資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)122.63-4.312.2-78.495.75-28.5700330.25-10.2158.4-14.5874.714.6122.6216.5110.73-21.620.943.3226.01-7.620.13-66.67122.270.041.7819.412.010.0141.336.95185.129.4432.0860.88173.4114.030.0321.34
2022 (9)128.1648.1610.2380.428.05-60.0900367.828.9568.3732.1271.42-9.8819.42-17.2913.69-0.150.9115.19244.654.030.39-47.3122.270.034.9915.862.010.0132.1424.9169.1522.5519.94-39.02152.089.810.0216.31
2021 (8)86.58.05.67461.3920.179.3200337.5916.5851.7542.2979.2534.4823.4815.3613.7139.760.7912.86235.177.060.74-13.95122.270.030.213.662.01-50.0105.829.85138.0223.1632.7152.31138.546.650.028236.1
2020 (7)80.0929.891.01-79.5118.45356.6800289.5913.3936.3719.5658.930.720.35-11.199.81-9.250.77.69219.6610.250.8616.22122.270.026.5712.634.02-49.9481.4827.87112.0717.5512.96094.4458.190.00-10.67
2019 (6)61.6628.814.93340.184.04119.5700255.3922.730.4269.4758.5212.522.91-8.3110.81-4.930.654.84199.2418.940.74-56.73122.270.023.598.218.0386.3163.7213.8595.3416.15-4.02059.724.530.00-84.76
2018 (5)47.87-11.271.1201.84-94.5100208.155.7317.95-19.6552.0215.9124.999.6311.37139.870.62-89.27167.5193.651.71280.0122.270.221.811.454.3111.6655.973.5782.085.96-8.03047.94-7.340.00632.22
2017 (4)53.95-3.950033.54170.9200196.87-1.9722.34-25.0644.88-4.2722.80-2.354.74-29.675.78-47.0786.5-38.360.4540.62122.024.5119.5617.973.8692.0454.040.4177.466.96-2.3051.74-0.440.0013.54
2016 (3)56.17-9.90.14012.38-49.9800200.8217.2429.8130.6346.8826.623.347.986.7462.810.92-10.71140.3420.830.32-69.52116.750.4516.5815.942.010.053.8284.572.4259.23-1.85051.9767.110.00-5.68
2015 (2)62.34-15.960024.7530.6100171.295.2322.82-10.8237.03-12.3121.62-16.674.1444.7612.237.56116.156.671.05-2.78116.23-2.5214.321.812.010.029.176.545.4810.521.93-34.1331.12.570.0028.37
2014 (1)74.18-14.810018.95492.1900162.7810.7825.5940.9142.2320.2125.948.512.8614.8611.379.01108.892.091.0812.5119.23-0.0211.7418.232.010.027.3942.2941.1531.932.931072.030.3255.490.00-5.51
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)122.6312.75-4.312.2-45.14-78.495.7557.97-28.5700085.0-1.09-3.9515.681.884.2674.71-2.024.6122.62-0.9816.5110.73-7.02-21.620.948.053.3226.01-5.63-7.620.13-27.78-66.67122.270.00.041.780.019.412.010.00.0141.3312.676.95185.129.399.4432.083.1260.88173.4110.7714.030.03-4.5821.34
23Q3 (19)108.7610.43-14.084.01-34.8-73.893.6412.69-73.7200085.945.23-4.7215.39-0.262.8176.258.28-1.5122.859.6610.5611.54-3.75-21.010.872.352.35239.518.94-8.90.18-28.0-63.27122.270.00.041.780.019.412.010.00.0125.4414.156.62169.2310.129.4231.1121.2973.12156.5515.515.430.033.4924.63
23Q2 (18)98.49-20.3-1.796.15-31.51-58.163.23-59.73-84.400081.675.19-17.7415.4329.66-23.3970.428.14-20.0520.8313.77-11.4411.99-6.77-13.550.85-7.618.97201.37-9.85-6.920.25-16.67-56.14122.270.00.041.7819.4119.412.010.00.0109.89-23.717.02153.68-15.1210.0225.65-4.7523.26135.54-20.729.760.0310.5321.97
23Q1 (17)123.58-3.5738.488.98-12.22-17.698.02-0.37-59.8600077.64-12.27-13.5811.9-20.88-34.6965.12-8.82-19.0818.31-5.69-20.112.86-6.06-7.010.921.117.95223.36-8.7-2.390.3-23.08-55.88122.270.00.034.990.015.862.010.00.0144.049.0116.14181.057.0415.8926.9335.06-13.3170.9712.4210.250.0311.1724.74
22Q4 (16)128.161.2448.1610.23-33.480.428.05-41.88-60.0900088.5-1.88-7.1715.040.47-8.471.42-7.75-9.8819.42-6.03-17.2913.69-6.3-0.150.917.0615.19244.65-6.944.030.39-20.41-47.3122.270.00.034.990.015.862.010.00.0132.1412.3224.9169.159.3722.5519.9410.96-39.02152.0812.149.810.02-2.016.31
22Q3 (15)126.5926.2248.4815.364.49365.4513.85-33.12-38.2800090.2-9.150.2614.97-25.67-1.6477.42-12.12.120.66-12.16-15.0814.615.349.60.858.9713.33262.921.522.90.49-14.04-28.99122.270.00.034.990.015.862.010.00.0117.6514.5830.84154.6610.7226.6417.97-13.65-33.96135.629.8215.790.021.2919.47
22Q2 (14)100.2912.38-5.2714.734.74568.1820.713.65-7.5400099.2810.5130.6820.1410.54132.8388.089.4639.523.522.6410.0113.870.296.280.780.016.42216.34-5.45-16.990.57-16.18-29.63122.270.00.034.9915.8615.862.010.00.0102.68-17.2137.46139.69-10.5930.6620.81-33.0-7.31123.49-20.3727.110.0213.039730.85
22Q1 (13)89.243.1719.3510.9192.421048.4219.98-0.94-12.9400089.84-5.7717.7318.2210.9658.9980.471.5424.1422.92-2.374.6213.830.8823.480.78-1.2711.43228.82-2.72.90.68-8.11-11.69122.270.00.030.20.013.662.010.0-50.0124.0217.2233.44156.2313.1926.4731.06-5.0285.99155.0811.9741.440.023.668988.82
21Q4 (12)86.51.458.05.6771.82461.3920.17-10.129.3200095.345.9737.4416.427.88136.9479.254.5134.4823.48-3.5315.3613.712.8539.760.795.3312.86235.17-7.957.060.747.25-13.95122.270.00.030.20.013.662.010.0-50.0105.817.6629.85138.0213.0123.1632.720.18152.31138.518.2446.650.020.678236.1
21Q3 (11)85.26-19.474.43.350.053.4922.440.1843.8500089.9718.4322.1915.2275.9558.2175.8320.122.7624.3313.814.9113.332.1537.140.7511.9410.29255.48-1.9810.50.69-14.811.47122.270.00.030.20.013.662.010.0-50.089.9220.3720.5122.1314.2416.0827.2121.21428.65117.1320.5753.310.028234.357670.76
21Q2 (10)105.8741.5970.072.2131.58-24.6622.4-2.4114.5600075.97-0.45-0.818.65-24.52-20.4263.14-2.59-0.6521.38-2.39-2.9313.0516.5218.740.67-4.299.84260.6317.232.190.815.1920.9122.270.00.030.213.6613.662.01-50.0-50.074.7-19.6314.92106.91-13.4511.8422.4534.43503.7897.15-11.3963.440.004.5-12.51
21Q1 (9)74.77-6.6411.60.95-5.94-79.8722.9524.39173.5400076.3110.09.011.4665.3728.1964.829.994.521.917.65-3.6611.214.17-12.770.70.01.45222.381.2411.410.77-10.4710.0122.270.00.026.570.012.634.020.0-49.9492.9414.0627.91123.5310.2318.4516.728.86330.34109.6416.0967.620.00-4.93-13.21
20Q4 (8)80.09-1.9329.891.01-53.02-79.5118.4518.27356.6800069.37-5.79-2.946.93-27.96-31.5258.93-4.60.720.35-3.91-11.199.810.93-9.250.72.947.69219.66-5.010.250.8626.4716.22122.270.00.026.570.012.634.020.0-49.9481.489.1927.87112.076.5217.5512.96628.09422.3994.4423.6158.190.00-6.15-10.67
20Q3 (7)81.6731.246.072.15-26.37-55.3915.649.43712.500073.63-3.864.579.62-11.5-8.0361.77-2.86.3221.18-3.8709.72-11.56-9.410.6811.4811.48231.2117.2710.780.681.49-46.46122.270.00.026.570.012.634.020.0-49.9474.6214.837.55105.2110.0622.521.78132.01137.3276.428.5354.410.00-6.16-8.47
20Q2 (6)62.25-7.0917.652.92-38.14-2.3410.4424.43440.9300076.599.425.7410.8721.5979.6763.552.4517.6422.03-3.12010.99-14.415.770.61-11.598.93197.16-1.235.640.67-4.29-51.45122.270.00.026.5712.6312.634.02-49.94-49.9465.0-10.5448.4495.59-8.3426.74-5.5623.31-6.3159.44-9.1354.150.003.66-6.7
20Q1 (5)67.08.6649.094.72-4.26314.048.39107.67325.8900070.01-2.0433.18.94-11.66135.8862.036.032.8822.74-0.77012.8418.7817.80.696.156.15199.610.1919.930.7-5.41-53.02122.270.00.023.590.08.218.030.086.3172.6614.0321.57104.299.3921.44-7.25-80.35-27.1965.419.5620.970.00-2.14-6.26
19Q4 (4)61.6610.280.04.932.280.04.04110.420.0000.071.471.510.010.12-3.250.058.520.720.022.9100.010.810.750.00.656.560.0199.24-4.540.00.74-41.730.0122.270.00.023.590.00.08.030.00.063.7217.460.095.3411.030.0-4.0215.720.059.720.650.00.00-3.850.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。