (7)12.524.884.8270.32000019.01-15.880.4204.250.022.3618.882.668.5700000.04-33.3312.26-1.9200000.4800.480-2.010-1.5300.03-22.9
2019 (6)10.01-8.422.8318.41000022.6-13.54-2.8604.25-9.7718.814.372.45-33.600000.06-78.5712.50.00.0100.060-2.90-2.830-2.640-5.5400.0418.71
2018 (5)10.931.962.39-1.24000026.141.080.3704.71-16.0418.02-16.943.690.8200000.28-6.6712.5-4.0700000.0700.070-1.810-1.7400.04-19.09
2017 (4)10.721.612.42-26.44000025.86-22.44-1.905.61-19.7421.693.473.6618.4500000.3-28.5713.03-1.590000-1.940-1.940-0.910-2.8500.05-1.25
2016 (3)10.55-10.213.29-38.73000033.34-2.0-0.8706.999.7320.9711.973.093.000000.4235.4813.24-0.150000-0.90-0.90-0.530-1.4300.0561.89
2015 (2)11.75-8.495.37-15.030.14-96.460034.0215.44-1.3606.37-15.8518.72-27.113.0-30.720.5329.27000.31-56.3413.26-0.150000-1.380-1.3801.27-38.05-0.1100.0352.3
2014 (1)12.84-31.046.32253.073.96140.00029.477.71-0.4307.5723.2925.6914.464.33-23.770.41925.0000.71-22.8313.2814.380000-0.770-0.7702.05100.981.2800.020
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.869.92-5.891.81096.740.16-54.290.00005.320.019.820.06-60.0123.085.6217.3330.3928.2312.1420.573.285.8110.070001.18-3.28-73.480.02-33.33-33.3314.36-0.426.130.060.0-64.7100-100.00.4817.07139.020.5312.77783.33-1.81-43.65-16.77-1.33-56.4752.160.04-9.4-17.14
23Q3 (19)9.88-5.82-10.750-100.000.35-53.33118.750005.3211.317.180.1515.38-25.04.7916.8311.1425.1712.0410.793.14.035.0800-100.01.22-3.17-72.770.0350.00.014.421.626.580.060.0-64.7100-100.00.4157.69-21.150.4746.88-74.03-1.2632.2655.0-0.8546.8862.720.05-3.13-12.92
23Q2 (18)10.49-0.1-4.91.0-15.9700.75-48.98368.750004.786.461.920.130.0-18.754.1-0.493.0222.47-0.988.832.98-6.584.9300-100.01.26-3.08-72.00.02-33.33-33.3314.193.054.80.06-64.71-64.710-100.0-100.00.26123.42-18.750.3277.78-80.12-1.86-24.038.0-1.638.740.30.05-2.95-6.14
23Q1 (17)10.5-9.011.551.1929.3519.01.47818.75818.750004.491.13-5.270.13150.0-18.754.12-4.41-13.6322.69-3.09-3.073.197.055.2800-100.01.3-70.79-71.240.030.0-25.013.771.776.830.170.0240.01.120.00-1.119.76-178.720.18200.0-87.59-1.53.2345.26-2.616.12-96.240.05-2.72-2.33
22Q4 (16)11.544.25-1.870.920-57.010.160.00.00004.44-2.2-11.2-0.26-230.0-204.04.310.0-2.9323.413.0411.042.981.02-5.70-100.004.45-0.67-2.20.030.0-40.013.530.04.970.170.0240.01.120.00-1.23-336.54-199.190.06-96.69-95.35-1.5544.6454.01-2.78-21.93-30.520.05-4.780.77
22Q3 (15)11.070.362.5900-100.00.160.00.00004.54-3.2-6.390.225.0-16.674.318.291.1722.7210.069.232.953.87-1.990.040.004.48-0.44-4.270.030.00.013.53-0.075.540.170.0240.01.120.000.5262.5-46.941.8112.4275.73-2.86.6720.23-2.2814.939.880.054.4158.5
22Q2 (14)11.036.6714.060-100.0-100.00.160.00.00004.69-1.05-19.00.160.0-56.763.98-16.56-25.0520.64-11.8-20.652.84-6.271.430.040.004.5-0.44-20.910.03-25.0-25.013.545.0410.440.17240.001.12000.32-77.3-73.111.6111.0335.29-3.0-9.4913.04-2.68-101.5-18.580.050.9847.47
22Q1 (13)10.34-12.071.971.0-53.27244.830.160.00.00004.74-5.2-12.550.16-36.0-52.944.777.438.6623.4111.023.753.03-4.1117.440.04004.52-0.66-20.840.04-20.00.012.890.05.140.050.000001.4113.7171.951.4512.476.83-2.7418.6915.17-1.3337.5644.810.050.3745.09
21Q4 (12)11.768.99-5.922.14107.77-55.60.160.000005.03.0913.120.254.17108.334.444.234.4721.081.35-5.753.164.9818.80004.55-2.7800.0566.6725.012.890.555.140.050.000001.2426.53158.331.2925.24168.75-3.373.99-67.66-2.1315.81-39.220.0549.7854.24
21Q3 (11)10.7911.58-11.341.03-29.45-75.710.160.000004.85-16.231.460.24-35.14-7.694.26-19.772.420.80-20.05-3.053.017.538.710004.68-17.7500.03-25.0-25.012.824.574.570.05000000.98-17.65216.131.03-13.45232.26-3.51-1.74-32.95-2.53-11.95-8.580.03-2.862.17
21Q2 (10)9.67-4.64-12.651.46403.45-53.650.160.000005.796.8319.630.378.82184.625.3120.9627.9526.0215.3325.072.88.5316.180005.69-0.3500.040.0-20.012.260.0-1.920000001.1945.122280.01.1945.122280.0-3.45-6.81-13.11-2.266.2224.670.04-0.65-13.82
21Q1 (9)10.14-18.88-7.140.29-93.98-92.050.16000005.4222.629.270.34183.33525.04.393.29-6.7922.560.850.732.58-3.01-20.860005.71000.040.0-33.3312.260.0-1.9200-100.000-100.00.8270.83127.520.8270.83128.18-3.23-60.7-17.45-2.41-57.5257.940.046.71-15.4
20Q4 (8)12.52.7124.884.8213.6870.320000004.42-7.53-8.110.12-53.85104.144.252.160.022.374.2618.952.6622.588.570000000.040.0-33.3312.260.0-1.9200-100.000-100.00.4854.84116.550.4854.84116.96-2.0123.8623.86-1.5334.3372.380.03-0.78-22.9
20Q3 (7)12.179.9424.444.2434.676.670000004.78-1.24-10.490.26100.0533.334.160.24-9.9621.453.1402.17-9.96-13.550000000.04-20.0-87.512.26-1.92-1.9200-100.000-100.00.31520.03200.00.31520.0416.67-2.6413.44-3.94-2.3322.338.630.03-18.07-13.35
20Q2 (6)11.071.375.333.15-13.7-19.440000004.84-2.42-18.240.13262.5333.334.15-11.89-26.5520.80-7.1202.41-26.07-24.210000000.05-16.67-82.7612.50.01.630-100.0-100.00-100.0-100.00.05101.680.00.05101.72-58.33-3.05-10.91-82.63-3.047.64-85.190.04-2.4711.95
20Q1 (5)10.929.09-0.463.6528.98-6.650000004.963.12-24.04-0.0897.24-233.334.7110.82-14.3622.4019.103.2633.06-10.930000000.060.0-77.7812.50.00.00.010.000.060.00-2.98-2.76-3411.11-2.91-2.83-3333.33-2.75-4.17-97.84-5.73-3.43-340.770.04-2.7518.16
19Q4 (4)10.012.350.02.8317.920.0000.0000.04.81-9.930.0-2.9-4733.330.04.25-8.010.018.8100.02.45-2.390.0000.0000.00.06-81.250.012.50.00.00.010.00.00.060.00.0-2.9-28900.00.0-2.83-4816.670.0-2.64-3.940.0-5.54-117.250.00.0411.510.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。