損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 89.42 | -23.37 | 68.46 | -20.27 | 12.59 | -21.26 | 4.02 | 171.62 | 0.02 | 0.0 | 0.04 | 300.0 | 0 | 0 | 0.03 | -75.0 | 0.16 | 0.0 | -0.05 | 0 | -0.01 | 0 | 0.21 | -96.42 | 4.31 | -43.06 | 12.67 | -43.41 | 7.14 | -40.15 | 3.21 | -62.8 | 25.29 | -34.38 | 1.45 | -40.08 | 0.58 | -34.83 | 0.00 | 0 | 492 | 0.0 | 16.14 | -38.3 |
| 2022 (9) | 116.69 | -50.38 | 85.87 | -23.85 | 15.99 | -31.34 | 1.48 | 111.43 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.12 | 33.33 | 0.16 | -11.11 | -0.01 | 0 | 0 | 0 | 5.87 | 0 | 7.57 | 0 | 22.39 | -77.14 | 11.93 | -83.76 | 8.63 | -62.49 | 38.54 | 64.07 | 2.42 | -83.7 | 0.89 | -94.13 | 0.00 | 0 | 492 | 0.0 | 26.16 | -74.13 |
| 2021 (8) | 235.18 | 63.29 | 112.77 | 42.31 | 23.29 | 40.56 | 0.7 | -12.5 | 0.02 | -33.33 | 0.01 | -50.0 | 0 | 0 | 0.09 | -18.18 | 0.18 | 12.5 | -0.04 | 0 | 0 | 0 | -1.99 | 0 | -1.15 | 0 | 97.96 | 108.16 | 73.46 | 106.99 | 23.01 | 111.88 | 23.49 | 1.78 | 14.85 | 106.82 | 15.16 | 103.49 | 0.00 | 0 | 492 | 0.0 | 101.13 | 101.78 |
| 2020 (7) | 144.03 | 16.23 | 79.24 | -13.6 | 16.57 | 33.41 | 0.8 | -6.98 | 0.03 | 200.0 | 0.02 | 0.0 | 0 | 0 | 0.11 | 37.5 | 0.16 | 60.0 | -0.03 | 0 | 0 | 0 | -2.1 | 0 | -1.15 | 0 | 47.06 | 131.82 | 35.49 | 148.7 | 10.86 | 97.81 | 23.08 | -14.58 | 7.18 | 148.44 | 7.45 | 166.07 | 0.00 | 0 | 492 | 0.0 | 50.12 | 113.73 |
| 2019 (6) | 123.92 | -10.27 | 91.71 | -13.11 | 12.42 | -5.55 | 0.86 | 36.51 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0.08 | -11.11 | 0.1 | 66.67 | -0.02 | 0 | 0 | 0 | -0.47 | 0 | 0.51 | -73.16 | 20.3 | -4.69 | 14.27 | -7.04 | 5.49 | 2.04 | 27.02 | 6.93 | 2.89 | -7.07 | 2.80 | 2.56 | 0.00 | 0 | 492 | 0.0 | 23.45 | -3.02 |
| 2018 (5) | 138.1 | 18.56 | 105.55 | 12.03 | 13.15 | 21.76 | 0.63 | 110.0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0.09 | 28.57 | 0.06 | -57.14 | -0.01 | 0 | 0 | 0 | 1.04 | 0 | 1.9 | 0 | 21.3 | 95.05 | 15.35 | 88.57 | 5.38 | 151.4 | 25.27 | 28.99 | 3.11 | 79.77 | 2.73 | 55.11 | 0.00 | 0 | 492 | 4.9 | 24.18 | 73.46 |
| 2017 (4) | 116.48 | 22.58 | 94.22 | 25.59 | 10.8 | 5.37 | 0.3 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.07 | -12.5 | 0.14 | 7.69 | -0.04 | 0 | -0.02 | 0 | -0.93 | 0 | -0.54 | 0 | 10.92 | 10.98 | 8.14 | 6.41 | 2.14 | 17.58 | 19.59 | 6.06 | 1.73 | 1.17 | 1.76 | 14.29 | 0.00 | 0 | 469 | 4.92 | 13.94 | 5.29 |
| 2016 (3) | 95.02 | -1.7 | 75.02 | 4.01 | 10.25 | -0.68 | 0.2 | -47.37 | 0.02 | -50.0 | 0 | 0 | 0.01 | 0 | 0.08 | 100.0 | 0.13 | -45.83 | -0.02 | 0 | -0.01 | 0 | -0.25 | 0 | 0.09 | -92.44 | 9.84 | -36.15 | 7.65 | -33.99 | 1.82 | -47.4 | 18.47 | -17.84 | 1.71 | -37.13 | 1.54 | -27.01 | 0.00 | 0 | 447 | 5.18 | 13.24 | -31.61 |
| 2015 (2) | 96.66 | 17.89 | 72.13 | 1.73 | 10.32 | 20.56 | 0.38 | 8.57 | 0.04 | -76.47 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.24 | 200.0 | 0 | 0 | 0 | 0 | 0.66 | 34.69 | 1.19 | 45.12 | 15.41 | 360.0 | 11.59 | 401.73 | 3.46 | 343.59 | 22.48 | -3.06 | 2.72 | 385.71 | 2.11 | 603.33 | 0.00 | 0 | 425 | 2.41 | 19.36 | 158.82 |
| 2014 (1) | 81.99 | -3.93 | 70.9 | -3.5 | 8.56 | 1.78 | 0.35 | 84.21 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.08 | -38.46 | 0 | 0 | 0 | 0 | 0.49 | 96.0 | 0.82 | 60.78 | 3.35 | -15.62 | 2.31 | -28.92 | 0.78 | 8.33 | 23.19 | 28.62 | 0.56 | -30.86 | 0.30 | -46.43 | 0.00 | 0 | 415 | 4.01 | 7.48 | -7.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 20.96 | -11.22 | -5.67 | 15.8 | -14.78 | -8.56 | 2.86 | -11.18 | -2.39 | 1.09 | 31.33 | 67.69 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.96 | -260.0 | 20.0 | 0.13 | -91.16 | 125.49 | 2.43 | -26.81 | 60.93 | 1.03 | -47.45 | 24.1 | 0.73 | -6.41 | 265.0 | 29.99 | 28.0 | 123.97 | 0.21 | -47.5 | 23.53 | 0.18 | 80.0 | -33.33 | 1.45 | 16.94 | -40.08 | 492 | 0.0 | 0.0 | 3.28 | -21.9 | 34.43 |
| 23Q3 (19) | 23.61 | 5.07 | -6.12 | 18.54 | 8.8 | -6.22 | 3.22 | -5.57 | -4.73 | 0.83 | -20.95 | 118.42 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -75.0 | 0.03 | -57.14 | -25.0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.6 | -41.75 | -78.8 | 1.47 | -29.67 | -56.25 | 3.32 | -19.22 | -38.06 | 1.96 | -17.3 | 20.99 | 0.78 | -29.09 | -75.7 | 23.43 | -12.21 | -60.9 | 0.40 | -16.67 | 21.21 | 0.10 | 66.67 | 128.57 | 1.24 | 47.62 | -44.89 | 492 | 0.0 | 0.0 | 4.2 | -15.66 | -33.75 |
| 23Q2 (18) | 22.47 | 0.4 | -34.62 | 17.04 | -0.23 | -30.62 | 3.41 | 10.0 | -31.11 | 1.05 | 0.96 | 337.5 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 75.0 | 0.0 | -0.04 | 0 | -300.0 | -0.01 | 0 | 0 | 1.03 | 328.89 | -55.98 | 2.09 | 237.1 | -20.53 | 4.11 | 45.74 | -45.13 | 2.37 | 32.4 | -35.95 | 1.1 | 83.33 | -66.87 | 26.69 | 24.78 | -39.72 | 0.48 | 33.33 | -36.0 | 0.06 | -75.0 | -72.73 | 0.84 | 133.33 | -56.25 | 492 | 0.0 | 0.0 | 4.98 | 35.69 | -40.93 |
| 23Q1 (17) | 22.38 | 0.72 | -35.97 | 17.08 | -1.16 | -29.6 | 3.1 | 5.8 | -34.6 | 1.04 | 60.0 | 420.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | 62.5 | -123.81 | 0.62 | 221.57 | -70.33 | 2.82 | 86.75 | -64.88 | 1.79 | 115.66 | -69.03 | 0.6 | 200.0 | -68.42 | 21.39 | 59.75 | -9.48 | 0.36 | 111.76 | -69.23 | 0.24 | -11.11 | -68.0 | 0.36 | -85.12 | -69.23 | 492 | 0.0 | 0.0 | 3.67 | 50.41 | -58.99 |
| 22Q4 (16) | 22.22 | -11.65 | -43.1 | 17.28 | -12.59 | -28.57 | 2.93 | -13.31 | -27.83 | 0.65 | 71.05 | 242.11 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | -57.14 | 0 | 0 | 100.0 | 0 | 0 | 0 | -1.2 | -142.4 | -66.67 | -0.51 | -115.18 | -2.0 | 1.51 | -71.83 | -85.34 | 0.83 | -48.77 | -87.27 | 0.2 | -93.77 | -94.07 | 13.39 | -77.65 | -59.06 | 0.17 | -48.48 | -87.12 | 0.27 | 177.14 | -81.12 | 2.42 | 7.56 | -83.78 | 492 | 0.0 | 0.0 | 2.44 | -61.51 | -78.37 |
| 22Q3 (15) | 25.15 | -26.83 | -53.9 | 19.77 | -19.5 | -33.16 | 3.38 | -31.72 | -35.0 | 0.38 | 58.33 | 111.11 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 1100.0 | 50.0 | 0.04 | -42.86 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 2.83 | 20.94 | 2076.92 | 3.36 | 27.76 | 719.51 | 5.36 | -28.44 | -73.44 | 1.62 | -56.22 | -89.03 | 3.21 | -3.31 | -35.41 | 59.92 | 35.32 | 143.28 | 0.33 | -56.0 | -89.0 | -0.35 | -259.09 | -111.99 | 2.25 | 17.19 | -83.46 | 492 | 0.0 | 0.0 | 6.34 | -24.79 | -69.72 |
| 22Q2 (14) | 34.37 | -1.66 | -52.3 | 24.56 | 1.24 | -23.68 | 4.95 | 4.43 | -17.77 | 0.24 | 20.0 | 26.32 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.07 | 250.0 | 40.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 2.34 | 23.81 | 281.4 | 2.63 | 25.84 | 341.28 | 7.49 | -6.72 | -77.14 | 3.7 | -35.99 | -85.4 | 3.32 | 74.74 | -53.11 | 44.28 | 87.39 | 104.91 | 0.75 | -35.9 | -85.44 | 0.22 | -70.67 | -95.9 | 1.92 | 64.1 | -81.89 | 492 | 0.0 | 0.0 | 8.43 | -5.81 | -74.82 |
| 22Q1 (13) | 34.95 | -10.5 | -49.73 | 24.26 | 0.29 | -9.55 | 4.74 | 16.75 | -40.75 | 0.2 | 5.26 | 42.86 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 1.89 | 362.5 | 1675.0 | 2.09 | 518.0 | 10350.0 | 8.03 | -22.04 | -76.87 | 5.78 | -11.35 | -78.46 | 1.9 | -43.62 | -75.0 | 23.63 | -27.76 | 8.05 | 1.17 | -11.36 | -78.53 | 0.75 | -47.55 | -86.24 | 1.17 | -92.16 | -78.53 | 492 | 0.0 | 0.0 | 8.95 | -20.66 | -74.74 |
| 21Q4 (12) | 39.05 | -28.41 | -30.22 | 24.19 | -18.22 | 1.47 | 4.06 | -21.92 | -31.42 | 0.19 | 5.56 | 18.75 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 75.0 | 16.67 | -0.02 | -100.0 | 0 | 0 | 0 | 0 | -0.72 | -653.85 | 35.14 | -0.5 | -221.95 | 46.24 | 10.3 | -48.96 | -59.22 | 6.52 | -55.86 | -66.6 | 3.37 | -32.19 | -39.06 | 32.71 | 32.81 | 49.5 | 1.32 | -56.0 | -66.67 | 1.43 | -51.03 | -65.63 | 14.92 | 9.71 | 106.93 | 492 | 0.0 | 0.0 | 11.28 | -46.13 | -56.57 |
| 21Q3 (11) | 54.55 | -24.29 | 58.16 | 29.58 | -8.08 | 58.52 | 5.2 | -13.62 | 29.03 | 0.18 | -5.26 | 5.88 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 700.0 | -11.11 | 0.04 | -20.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.13 | 110.08 | 116.46 | 0.41 | 137.61 | 175.93 | 20.18 | -38.4 | 79.06 | 14.77 | -41.74 | 81.23 | 4.97 | -29.8 | 69.05 | 24.63 | 13.98 | -5.63 | 3.00 | -41.75 | 80.72 | 2.92 | -45.62 | 64.97 | 13.60 | 28.3 | 319.75 | 492 | 0.0 | 0.0 | 20.94 | -37.46 | 73.92 |
| 21Q2 (10) | 72.05 | 3.62 | 165.87 | 32.18 | 19.99 | 82.12 | 6.02 | -24.75 | 78.11 | 0.19 | 35.71 | -17.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.05 | 150.0 | 25.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -1.29 | -975.0 | -152.94 | -1.09 | -5550.0 | -354.17 | 32.76 | -5.65 | 463.86 | 25.35 | -5.52 | 502.14 | 7.08 | -6.84 | 395.1 | 21.61 | -1.19 | -12.08 | 5.15 | -5.5 | 505.88 | 5.37 | -1.47 | 496.67 | 10.60 | 94.5 | 566.67 | 492 | 0.0 | 0.0 | 33.48 | -5.5 | 408.04 |
| 21Q1 (9) | 69.53 | 24.25 | 162.58 | 26.82 | 12.5 | 40.64 | 8.0 | 35.14 | 146.91 | 0.14 | -12.5 | -41.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 89.19 | -138.71 | 0.02 | 102.15 | -96.43 | 34.72 | 37.45 | 635.59 | 26.83 | 37.45 | 643.21 | 7.6 | 37.43 | 691.67 | 21.87 | -0.05 | 7.05 | 5.45 | 37.63 | 646.58 | 5.45 | 31.01 | 779.03 | 5.45 | -24.41 | 646.58 | 492 | 0.0 | 0.0 | 35.43 | 36.43 | 543.01 |
| 20Q4 (8) | 55.96 | 62.25 | 87.97 | 23.84 | 27.76 | 7.44 | 5.92 | 46.9 | 110.68 | 0.16 | -5.88 | -27.27 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 50.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -1.11 | -40.51 | -21.98 | -0.93 | -72.22 | -34.78 | 25.26 | 124.13 | 519.12 | 19.52 | 139.51 | 537.91 | 5.53 | 88.1 | 521.35 | 21.88 | -16.17 | 0.23 | 3.96 | 138.55 | 538.71 | 4.16 | 135.03 | 447.37 | 7.21 | 122.53 | 148.62 | 492 | 0.0 | 0.0 | 25.97 | 115.7 | 434.36 |
| 20Q3 (7) | 34.49 | 27.27 | 7.51 | 18.66 | 5.6 | -24.33 | 4.03 | 19.23 | 31.27 | 0.17 | -26.09 | -19.05 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 80.0 | 0.04 | 0.0 | 100.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.79 | -54.9 | -626.67 | -0.54 | -125.0 | -231.71 | 11.27 | 93.98 | 136.76 | 8.15 | 93.59 | 200.74 | 2.94 | 105.59 | 52.33 | 26.10 | 6.18 | -35.81 | 1.66 | 95.29 | 201.82 | 1.77 | 96.67 | 276.6 | 3.24 | 103.77 | 42.11 | 492 | 0.0 | 0.0 | 12.04 | 82.7 | 117.33 |
| 20Q2 (6) | 27.1 | 2.34 | -10.68 | 17.67 | -7.34 | -20.33 | 3.38 | 4.32 | 0.0 | 0.23 | -4.17 | 4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0.04 | 100.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.51 | -264.52 | -304.0 | -0.24 | -142.86 | -144.44 | 5.81 | 23.09 | 9.42 | 4.21 | 16.62 | 4.47 | 1.43 | 48.96 | 24.35 | 24.58 | 20.31 | 13.38 | 0.85 | 16.44 | 3.66 | 0.90 | 45.16 | 26.76 | 1.59 | 117.81 | -8.09 | 492 | 0.0 | 0.0 | 6.59 | 19.6 | 8.03 |
| 20Q1 (5) | 26.48 | -11.05 | -16.55 | 19.07 | -14.06 | -15.92 | 3.24 | 15.3 | 2.86 | 0.24 | 9.09 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 134.07 | 675.0 | 0.56 | 181.16 | 124.0 | 4.72 | 15.69 | -23.13 | 3.61 | 17.97 | -19.24 | 0.96 | 7.87 | -36.42 | 20.43 | -6.41 | -16.75 | 0.73 | 17.74 | -19.78 | 0.62 | -18.42 | -27.91 | 0.73 | -74.83 | -19.78 | 492 | 0.0 | 0.0 | 5.51 | 13.37 | -20.72 |
| 19Q4 (4) | 29.77 | -7.2 | 0.0 | 22.19 | -10.02 | 0.0 | 2.81 | -8.47 | 0.0 | 0.22 | 4.76 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.91 | -706.67 | 0.0 | -0.69 | -268.29 | 0.0 | 4.08 | -14.29 | 0.0 | 3.06 | 12.92 | 0.0 | 0.89 | -53.89 | 0.0 | 21.83 | -46.31 | 0.0 | 0.62 | 12.73 | 0.0 | 0.76 | 61.7 | 0.0 | 2.90 | 27.19 | 0.0 | 492 | 0.0 | 0.0 | 4.86 | -12.27 | 0.0 |
| 19Q3 (3) | 32.08 | 5.74 | 0.0 | 24.66 | 11.18 | 0.0 | 3.07 | -9.17 | 0.0 | 0.21 | -4.55 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0.02 | -50.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | -40.0 | 0.0 | 0.41 | -24.07 | 0.0 | 4.76 | -10.36 | 0.0 | 2.71 | -32.75 | 0.0 | 1.93 | 67.83 | 0.0 | 40.66 | 87.55 | 0.0 | 0.55 | -32.93 | 0.0 | 0.47 | -33.8 | 0.0 | 2.28 | 31.79 | 0.0 | 492 | 0.0 | 0.0 | 5.54 | -9.18 | 0.0 |
| 19Q2 (2) | 30.34 | -4.38 | 0.0 | 22.18 | -2.2 | 0.0 | 3.38 | 7.3 | 0.0 | 0.22 | 4.76 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 525.0 | 0.0 | 0.54 | 116.0 | 0.0 | 5.31 | -13.52 | 0.0 | 4.03 | -9.84 | 0.0 | 1.15 | -23.84 | 0.0 | 21.68 | -11.65 | 0.0 | 0.82 | -9.89 | 0.0 | 0.71 | -17.44 | 0.0 | 1.73 | 90.11 | 0.0 | 492 | 0.0 | 0.0 | 6.1 | -12.23 | 0.0 |
| 19Q1 (1) | 31.73 | 0.0 | 0.0 | 22.68 | 0.0 | 0.0 | 3.15 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 6.14 | 0.0 | 0.0 | 4.47 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 24.54 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 492 | 0.0 | 0.0 | 6.95 | 0.0 | 0.0 |
