資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1702.3-56.610.10.0106.9556.8210.36-55.522767.15-55.89353.37-89.43207.07-19.747.4881.937.827.87455.19-8.97316.66-17.0611.3-15.73212.730.52654.9104.53003204.34-31.173859.23-22.62156.1-4.563360.44-30.270.0726.02
2022 (9)3923.46263.980.111.1168.2-48.1323.2952.726272.8428.173342.0139.82258.01-37.894.11-51.546.12.18500.0218.52381.8-17.7413.415.51211.64-60.0320.19294.2311.4697.254655.6285.814987.2792.37163.5504819.1793.220.05-39.07
2021 (8)1077.92144.450.090.0131.47-40.7815.25-5.864894.07136.342390.15880.98415.3889.518.49-19.825.9755.06421.920.23464.11-48.3312.71-18.11529.088.0281.2242.125.8102505.56803.432592.6675.09-11.4602494.1818.540.0920.25
2020 (7)440.9616.430.09-98.29222.02-2.816.23.852070.788.65243.6521461.95219.1947.2210.5835.493.8540.0350.920.68898.2-4.315.52-19.59489.81.7757.150.000277.34657.97334.49256.83-5.810271.53466.40.0747.37
2019 (6)378.725.685.25-47.66228.4224.8815.6-10.51905.8912.621.13-61.56148.89-4.997.81-15.632.75-28.76348.562.22938.60.9119.3-14.87481.36.6557.150.510036.59-3.1293.74-0.9311.35-4.8647.94-3.540.05-17.01
2018 (5)358.37-5.9610.0314.37182.914.7117.43200.01692.3712.392.94-95.8156.7113.269.260.783.86-6.54341.07.39930.126.7722.671316.88451.312.4856.8614.060037.77-44.2194.62-19.5111.9374.9349.7-33.310.0617.79
2017 (4)381.0810.748.771292.06174.68-10.45.8165.061505.8320.9870.050138.3610.479.19-8.694.135.36317.5214.55733.7-5.541.632.23401.2414.2449.85-46.010067.70117.55135.816.82-76.474.5200.05-0.18
2016 (3)344.134.810.63-8.7194.963.423.52-48.461244.68-6.98-66.080125.258.110.0616.223.92-1.26277.184.39776.744.831.21450.0351.240.092.330.000-42.48049.85-57.7428.9-6.65-13.5800.05-8.03
2015 (2)328.350.020.69-9.21188.5115.186.836.891338.14-7.26-44.080115.86-21.118.66-14.943.97-32.48265.523.97740.9615.740.22-4.35351.241.092.331.280025.62-64.62117.95-31.3630.9690.2956.58-36.20.05-11.92
2014 (1)328.27-2.010.76-88.79163.6624.256.39-6.851442.843.6411.560146.8610.1910.186.325.88-3.29255.37-1.45640.226.830.23130.0347.760.0791.160.08.29-85.7472.41547.1171.857.0716.27088.682957.930.0625.39
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1702.3-21.61-56.610.1-93.670.0106.95-6.9956.8210.36-13.59-55.52696.91-4.29-37.2332.93-84.97-88.97207.070.47-19.747.4815.4781.937.8-11.6627.87455.191.5-8.97316.66-32.14-17.0611.3-9.02-15.73212.730.520.52654.90.0104.5300-100.03204.341.0-31.173859.230.83-22.62156.1-51.58-4.563360.44-3.85-30.270.07-6.7626.02
23Q3 (19)2171.54-41.99-44.581.581480.01480.0114.9914.9649.7311.99-7.63-31.09728.128.05-57.28219.09330.26-78.24206.110.84-47.286.4831.7911.438.8311.6325.07448.46-11.34-9.37466.6744.4612.612.42-2.44-13.87211.640.00.0654.90.0104.5300-100.03172.557.42-27.13827.456.07-18.28322.4256.87-4.923494.9710.64-25.50.07-3.315.24
23Q2 (18)3743.41-8.1511.880.10.00.0100.0337.782.9612.98-9.1-40.62673.850.83-61.4950.920.97-95.02204.39-6.94-59.964.9217.15-37.837.9143.0422.26505.85.556.99323.05-13.44-24.9312.73-4.14-10.79211.640.0-60.0654.9104.53104.530-100.0-100.02953.47-37.24-11.713608.37-28.37-1.86205.5360.7338.953159.0-34.65-9.560.0735.721.55
23Q1 (17)4075.593.8889.680.10.011.1172.66.45-43.8414.28-38.69-29.62668.27-39.81-60.8850.43-83.11-95.02219.63-14.88-56.94.202.04-53.035.53-9.34-3.83479.21-4.163.55373.23-2.24-22.113.28-0.974.4211.640.0-60.0320.190.0294.2311.460.097.254706.031.0833.735037.681.0139.7127.87-21.8275.244833.90.3134.570.052.98-18.36
22Q4 (16)3923.460.14263.980.10.011.1168.2-11.2-48.1323.2933.8552.721110.27-34.86-28.83298.5-70.36-63.03258.01-34.0-37.894.11-29.27-51.546.1-13.62.18500.021.0518.52381.8-7.88-17.7413.41-7.05.51211.640.0-60.0320.190.0294.2311.460.097.254655.626.9885.814987.276.4892.37163.55-51.771527.144819.172.7393.220.05-14.74-39.07
22Q3 (15)3917.9817.1299.620.10.011.1176.8-20.95-61.2617.4-20.412.621704.33-2.6118.781006.98-1.5625.66390.95-23.41-18.85.82-26.48-51.927.069.120.28494.84.6630.19414.44-3.69-22.0214.421.057.45211.64-60.0-60.0320.190.0294.2311.460.097.254352.0630.1156.184683.727.39162.26339.1129.25423775.04691.1634.3176.120.06-14.79-34.33
22Q2 (14)3345.8355.72354.090.111.1111.1197.15-24.85-41.9921.867.7450.451749.992.4475.061022.930.92143.22510.420.1633.987.91-11.48-35.716.4712.5215.33472.762.1621.63430.32-10.19-32.5414.2712.190.99529.110.00.01320.19294.23460.2611.4697.2503345.08-4.95215.993676.731.96229.53147.92102.71972.663493.0-2.76225.720.079.11-22.13
22Q1 (13)2148.6499.33242.590.090.00.0129.28-1.67-47.9520.2933.0527.051708.259.589.91013.625.54180.91509.5922.6874.48.945.28-22.465.75-3.6945.2462.789.6928.11479.143.24-36.0712.720.08-15.71529.110.010.3881.220.042.125.810.003519.1540.45451.443606.1939.1418.6372.97736.741662.563592.1244.02459.240.07-23.13-18.31
21Q4 (12)1077.929.94144.450.090.00.0131.47-33.69-40.7815.25-1.29-5.861560.068.73141.16807.360.75501.21415.38-13.7389.518.49-29.83-19.825.97-15.255.06421.911.0120.23464.11-12.68-48.3312.71-5.29-18.11529.080.08.0281.220.042.125.810.002505.5647.48803.432592.645.17675.09-11.46-14425.0-97.252494.146.8818.540.09-8.1120.25
21Q3 (11)980.4333.06133.840.090.00.0198.2618.38-27.2315.456.3314.361434.8243.53160.68801.3890.54879.08481.4926.39176.8112.09-1.6932.337.0425.4975.12380.06-2.2212.27531.49-16.68-46.1213.42-5.02-19.45529.080.09.9381.2242.1242.125.81001698.8660.481063.681785.960.06779.150.08-99.42-84.621698.9458.421059.610.091.0467.46
21Q2 (10)736.8217.4892.590.090.00167.48-32.57014.53-9.020999.6611.13127.86420.5816.561217.61380.9730.38158.4412.306.7654.515.6141.67-78.8388.687.5915.34637.89-14.89-30.4114.13-6.36-19.49529.080.389.9357.150.00.00001058.6165.881550.731115.7660.46819.9913.79233.09715.981072.466.961529.290.0914.4799.65
21Q1 (9)627.1742.2367.760.090.0-98.29248.3811.87-4.2115.97-1.421.91899.5339.05106.91360.83168.698263.57292.233.31104.4411.528.8751.883.962.8634.24361.252.946.34749.45-16.56-23.2715.09-2.77-19.43527.097.619.5157.150.00.0000638.18130.111881.93695.33107.88678.214.14171.26744.9642.32136.561864.880.0813.1594.57
20Q4 (8)440.965.1716.430.090.00222.02-18.51016.219.910646.917.5334.98134.2964.075989.91219.1926.0147.2210.5815.8135.493.85-4.23-91.53350.923.660.68898.2-8.94-4.315.52-6.84-19.59489.81.771.7757.150.00.0000277.3489.97657.97334.4964.66256.83-5.81-1217.31-151.19271.5385.33466.40.0727.9647.37
20Q3 (7)419.279.59-0.770.090-98.34272.44021.3513.510-2.81550.4225.4610.481.85156.425918.38173.9418.02.529.1414.7804.02-84.81-2.9338.520.45-0.84986.47.61-1.716.66-5.07-19.36481.30.06.6557.150.00.0000145.99127.65257.12203.1467.5107.240.52-69.23-95.35146.51122.59181.370.0620.464.54
20Q2 (6)382.592.34-1.870-100.0-100.00-100.0-100.00-100.0-100.0438.710.91-6.8831.92822.17999.15147.413.13-4.147.964.94026.46796.95598.15337.0-0.8-1.15916.64-6.16-3.2317.55-6.3-18.14481.30.06.6557.150.00.000064.1399.1662.27121.2835.7425.461.69244.9-89.8465.82101.3517.20.0511.56-15.13
20Q1 (5)373.85-1.29-0.395.270-38.22259.3041.8215.670-10.35434.75-9.29-4.86-4.42-93.86-178.93142.93-4.010.787.59-2.8702.95-93.51-25.69339.71-2.54-3.09976.794.073.5718.73-2.95-14.82481.30.06.6557.150.00.5100032.2-12.0-25.7489.35-4.68-10.850.49-95.68-96.3932.69-31.81-42.590.04-14.3-26.59
19Q4 (4)378.72-10.370.00-100.00.00-100.00.00-100.00.0479.25-3.870.0-2.28-267.650.0148.89-12.250.07.8100.045.48998.550.0348.562.10.0938.6-6.460.019.3-6.580.0481.36.650.057.150.00.0000.036.59-10.490.093.74-4.370.011.351.430.047.94-7.930.00.05-9.230.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。