資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)103.26-0.520.21077.41347.200158.36-13.62-0.8011.4925.37.2645.0651.11-5.7116.07-2.64200.3-24.535.27-6.5642.390.040.714.5700131.42-9.11172.13-6.225.36227.65156.782.920.04-25.43
2022 (9)103.8-36.440017.31000183.34-29.9718.02-66.979.17-66.265.00-51.8254.2-18.75119.224.04265.4-9.365.64-12.5642.39-0.0238.9322.6900144.59-13.87183.51-8.067.740.78152.33-13.230.05-10.11
2021 (8)163.3295.45000000261.822.4954.55-16.4527.1833.3710.3830.1366.7121.31114.59415.47292.8156.416.451.942.4-0.0231.7326.1100167.8815.9199.617.47.68-78.14175.56-2.460.0627.17
2020 (7)83.5641.01000000255.4619.565.2945.9320.38-15.337.98-29.1454.9925.2922.2314.94114.1997.296.330.6442.410.025.1621.6600144.8527.84170.0126.8835.1326.69179.9827.610.05658.52
2019 (6)59.268.5000000213.7823.4944.7443.2124.0769.2711.2637.0743.8912.3419.34-1.0757.88-0.266.297.1642.410.0720.6817.7700113.3120.25133.9919.8727.73262.96141.0438.450.01-30.59
2018 (5)54.62-30.41000000173.111.3231.24-17.014.22-8.328.21-9.5139.074.3319.5510.5158.03-1.735.87127.5242.380.2617.5627.340094.23-0.2111.783.297.64-47.96101.87-6.630.01-3.91
2017 (4)78.49228.69003.52-62.5500170.8625.4237.6420.9115.5145.099.0815.6837.4537.3317.690.5759.0560.722.5812.1742.273.6813.7929.120094.4213.64108.2215.4114.6892.65109.120.270.01-75.76
2016 (3)23.8827.7009.411.6400136.2313.3731.1316.510.6952.717.8534.727.2710.3617.590.8636.7475.042.3270.9740.77-31.6610.6833.330083.0933.0593.7733.17.6298.9690.7136.860.040
2015 (2)18.7-30.150.2408.4254.500120.1621.2526.7236.127.01.455.83-16.3324.7164.7317.4418.420.99-28.560.6214.8159.66-19.628.0132.40062.4559.1970.4555.593.8373.366.2859.940.000
2014 (1)26.7736.1005.450.00099.1-5.4519.638.336.96.156.9612.2715.033.114.73-0.6129.38-21.040.54-15.6274.220.396.0543.030039.2322.0645.2823.352.21123.2341.4425.080.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)103.2662.56-0.520.21-4.55077.41-11.93347.200048.6816.8837.863.851032.35606.5811.49-4.7325.37.26-12.7745.0651.11-0.89-5.7116.07-1.12-2.64200.322.15-24.535.27-4.18-6.5642.390.00.040.710.04.57000131.423.03-9.11172.132.29-6.225.3610.74227.65156.784.22.920.04-10.39-25.43
23Q3 (19)63.52-9.95-41.620.224.7615.7987.9-9.68788.7800041.655.66.550.34135.05-90.3412.0624.2-8.088.3222.0139.5951.573.22-6.42117.38-0.282.96163.986.72-41.835.5-0.72-6.4642.390.00.040.710.04.57000127.560.27-12.47168.270.2-8.8822.954.83211.14150.465.95-1.720.04-5.54-20.93
23Q2 (18)70.54-32.21-45.570.2131.2590.9197.32-25.383840.0800039.4437.9-25.54-0.9775.87-115.069.7124.81-46.826.8236.66-7.1549.96-5.68-16.17117.71-1.524.13153.66-4.96-41.545.54-0.72-8.5842.390.0-0.0240.714.574.57000127.22-2.12-10.54167.93-0.57-7.2914.7923.87144.46142.010.07-4.220.05-11.77-20.21
23Q1 (17)104.060.25-26.750.16033.33130.42653.44000028.6-19.0-48.9-4.02-428.95-145.587.78-15.16-61.494.99-0.27-36.3652.97-2.27-15.85119.530.262.73161.68-39.08-39.785.58-1.06-10.4342.390.0-0.0238.930.022.69000129.97-10.11-8.97168.9-7.96-3.2111.9454.2610.86141.91-6.84-7.580.05-0.15-14.58
22Q4 (16)103.8-4.6-36.440-100.0017.3175.03000035.31-9.67-51.07-0.76-121.59-104.299.17-30.11-66.265.00-16.05-51.8254.2-1.65-18.75119.224.574.04265.4-5.86-9.365.64-4.08-12.5642.390.0-0.0238.930.022.69000144.59-0.78-13.87183.51-0.62-8.067.745.160.78152.33-0.5-13.230.05-4.99-10.11
22Q3 (15)108.8-16.05-33.990.1972.7309.89300.4-82.1800039.09-26.2-42.183.52-45.34-77.3213.12-28.15-37.165.96-18.84-26.355.11-7.53-16.42114.010.863.79281.917.2518.635.88-2.97-5.4742.39-0.02-0.0238.930.022.69000145.732.48-2.85184.661.941.617.3621.6575.24153.093.26-0.730.06-4.68-10.94
22Q2 (14)129.6-8.78-34.870.11-8.3302.470000052.97-5.36-14.56.44-26.98-34.2918.26-9.6-13.347.34-6.34-10.6959.6-5.32-1.73113.04-2.84519.4262.86-2.12.916.06-2.73-5.1642.40.00.038.9322.6922.69000142.21-0.419.85181.143.820.456.05-43.83-82.61148.26-3.45-3.380.06-5.53-7.89
22Q1 (13)142.07-13.01-36.390.120000000055.97-22.45-6.868.82-50.23-23.3720.2-25.681.057.84-24.49-0.0762.95-5.645.89116.351.54527.22268.49-8.38.726.23-3.41-4.1542.40.00.031.730.026.11000142.78-14.9525.29174.51-12.5725.4410.7740.23-69.47153.55-12.542.890.065.0629.43
21Q4 (12)163.32-0.9195.450000-100.0000072.176.745.1917.7214.1836.7327.1830.1733.3710.3828.430.1366.711.1721.31114.594.31415.47292.823.21156.416.453.71.942.40.0-0.0231.730.026.11000167.8811.9115.9199.69.8317.47.6882.86-78.14175.5613.84-2.460.06-5.8627.17
21Q3 (11)164.82-17.17145.6700055.490000067.619.142.9715.5258.37-21.5820.88-0.918.58.08-1.6517.4165.948.7218.83109.85501.92447.88237.64-6.96127.786.22-2.66-22.5442.40.0-0.0231.730.026.11000150.0126.4213.83181.7420.8515.814.2-87.93-84.99154.210.5-3.470.06-1.41119.69
21Q2 (10)198.99-10.9223.0900000000061.953.12.439.8-14.86-41.0721.075.4-9.18.224.8-9.8360.652.0213.4318.25-1.62-5.19255.433.43312.856.39-1.69-16.1442.40.0-0.0231.7326.110000118.664.120150.398.19.6634.79-1.393.14153.452.82354.940.0632.73111.79
21Q1 (9)223.34167.28364.1300000000060.09-12.42-1.0211.51-11.19-27.6619.99-1.91-12.977.84-1.68-18.6259.458.1119.4518.55-16.55-3.28246.96116.27410.996.52.69-2.6942.4-0.02-0.0225.160.021.66000113.96-21.3314.49139.12-18.1715.7235.280.4326.41149.24-17.0817.10.053.23728.86
20Q4 (8)83.5624.5541.0100000000068.614.49-0.6212.96-34.51-30.420.3815.66-15.337.9815.86-29.1454.99-0.925.2922.2310.8714.94114.199.4597.296.33-21.170.6442.410.00.025.160.021.66000144.859.9227.84170.018.3326.8835.1325.5526.69179.9812.6627.610.0562.63658.52
20Q3 (7)67.098.9334.3700000000065.668.562.5319.7919.019.9417.62-23.99-20.636.89-24.47055.493.7827.1520.054.160.8104.3368.6359.998.035.3834.5142.410.00.025.16021.66000131.78037.63156.9314.4334.7827.98-17.05-15.06159.76373.6424.140.03-4.95524.9
20Q2 (6)61.5927.9946.4300000000060.48-0.3835.8816.634.53111.0423.180.9124.969.12-5.42053.477.4320.4819.250.369.061.8728.0229.447.6214.0727.2142.410.00.00-100.0-100.00000-100.0-100.0137.1414.0736.9833.7320.8551.833.73-73.53-66.820.03419.45437.64
20Q1 (5)48.12-18.80.9900000000060.71-12.0767.7515.91-14.55814.3722.97-4.5765.859.64-14.39049.7713.432.7919.18-0.837.4548.33-16.5-5.336.686.221.942.410.00.0720.680.017.7700099.54-12.153.83120.22-10.285.9927.910.6552.1127.45-9.6411.580.01-5.53-2.97
19Q4 (4)59.2618.690.0000.0000.0000.069.047.810.018.6212.850.024.078.420.011.2600.043.890.570.019.34-2.770.057.88-11.240.06.295.360.042.410.00.020.680.00.0000.0113.3118.340.0133.9915.080.027.73-15.820.0141.049.60.00.0133.980.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。