資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.67741.751.17-89.7655.3545.850070.6312.7619.1527.240.66175.00.93143.89216.7311.910.230.031.5-3.670.010.085.7116.5210.6816.470020.6127.1431.2923.290020.6127.140.000
2022 (9)1.03-37.9511.43-28.3437.9522.420062.6446.5615.0599.60.242300.00.381537.55193.661.860.230.032.7-17.190.01-50.073.5614.769.178.910016.2158.1525.3836.010016.2158.150.000
2021 (8)1.667.115.959.6231.0339.090042.74-7.417.54-8.270.01-96.880.02-96.62190.1216.220.230.039.4910.520.02064.114.698.4210.940010.25-17.818.66-7.030010.25-17.80.000
2020 (7)1.55-75.9714.5543.357.06-50.040046.16-37.888.22-44.80.32-77.140.69-63.2163.5935.250.230.035.73102.210055.8920.57.5924.220012.47-35.0220.07-20.640012.47-35.020.000
2019 (6)6.45650.010.1592.9714.13-40.680074.3195.9714.89230.891.43400.01.881686.03120.953.290.230.017.6730.990046.3813.626.117.950019.1983.2925.2956.890019.1983.290.000
2018 (5)0.86-59.055.2631.523.8238.810037.92-9.34.5-54.410.04-50.00.11-44.87117.110.480.230.013.49-0.520040.827.995.6621.20010.47-33.116.12-20.670010.47-33.10.000
2017 (4)2.1-74.614.0017.1689.20041.8125.079.871.130.08-70.370.19-76.31105.9938.120.230.013.5622.710037.810.014.6726.560015.65-0.2520.324.850015.65-0.250.000
2016 (3)8.2711.31009.07-19.810033.43-0.099.76-2.790.2758.820.8158.9776.742.550.23-67.1411.0545.970034.3619.973.6937.170015.69-0.7619.384.760015.69-0.760.000
2015 (2)7.43388.826.22-5.1811.31103.420033.46-9.7110.04-9.220.17-5.560.514.6174.8321.10.7-32.047.57177.290028.6420.032.6970.250015.8112.6918.518.510015.8112.690.000
2014 (1)1.52-76.256.56-0.915.56-38.080037.0618.7411.0611.60.18-93.750.49-94.7461.7926.721.03-0.962.7300023.8626.981.58150.790014.0346.7615.6153.190014.0346.760.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.6722.46741.751.17-87.49-89.7655.35-0.4145.8500025.199.4708.7747.893348.150.66-29.79175.00.93-54.83143.89216.7310.2311.910.230.00.031.556.64-3.670.010.00.085.710.016.5210.680.016.4700020.6173.9227.1431.2938.9423.2900020.6173.9227.140.0000
23Q3 (19)7.08321.43-17.299.356.37-37.2155.5813.99111.4100023.01461.22-25.685.932296.3-18.990.944600.04600.02.075422.298573.9196.62-0.578.530.230.00.020.11-26.04-44.460.010.00.085.710.1816.6110.680.016.4700011.85100.17-28.0922.5235.66-12.200011.85100.17-28.090.0000
23Q2 (18)1.68-66.73-25.338.791.74-54.5748.7628.45102.320004.1-77.63-87.05-0.27-105.72-103.210.0200.00.04036.28197.743.662.430.230.00.027.19-17.18-29.210.010.0-50.085.5616.0616.4710.6816.4716.470005.92-71.72-35.3716.6-44.85-9.440005.92-71.72-35.370.0000
23Q1 (17)5.05390.29-3.638.64-24.41-56.0337.960.0322.4500018.33091550.04.721848.151223.810-100.0-100.00.00-100.0-100.0190.75-1.5-5.090.230.00.032.830.4-15.340.010.0-50.073.720.2214.359.170.08.9100020.9329.12112.9230.118.665.0200020.9329.12112.920.0000
22Q4 (16)1.03-87.97-37.9511.43-23.24-28.3437.9544.3522.420000-100.0-100.0-0.27-103.69-106.490.241100.02300.00.381506.511537.93193.666.891.860.230.00.032.7-9.69-17.190.010.0-50.073.560.0814.769.170.08.9100016.21-1.6458.1525.38-1.0536.0100016.21-1.6458.150.0000
22Q3 (15)8.56280.4419.8914.89-23.05105.3826.299.091.6200030.96-2.2155.897.32-13.0673.460.020.0-98.390.02-13.24-99.11181.17-6.15-3.620.230.00.036.21-5.73-26.360.01-50.0-50.073.50.0514.869.170.08.9100016.4879.91170.6125.6539.9376.7700016.4879.91170.610.0000
22Q2 (14)2.25-57.06230.8819.35-1.531.4224.1-22.2638.5100031.66158200.0316500.08.422104.761930.430.02100.0-33.330.0313.0-69.35193.04-3.960.630.230.00.038.41-0.95-14.950.020.00.073.4613.9431.119.178.9120.820009.16-6.82-21.2418.330.49-4.680009.16-6.82-21.240.0000
22Q1 (13)5.24215.66291.0419.6523.2-6.1231.00.0123.670000.02-99.91-98.8-0.42-110.1-13.510.010.000.023.990200.995.7212.760.230.00.038.78-1.86.690.020.00.064.470.5815.218.420.010.940009.83-4.1-18.7618.24-2.25-7.360009.83-4.1-18.760.0000
21Q4 (12)1.66-76.757.115.95120.09.6231.019.83339.0900021.226.85-13.744.16-1.42-18.750.01-99.19-96.880.02-99.13-96.63190.121.1416.220.230.00.039.49-19.6910.520.020.0064.10.1714.698.420.010.9400010.2568.31-17.818.6628.6-7.0300010.2568.31-17.80.0000
21Q3 (11)7.14950.0382.437.25-62.0-47.6525.8748.68114.6900019.86198500.0176.64.221017.39486.111.244033.33588.892.692897.18903.24187.98-2.0119.160.230.00.049.178.8850.230.020.0063.9914.2114.578.4210.9410.940006.09-47.64-17.1414.51-24.54-2.880006.09-47.64-17.140.0000
21Q2 (10)0.68-49.25-83.8919.08-8.8487.9817.425.5423.140000.01-99.4-99.86-0.46-24.32-133.580.030-90.00.090-78.42191.847.6236.340.230.00.045.1624.2470.740.020.0056.030.130.747.590.00.000011.63-3.8875.4119.23-2.3435.2300011.63-3.8875.410.0000
21Q1 (9)1.34-13.55-28.3420.9343.85106.2113.8696.32-1.910001.66-93.25-76.42-0.37-107.23-137.00-100.0-100.00.00-100.0-100.0178.258.9632.290.230.00.036.351.7447.050.020055.960.1320.147.590.024.2200012.1-2.97-40.0719.69-1.89-25.1300012.1-2.97-40.070.0000
20Q4 (8)1.554.73-75.9714.555.0543.357.06-41.41-50.0400024.6242.62-46.085.12611.11-49.050.3277.78-77.140.69158.73-63.2163.593.735.250.230.00.035.739.17102.2100055.890.0720.57.590.024.2200012.4769.66-35.0220.0734.34-20.6400012.4769.66-35.020.0000
20Q3 (7)1.48-64.93117.6513.8536.4536.4512.05-14.72-51.570007.18-2.18-41.00.72-47.45-61.290.18-40.05.880.27-35.540157.7612.1218.10.230.00.032.7323.7498.8500055.850.4120.657.590.024.220007.3510.86-19.514.945.06-1.970007.3510.86-19.50.0000
20Q2 (6)4.22125.67248.7610.150.00.014.130.0-49.630007.344.26-50.141.3737.0-56.090.325.0-18.920.4237.780140.714.438.250.230.00.026.457.0139.3700055.6219.4120.577.5924.2224.220006.63-67.16-8.814.22-45.936.280006.63-67.16-8.80.0000
20Q1 (5)1.87-71.0137.510.150.092.9714.130.0-53.20007.04-84.57291.111.0-90.05814.290.24-82.8633.330.30-83.990134.7411.410.270.230.00.024.7239.9114.9600046.580.4314.116.110.07.9500020.195.2195.6426.33.9964.5800020.195.2195.640.0000
19Q4 (4)6.45848.530.010.150.00.014.13-43.210.0000.045.62274.860.010.05440.320.01.4723.530.01.8800.0120.95-9.460.00.230.00.017.677.350.0000.046.380.190.06.110.00.0000.019.19110.190.025.2965.940.0000.019.19110.190.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。