損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 70.63 | 12.76 | 38.3 | -4.2 | 7.65 | 125.66 | 0.08 | 300.0 | 2.16 | 19.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 24.72 | 29.09 | 19.15 | 27.24 | 5.57 | 36.19 | 22.53 | 5.38 | 2.23 | 9.31 | 2.23 | 25.99 | 0.00 | 0 | 855 | 16.49 | 24.81 | 28.28 |
| 2022 (9) | 62.64 | 46.56 | 39.98 | 37.15 | 3.39 | -9.6 | 0.02 | 0 | 1.81 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 19.15 | 100.1 | 15.05 | 99.6 | 4.09 | 101.48 | 21.38 | 0.8 | 2.04 | 75.86 | 1.77 | 94.51 | 0.00 | 0 | 734 | 14.87 | 19.34 | 94.96 |
| 2021 (8) | 42.74 | -7.41 | 29.15 | -6.24 | 3.75 | -17.94 | 0 | 0 | 1.65 | 48.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 9.57 | -7.36 | 7.54 | -8.27 | 2.03 | -3.79 | 21.21 | 4.02 | 1.16 | -20.0 | 0.91 | -7.14 | 0.00 | 0 | 639 | 15.14 | 9.92 | -6.06 |
| 2020 (7) | 46.16 | -37.88 | 31.09 | -41.28 | 4.57 | -5.77 | 0.01 | 0.0 | 1.11 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 10.33 | -36.78 | 8.22 | -44.8 | 2.11 | 45.52 | 20.39 | 129.62 | 1.45 | -53.38 | 0.98 | -44.32 | 0.00 | 0 | 555 | 20.13 | 10.56 | -36.42 |
| 2019 (6) | 74.31 | 95.97 | 52.95 | 81.21 | 4.85 | 42.23 | 0.01 | 0 | 1.2 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 16.34 | 216.05 | 14.89 | 230.89 | 1.45 | 119.7 | 8.88 | -30.89 | 3.11 | 185.32 | 1.76 | 225.93 | 0.00 | 0 | 462 | 13.24 | 16.61 | 211.05 |
| 2018 (5) | 37.92 | -9.3 | 29.22 | 3.73 | 3.41 | 28.2 | 0 | 0 | 1.05 | 41.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 5.17 | -52.57 | 4.5 | -54.41 | 0.66 | -35.92 | 12.85 | 36.27 | 1.09 | -58.24 | 0.54 | -53.45 | 0.00 | 0 | 408 | 7.94 | 5.34 | -51.45 |
| 2017 (4) | 41.81 | 25.07 | 28.17 | 36.68 | 2.66 | 9.92 | 0 | 0 | 0.74 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 10.9 | 1.49 | 9.87 | 1.13 | 1.03 | 6.19 | 9.43 | 3.85 | 2.61 | -8.1 | 1.16 | 5.45 | 0.00 | 0 | 378 | 9.88 | 11.0 | 1.76 |
| 2016 (3) | 33.43 | -0.09 | 20.61 | 3.99 | 2.42 | 0.41 | 0.01 | 0.0 | 0.73 | 8.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 10.74 | -4.11 | 9.76 | -2.79 | 0.97 | -15.65 | 9.08 | -11.93 | 2.84 | -18.86 | 1.10 | -6.78 | 0.00 | 0 | 344 | 20.28 | 10.81 | -4.34 |
| 2015 (2) | 33.46 | -9.71 | 19.82 | -11.87 | 2.41 | -6.23 | 0.01 | 0.0 | 0.67 | 39.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 11.2 | -6.59 | 10.04 | -9.22 | 1.15 | 25.0 | 10.31 | 33.9 | 3.50 | -24.41 | 1.18 | -9.23 | 0.00 | 0 | 286 | 19.67 | 11.3 | -6.3 |
| 2014 (1) | 37.06 | 18.74 | 22.49 | 20.33 | 2.57 | 42.78 | 0.01 | 0.0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 11.99 | 11.74 | 11.06 | 11.6 | 0.92 | 12.2 | 7.70 | 0.92 | 4.63 | -12.14 | 1.30 | 12.07 | 0.00 | 0 | 239 | 27.13 | 12.06 | 11.56 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 25.19 | 9.47 | 0 | 11.39 | -15.0 | 37866.67 | 2.59 | 26.34 | 1026.09 | 0.05 | 0 | 150.0 | 0.58 | 3.57 | 28.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 400.0 | 11.23 | 48.74 | 4259.26 | 8.77 | 47.89 | 3348.15 | 2.47 | 52.47 | 24800.0 | 21.95 | 2.05 | 0 | 1.03 | 49.28 | 2675.0 | 1.02 | 47.83 | 3500.0 | 2.24 | 85.12 | 9.27 | 855 | -0.23 | 16.49 | 11.26 | 48.75 | 4791.67 |
| 23Q3 (19) | 23.01 | 461.22 | -25.68 | 13.4 | 451.44 | -34.63 | 2.05 | 20.59 | 43.36 | 0 | -100.0 | 0 | 0.56 | 7.69 | 21.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | 66.67 | 7.55 | 0 | -16.11 | 5.93 | 2296.3 | -18.99 | 1.62 | 500.0 | -3.57 | 21.51 | 0 | 15.4 | 0.69 | 1825.0 | -31.0 | 0.69 | 1825.0 | -19.77 | 1.21 | 101.67 | -42.11 | 857 | 16.28 | 16.6 | 7.57 | 25133.33 | -16.26 |
| 23Q2 (18) | 4.1 | -77.63 | -87.05 | 2.43 | -78.07 | -87.49 | 1.7 | 29.77 | 25.0 | 0.03 | 0 | 0 | 0.52 | 6.12 | 13.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 233.33 | 0 | -100.0 | -100.0 | -0.27 | -105.72 | -103.21 | 0.27 | -77.69 | -88.84 | 0.00 | -100.0 | -100.0 | -0.04 | -106.25 | -103.05 | -0.04 | -107.27 | -104.04 | 0.60 | -6.25 | -51.61 | 737 | 0.14 | 14.26 | 0.03 | -99.5 | -99.72 |
| 23Q1 (17) | 18.33 | 0 | 91550.0 | 11.08 | 36833.33 | 55300.0 | 1.31 | 469.57 | 254.05 | 0 | -100.0 | 0 | 0.49 | 8.89 | 11.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 80.0 | 5.93 | 2296.3 | 1511.9 | 4.72 | 1848.15 | 1223.81 | 1.21 | 12200.0 | 0 | 20.34 | 0 | 0 | 0.64 | 1700.0 | 1014.29 | 0.55 | 1933.33 | 1475.0 | 0.64 | -68.78 | 1014.29 | 736 | 0.27 | 14.46 | 5.95 | 2579.17 | 1752.78 |
| 22Q4 (16) | 0 | -100.0 | -100.0 | 0.03 | -99.85 | -99.8 | 0.23 | -83.92 | -79.46 | 0.02 | 0 | 0 | 0.45 | -2.17 | 9.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 75.0 | -0.27 | -103.0 | -105.25 | -0.27 | -103.69 | -106.49 | -0.01 | -100.6 | -101.02 | 0.00 | -100.0 | -100.0 | -0.04 | -104.0 | -106.15 | -0.03 | -103.49 | -106.12 | 2.05 | -1.91 | 73.73 | 734 | -0.14 | 14.87 | -0.24 | -102.65 | -104.62 |
| 22Q3 (15) | 30.96 | -2.21 | 55.89 | 20.5 | 5.51 | 55.19 | 1.43 | 5.15 | 7.52 | 0 | 0 | 0 | 0.46 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 62.5 | 9.0 | -16.97 | 71.76 | 7.32 | -13.06 | 73.46 | 1.68 | -30.58 | 64.71 | 18.64 | -16.56 | -3.97 | 1.00 | -23.66 | 51.52 | 0.86 | -13.13 | 72.0 | 2.09 | 68.55 | 294.34 | 735 | 13.95 | 14.49 | 9.04 | -17.06 | 69.29 |
| 22Q2 (14) | 31.66 | 158200.0 | 316500.0 | 19.43 | 97050.0 | 0 | 1.36 | 267.57 | 223.81 | 0 | 0 | 0 | 0.46 | 4.55 | 9.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | 62.5 | 10.84 | 2680.95 | 2312.24 | 8.42 | 2104.76 | 1930.43 | 2.42 | 0 | 8166.67 | 22.34 | 0 | 0 | 1.31 | 1971.43 | 1737.5 | 0.99 | 2575.0 | 2575.0 | 1.24 | 1871.43 | 926.67 | 645 | 0.31 | 15.18 | 10.9 | 3127.78 | 2825.0 |
| 22Q1 (13) | 0.02 | -99.91 | -98.8 | 0.02 | -99.87 | -98.06 | 0.37 | -66.96 | -57.95 | 0 | 0 | 0 | 0.44 | 7.32 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | 28.57 | -0.42 | -108.17 | -31.25 | -0.42 | -110.1 | -13.51 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.07 | -110.77 | 0.0 | -0.04 | -108.16 | 0.0 | -0.07 | -105.93 | 0.0 | 643 | 0.63 | 15.03 | -0.36 | -106.92 | -63.64 |
| 21Q4 (12) | 21.22 | 6.85 | -13.74 | 14.92 | 12.94 | -10.07 | 1.12 | -15.79 | -27.27 | 0 | 0 | 0 | 0.41 | -10.87 | 24.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 50.0 | 50.0 | 5.14 | -1.91 | -19.56 | 4.16 | -1.42 | -18.75 | 0.98 | -3.92 | -22.83 | 19.12 | -1.49 | -3.68 | 0.65 | -1.52 | -29.35 | 0.49 | -2.0 | -19.67 | 1.18 | 122.64 | -20.27 | 639 | -0.47 | 15.14 | 5.2 | -2.62 | -19.63 |
| 21Q3 (11) | 19.86 | 198500.0 | 176.6 | 13.21 | 0 | 152.1 | 1.33 | 216.67 | 47.78 | 0 | 0 | 0 | 0.46 | 9.52 | 58.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0.0 | -33.33 | 5.24 | 1169.39 | 429.29 | 4.22 | 1017.39 | 486.11 | 1.02 | 3500.0 | 277.78 | 19.41 | 0 | -28.24 | 0.66 | 925.0 | 407.69 | 0.50 | 1350.0 | 455.56 | 0.53 | 453.33 | -5.36 | 642 | 14.64 | 15.26 | 5.34 | 1435.0 | 408.57 |
| 21Q2 (10) | 0.01 | -99.4 | -99.86 | 0 | -100.0 | -100.0 | 0.42 | -52.27 | -65.29 | 0 | 0 | 0 | 0.42 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -14.29 | -300.0 | -0.49 | -53.12 | -126.63 | -0.46 | -24.32 | -133.58 | -0.03 | -150.0 | -106.38 | 0.00 | 0 | -100.0 | -0.08 | -14.29 | -127.59 | -0.04 | 0.0 | -125.0 | -0.15 | -114.29 | -129.41 | 560 | 0.18 | 18.14 | -0.4 | -81.82 | -121.16 |
| 21Q1 (9) | 1.66 | -93.25 | -76.42 | 1.03 | -93.79 | -79.36 | 0.88 | -42.86 | -4.35 | 0 | 0 | 0 | 0.36 | 9.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 12.5 | -133.33 | -0.32 | -105.01 | -129.09 | -0.37 | -107.23 | -137.0 | 0.06 | -95.28 | -40.0 | 0.00 | -100.0 | -100.0 | -0.07 | -107.61 | -131.82 | -0.04 | -106.56 | -133.33 | -0.07 | -104.73 | -131.82 | 559 | 0.72 | 20.47 | -0.22 | -103.4 | -119.13 |
| 20Q4 (8) | 24.6 | 242.62 | -46.08 | 16.59 | 216.6 | -49.03 | 1.54 | 71.11 | -23.76 | 0 | 0 | 0 | 0.33 | 13.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -33.33 | -60.0 | 6.39 | 545.45 | -41.91 | 5.12 | 611.11 | -49.05 | 1.27 | 370.37 | 35.11 | 19.85 | -26.62 | 131.35 | 0.92 | 607.69 | -57.8 | 0.61 | 577.78 | -48.31 | 1.48 | 164.29 | -54.04 | 555 | -0.36 | 20.13 | 6.47 | 516.19 | -41.55 |
| 20Q3 (7) | 7.18 | -2.18 | -41.0 | 5.24 | 22.72 | -40.66 | 0.9 | -25.62 | -21.74 | 0 | 0 | 0 | 0.29 | 20.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | -20.0 | 0.99 | -46.2 | -53.95 | 0.72 | -47.45 | -61.29 | 0.27 | -42.55 | -6.9 | 27.05 | 6.2 | 103.08 | 0.13 | -55.17 | -67.5 | 0.09 | -43.75 | -59.09 | 0.56 | 9.8 | -46.67 | 557 | 17.51 | 20.82 | 1.05 | -44.44 | -52.49 |
| 20Q2 (6) | 7.34 | 4.26 | -50.14 | 4.27 | -14.43 | -58.14 | 1.21 | 31.52 | 4.31 | 0 | 0 | 0 | 0.24 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 50.0 | 1.84 | 67.27 | -44.58 | 1.37 | 37.0 | -56.09 | 0.47 | 370.0 | 135.0 | 25.47 | 180.82 | 318.23 | 0.29 | 31.82 | -61.84 | 0.16 | 33.33 | -56.76 | 0.51 | 131.82 | -30.14 | 474 | 2.16 | 16.18 | 1.89 | 64.35 | -44.08 |
| 20Q1 (5) | 7.04 | -84.57 | 291.11 | 4.99 | -84.67 | 264.23 | 0.92 | -54.46 | 80.39 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | 25.0 | 1.1 | -90.0 | 946.15 | 1.0 | -90.05 | 814.29 | 0.1 | -89.36 | 400.0 | 9.07 | 5.71 | 0 | 0.22 | -89.91 | 650.0 | 0.12 | -89.83 | 1300.0 | 0.22 | -93.17 | 650.0 | 464 | 0.43 | 13.73 | 1.15 | -89.61 | 2016.67 |
| 19Q4 (4) | 45.62 | 274.86 | 0.0 | 32.55 | 268.63 | 0.0 | 2.02 | 75.65 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0.0 | 0.0 | 11.0 | 411.63 | 0.0 | 10.05 | 440.32 | 0.0 | 0.94 | 224.14 | 0.0 | 8.58 | -35.59 | 0.0 | 2.18 | 445.0 | 0.0 | 1.18 | 436.36 | 0.0 | 3.22 | 206.67 | 0.0 | 462 | 0.22 | 0.0 | 11.07 | 400.9 | 0.0 |
| 19Q3 (3) | 12.17 | -17.32 | 0.0 | 8.83 | -13.43 | 0.0 | 1.15 | -0.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -25.0 | 0.0 | 2.15 | -35.24 | 0.0 | 1.86 | -40.38 | 0.0 | 0.29 | 45.0 | 0.0 | 13.32 | 118.72 | 0.0 | 0.40 | -47.37 | 0.0 | 0.22 | -40.54 | 0.0 | 1.05 | 43.84 | 0.0 | 461 | 12.99 | 0.0 | 2.21 | -34.62 | 0.0 |
| 19Q2 (2) | 14.72 | 717.78 | 0.0 | 10.2 | 644.53 | 0.0 | 1.16 | 127.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0.0 | 0.0 | 3.32 | 2653.85 | 0.0 | 3.12 | 2328.57 | 0.0 | 0.2 | 900.0 | 0.0 | 6.09 | 0 | 0.0 | 0.76 | 2000.0 | 0.0 | 0.37 | 3800.0 | 0.0 | 0.73 | 1925.0 | 0.0 | 408 | 0.0 | 0.0 | 3.38 | 5733.33 | 0.0 |
| 19Q1 (1) | 1.8 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 408 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 |
