資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.1-21.9913.16.070.530.00033.92-26.240.3-92.970.852.412.5138.850.34-47.6920.94-2.2000015.10.03.1816.060.970.022.04-3.826.19-1.622.09-70.124.13-19.30.000
2022 (9)1.41683.3312.3516.510.5300045.99149.544.27130.810.83-45.031.80-77.970.6575.6821.413.130.5300015.10.02.747.450.970.022.9116.7726.6215.046.99-76.9629.9-40.150.000
2021 (8)0.18-10.010.6-11.67000018.4348.031.8598.921.51694.748.19436.870.37020.762.93000015.10.02.554.080.970.019.626.6923.146.0530.3413.4649.9610.70.000
2020 (7)0.217.6512.05.73000012.45-2.20.93-23.140.19-72.861.53-72.250020.1717.61000015.10.02.455.60.970.018.390.2221.820.8326.741009.5445.13117.390.000
2019 (6)0.17-95.3611.3545.51000012.73-35.741.21-75.90.7-2.785.5051.290.15-40.017.154.070.15-97.50015.10.02.3227.470.970.018.350.4921.642.82.41534.2120.7611.370.000
2018 (5)3.66646.947.8200.0000019.819.095.0219.810.72-42.863.63-47.620.25-51.9216.48-23.996.000015.10.01.8230.00.97-2.0218.2620.5321.0520.080.38-99.4218.64-76.790.000
2017 (4)0.49-92.882.60000018.1634.324.19-57.381.2655.566.9415.810.52147.6221.6847.48000015.10.01.4233.330.990.015.156.6217.5312.365.15494.9880.3219.160.000
2016 (3)6.885192.3100000013.52321.189.831144.30.81440.05.9928.210.21950.014.7-24.154.868.420015.10.00.4223.530.99-31.7214.21235.9315.61159.7310.951821.0525.16424.170.05-18.54
2015 (2)0.13-94.33.7-22.432.0566.671.353.853.21-26.040.79-55.110.15-25.04.671.40.020.019.3830.772.85-39.360015.10.00.34112.51.450.04.2316.856.0114.910.57-91.224.8-52.520.06-3.91
2014 (1)2.281166.674.772.360.30.01.36.564.34-13.891.7600.217.654.6136.620.02-75.014.828.14.70.00015.10.00.160.01.45-39.333.62293.485.2351.166.49-7.1510.1127.810.064.85
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.169.23-21.9913.17.386.070.530.00.00008.615.39-13.81-0.29-216.06.450.85-29.752.412.51-26.8938.850.34-51.43-47.6920.94-0.19-2.20-100.0-100.000015.10.00.03.180.016.060.970.00.022.04-1.34-3.826.19-1.13-1.622.0914.21-70.124.13-0.17-19.30.0000
23Q3 (19)0.6512.07-13.3312.2-14.690.830.530.000008.17-9.92-17.140.25-67.53-56.91.21-40.121.03.43-37.2359.320.7218.189.3820.98-3.720.720.13-51.85000015.10.00.03.180.016.060.970.00.022.341.09-3.6226.490.88-1.491.83-80.615.7824.17-23.37-2.970.0000
23Q2 (18)0.58-33.33-33.3314.314.45.770.530.000009.0712.39-39.930.77279.07-78.732.02112.63-34.25.46147.29-23.580.2283.33-48.8421.792.2516.770.27-32.5000015.10.00.03.1816.0616.060.970.00.022.1-1.78-2.026.260.190.09.446.5514.1531.540.572.340.0000
23Q1 (17)0.87-38.370.5912.51.2160.260.530.000008.07-19.22-26.9-0.43-38.71-210.260.9514.46-68.332.2122.36-78.90.12-81.54-40.021.31-0.476.710.4-24.53000015.10.00.02.740.07.450.970.00.022.5-1.7912.4426.21-1.5411.398.8626.75-58.9831.364.88-24.630.0000
22Q4 (16)1.4188.0683.3312.352.0716.510.53000009.991.32-4.68-0.31-153.45-210.710.83-17.0-45.031.80-16.12-77.970.651.5675.6821.412.783.130.530000015.10.00.02.740.07.450.970.00.022.91-1.1616.7726.62-1.015.046.99304.05-76.9629.920.03-40.150.0000
22Q3 (15)0.75-13.79-23.4712.1-10.522.840000009.86-34.755.520.58-83.98390.01.0-67.43-37.892.15-69.89-86.30.6448.8445.4520.8311.63-4.4100000015.10.00.02.740.07.450.970.00.023.182.7919.8626.892.417.631.73-79.08-95.8124.91-19.18-58.910.0000
22Q2 (14)0.8770.591142.8613.5273.3310.3700000015.136.781787.53.62828.21105.683.072.331037.047.15-31.7390.30.43115.0018.66-6.56-16.0600000015.10.00.02.747.457.450.970.00.022.5512.6915.8826.2611.614.278.27-61.71-81.2930.82-25.93-51.590.0000
22Q1 (13)0.51183.33410.07.8-26.42-37.3500000011.045.341262.960.3939.2903.098.682207.6910.4727.76662.520.2-45.95019.97-3.81-4.3600000015.10.00.02.550.04.080.970.00.020.011.998.7523.531.697.8421.6-28.81-32.5641.61-16.71-17.490.0000
21Q4 (12)0.18-81.63-10.010.67.61-11.6700000010.4865.3355.650.28240.001.51-6.21694.748.19-47.84436.870.37-15.91020.76-4.732.9300000015.10.00.02.550.04.080.970.00.019.621.456.6923.141.226.0530.34-26.513.4649.96-17.5810.70.0000
21Q3 (11)0.981300.0880.09.85-19.59-7.080000006.34692.593.29-0.2-111.36-300.01.61496.3387.8815.71318.28548.760.44076.021.79-1.9820.9200000015.10.00.02.550.04.080.970.00.019.34-0.625.1722.86-0.524.7741.28-6.61465.4860.62-4.78135.970.0000
21Q2 (10)0.07-30.0-75.012.25-1.619.380000000.8-1.23-74.031.76097.750.27107.69-15.623.76173.5552.6700-100.022.236.4730.6100000015.10.00.02.554.084.080.970.00.019.465.766.4622.985.325.8544.238.044100.063.6626.23246.350.0000
21Q1 (9)0.1-50.0-87.9512.453.753.320000000.81-64.78-78.6300100.00.13-31.58-64.861.37-10.05-52.5500-100.020.883.5230.2600000015.10.00.02.450.05.60.970.00.018.40.050.6621.820.01.1132.0319.78522.050.4311.74371.750.0000
20Q4 (8)0.2100.017.6512.013.215.730000002.3-29.88-33.910-100.0100.00.19-42.42-72.861.53-36.97-72.250-100.0-100.020.1711.9317.6100-100.000015.10.00.02.450.05.60.970.00.018.390.00.2221.820.00.8326.74266.31009.5445.1375.67117.390.0000
20Q3 (7)0.1-64.29-95.6710.6-5.36-14.450000003.286.4923.310.1-88.76-37.50.333.12-31.252.42-1.5700.25-7.41-24.2418.025.887.3300000015.10.00.02.450.05.60.970.00.018.390.6-0.4321.820.510.287.37200.0559.1225.6939.7752.190.0000
20Q2 (6)0.28-66.27-71.4311.2-7.05-5.880000003.08-18.737.690.891583.33-23.930.32-13.51-50.02.46-14.9800.2758.8268.7517.026.181.1900000015.10.00.02.455.65.60.970.00.018.280.00.3321.710.60.880.1101.32-91.1518.3871.94-5.010.0000
20Q1 (5)0.83388.24-14.4312.056.178.070000003.798.911.61-0.0664.71-200.00.37-47.14-9.762.89-47.3900.1713.3370.016.03-6.53-7.550-100.0000015.10.00.02.320.027.470.970.00.018.28-0.38-0.1621.58-0.282.23-7.59-414.94-194.8810.69-48.51-59.370.0000
19Q4 (4)0.17-92.640.011.35-8.390.0000.0000.03.4830.830.0-0.17-206.250.00.745.830.05.5000.00.15-54.550.017.152.140.00.1500.0000.015.10.00.02.320.00.00.970.00.018.35-0.650.021.64-0.550.02.41251.570.020.7622.990.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。