資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)82.5310.071.80.00.1-44.440089.42-23.377.14-40.158.271.979.2533.0713.33-17.56000.03-76.920.11-21.4349.240.025.485.254.330.062.7-5.7692.52-2.68-0.62062.08-6.180.0723.0
2022 (9)74.98-31.821.85.880.18-10.000116.69-50.3811.93-83.768.11-55.496.95-10.2916.1740.36000.13-40.910.14-6.6749.240.024.2143.764.330.066.53-30.4495.07-18.62-0.36066.17-27.810.0679.26
2021 (8)109.97127.161.7-10.530.2100.000235.1863.2973.46106.9918.22-24.557.75-53.811.5220.75000.2222.220.1525.049.240.016.8426.714.330.095.65111.76116.8286.02-3.99091.66119.180.03-12.21
2020 (7)48.4155.661.90.00.1000144.0316.2335.49148.724.1563.7316.7740.879.547.92000.1800.129.0949.240.013.2912.064.330.045.17110.4862.866.8-3.35041.82128.030.04-11.77
2019 (6)31.12.21.9171.430000123.92-10.2714.27-7.0414.75-11.7811.90-1.698.84-13.0800000.11-15.3849.240.011.8614.924.330.021.4622.3537.6516.93-3.12018.3416.890.044.47
2018 (5)30.4353.610.7-30.00000138.118.5615.3588.5716.7214.9112.11-3.0810.1712.6200000.13-7.1449.244.9910.328.524.330.017.5477.3532.235.69-1.85015.6986.120.044.22
2017 (4)19.81-9.091.066.670000116.4822.588.146.4114.5515.212.49-6.029.03-11.5600000.14100.046.95.029.518.814.330.09.897.8523.736.65-1.4608.430.840.0422.65
2016 (3)21.79-19.270.6-45.450.05-72.220095.02-1.77.65-33.9912.6332.9513.2935.2410.215.5800000.07-12.544.664.988.7415.34.330.09.17-32.5222.25-12.78-0.8108.36-43.850.0316.95
2015 (2)26.99170.981.1-76.940.18-53.850096.6617.8911.59401.739.54.869.83-11.069.67-5.75000.09-66.670.0833.3342.542.517.583.134.330.013.59196.7225.5156.791.3-18.7514.89140.940.03-5.37
2014 (1)9.9694.534.77-3.830.39-13.330081.99-3.932.31-28.929.0615.8611.0520.5910.26-31.87000.27-61.430.06-14.2941.54.017.354.554.330.04.58-20.3516.27-4.911.6310.266.180.650.0314.01
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)82.53-2.1910.071.8125.00.00.10.0-44.4400020.96-11.22-5.671.03-47.4524.18.276.571.979.258.0733.0713.333.09-17.560000.03-40.0-76.920.11-8.33-21.4349.240.00.025.480.05.254.330.00.062.71.92-5.7692.521.3-2.68-0.62-121.38-72.2262.08-3.63-6.180.077.6823.0
23Q3 (19)84.382.76-14.690.8-52.94-33.330.1-23.08-50.000023.615.07-6.121.96-17.320.997.7610.38-20.748.5612.2616.7112.93-17.43-22.990000.05-37.5-66.670.120.0-14.2949.240.00.025.480.05.254.330.00.061.523.29-5.2191.332.18-2.272.91066.6732.4264.428.71-3.980.072.1429.54
23Q2 (18)82.116.154.281.7142.8670.00.13-13.33-56.6700022.470.4-34.622.3732.4-35.957.03-12.34-44.917.62-1.03-2.6715.66-2.97-6.40000.08-20.0-72.410.12-7.69-14.2949.240.00.025.485.255.254.330.00.059.561.86-5.8889.382.72-2.66-0.334.78-225.059.262.15-6.710.071.3358.65
23Q1 (17)77.353.16-32.870.7-61.11-30.00.15-16.67-62.500022.380.72-35.971.79115.66-69.038.02-1.11-42.597.7010.8310.616.14-0.1921.810000.1-23.08-82.460.13-7.14-13.3349.240.00.024.210.043.764.330.00.058.47-12.11-12.6787.01-8.48-1.26-0.46-27.7861.6758.01-12.33-11.770.0610.3757.58
22Q4 (16)74.98-24.19-31.821.850.05.880.18-10.0-10.000022.22-11.65-43.10.83-48.77-87.278.11-17.16-55.496.95-5.21-10.2916.17-3.6940.360000.13-13.33-40.910.140.0-6.6749.240.00.024.210.043.764.330.00.066.532.51-30.4495.071.73-18.62-0.36-116.4490.9866.17-1.37-27.810.0613.479.26
22Q3 (15)98.9125.6219.01.220.033.330.2-33.330.000025.15-26.83-53.91.62-56.22-89.039.79-23.28-59.177.33-6.38-22.9216.790.3629.450000.15-48.28-44.440.140.027.2749.240.00.024.210.043.764.330.00.064.92.56-27.093.451.78-15.112.19812.5154.4867.095.62-20.970.0525.0963.28
22Q2 (14)78.74-31.6712.681.00.0-47.370.3-25.050.000034.37-1.66-52.33.7-35.99-85.412.76-8.66-56.57.8312.46-38.0416.7326.2621.230000.29-49.12-9.380.14-6.6727.2749.240.00.024.2143.7682.174.330.00.063.28-5.48-18.5291.824.2-3.630.24120.0106.263.52-3.39-13.920.040.6524.3
22Q1 (13)115.234.7864.921.0-41.18-47.370.4100.0300.000034.95-10.5-49.735.78-11.35-78.4613.97-23.33-48.26.96-10.11-51.6913.2515.0213.150000.57159.09280.00.150.036.3649.240.00.016.840.026.714.330.00.066.95-30.0127.9988.12-24.5726.01-1.269.9264.8165.75-28.2734.460.0425.569.59
21Q4 (12)109.9732.3127.161.788.89-10.530.20.0100.000039.05-28.41-30.226.52-55.86-66.618.22-24.02-24.557.75-18.56-53.811.52-11.1820.750000.22-18.5222.220.1536.3625.049.240.00.016.840.026.714.330.00.095.657.58111.76116.826.1286.02-3.990.75-19.191.667.98119.180.033.29-12.21
21Q3 (11)83.1218.95129.170.9-52.63-10.00.20.0100.000054.55-24.2958.1614.77-41.7481.2323.98-18.2466.079.51-24.75-22.3712.97-6.0162.330000.27-15.6235.00.110.00.049.240.00.016.8426.7126.714.330.00.088.9114.49246.49110.0815.53154.29-4.02-3.883.8384.8915.04295.20.03-4.77-26.8
21Q2 (10)69.880.0173.661.90.0-53.660.2100.0000072.053.62165.8725.35-5.52502.1429.338.75168.5912.64-12.3233.6213.817.8563.120000.32113.3300.110.0-8.3349.240.00.013.290.00.04.330.00.077.6648.46343.5295.2836.25171.22-3.87-13.499.7973.7950.9458.170.03-11.26-26.85
21Q1 (9)69.8744.3370.791.90.035.710.10.0000069.5324.25162.5826.8337.45643.2126.9711.68132.114.42-14.0247.2311.7122.7512.60000.15-16.6700.11-8.33-8.3349.240.00.013.290.012.064.330.00.052.3115.81108.6669.9311.3569.49-3.41-1.79-5.2548.916.93124.00.040.58-11.19
20Q4 (8)48.4133.4755.661.990.00.00.10.0000055.9662.2587.9719.52139.51537.9124.1567.2463.7316.7736.8340.879.5419.47.920000.18-10.000.129.099.0949.240.00.013.290.012.064.330.00.045.1776.03110.4862.845.0766.8-3.3519.86-7.3741.8294.69128.030.04-13.88-11.77
20Q3 (7)36.27-9.8711.571.0-75.61-47.370.10000034.4927.277.518.1593.59200.7414.4432.23-8.4312.2529.5307.99-5.56-10.020000.2000.11-8.33-8.3349.240.00.013.290.012.064.330.00.025.6646.5439.7643.2923.2325.3-4.182.56-69.9221.4862.4835.090.04-4.843.05
20Q2 (6)40.24-1.641.414.1192.86355.5600000027.12.34-10.684.2116.624.4710.92-6.02-22.229.46-3.3908.46-18.65-26.630000000.120.0-7.6949.240.00.013.2912.0612.064.330.00.017.51-30.1611.8835.13-14.8610.33-4.29-32.41-186.013.22-39.44-6.570.057.749.63
20Q1 (5)40.9131.5439.291.4-26.32133.3300000026.48-11.05-16.553.6117.97-19.2411.62-21.22-16.829.79-17.74010.417.65-16.060000000.129.09-14.2949.240.00.011.860.014.924.330.00.025.0716.8213.8541.269.5912.52-3.24-3.85-197.2521.8319.034.30.04-0.086.1
19Q4 (4)31.1-4.340.01.90.00.0000.0000.029.77-7.20.03.0612.920.014.75-6.470.011.9000.08.84-0.450.0000.0000.00.11-8.330.049.240.00.011.860.00.04.330.00.021.4616.880.037.658.970.0-3.12-26.830.018.3415.350.00.040.590.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。