損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.92 | -26.24 | 31.37 | -24.43 | 2.51 | -42.56 | 0.01 | 0 | 0.35 | 66.67 | 0 | 0 | 0 | 0 | 0.64 | -78.31 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | -76.92 | 0.41 | -90.83 | 0.45 | -90.17 | 0.3 | -92.97 | 0.14 | -54.84 | 32.49 | 372.93 | 0.20 | -92.93 | -0.07 | 0 | 0.00 | 0 | 151 | 0.0 | 0.8 | -83.33 |
| 2022 (9) | 45.99 | 149.54 | 41.51 | 156.23 | 4.37 | 97.74 | 0 | 0 | 0.21 | 23.53 | 0 | 0 | 0 | 0 | 2.95 | 99.32 | 0.02 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0.39 | 0 | 4.47 | 132.81 | 4.58 | 136.08 | 4.27 | 130.81 | 0.31 | 210.0 | 6.87 | 38.51 | 2.83 | 131.97 | -0.13 | 0 | 0.00 | 0 | 151 | 0.0 | 4.8 | 126.42 |
| 2021 (8) | 18.43 | 48.03 | 16.2 | 45.81 | 2.21 | 76.8 | 0 | 0 | 0.17 | 6.25 | 0 | 0 | 0 | 0 | 1.48 | 108.45 | 0.02 | 0 | 0 | 0 | 0.03 | 0 | -0.01 | 0 | 1.92 | 123.26 | 1.94 | 104.21 | 1.85 | 98.92 | 0.1 | 400.0 | 4.96 | 159.69 | 1.22 | 96.77 | -0.05 | 0 | 0.00 | 0 | 151 | 0.0 | 2.12 | 90.99 |
| 2020 (7) | 12.45 | -2.2 | 11.11 | -6.95 | 1.25 | 31.58 | 0 | 0 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0.71 | -37.72 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.86 | -41.5 | 0.95 | -28.03 | 0.93 | -23.14 | 0.02 | -80.0 | 1.91 | -76.01 | 0.62 | -22.5 | 0.05 | 0 | 0.00 | 0 | 151 | 0.0 | 1.11 | -26.0 |
| 2019 (6) | 12.73 | -35.74 | 11.94 | -38.29 | 0.95 | 216.67 | 0.01 | 0.0 | 0.17 | 30.77 | 0 | 0 | 0 | 0 | 1.14 | -72.92 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 1.47 | -71.12 | 1.32 | -74.86 | 1.21 | -75.9 | 0.1 | -56.52 | 7.96 | 80.5 | 0.80 | -75.98 | -0.17 | 0 | 0.00 | 0 | 151 | 0.0 | 1.5 | -72.12 |
| 2018 (5) | 19.81 | 9.09 | 19.35 | 12.04 | 0.3 | -61.04 | 0.01 | 0.0 | 0.13 | 160.0 | 0 | 0 | 0 | 0 | 4.21 | 26.81 | 0 | 0 | 0.71 | 0 | 0 | 0 | 0.01 | 0 | 5.09 | 5.38 | 5.25 | 6.28 | 5.02 | 19.81 | 0.23 | -73.26 | 4.41 | -74.7 | 3.33 | 20.22 | -0.05 | 0 | 0.00 | 0 | 151 | 0.0 | 5.38 | 7.6 |
| 2017 (4) | 18.16 | 34.32 | 17.27 | 44.04 | 0.77 | -48.67 | 0.01 | -80.0 | 0.05 | -72.22 | 0 | 0 | 0 | 0 | 3.32 | 112.82 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 4.83 | -55.85 | 4.94 | -54.97 | 4.19 | -57.38 | 0.86 | -18.1 | 17.43 | 82.13 | 2.77 | -57.71 | -0.42 | 0 | 0.00 | 0 | 151 | 0.67 | 5.0 | -55.16 |
| 2016 (3) | 13.52 | 321.18 | 11.99 | 368.36 | 1.5 | 127.27 | 0.05 | 25.0 | 0.18 | -5.26 | 0 | 0 | 0 | 0 | 1.56 | 11.43 | 0.04 | 100.0 | 0 | 0 | 9.39 | 3377.78 | 0.14 | 100.0 | 10.94 | 951.92 | 10.97 | 965.05 | 9.83 | 1144.3 | 1.05 | 556.25 | 9.57 | -37.74 | 6.55 | 1135.85 | -0.74 | 0 | 0.00 | 0 | 150 | 0.0 | 11.15 | 813.93 |
| 2015 (2) | 3.21 | -26.04 | 2.56 | -28.09 | 0.66 | -15.38 | 0.04 | 0.0 | 0.19 | 5.56 | 0 | 0 | 0 | 0 | 1.4 | 17.65 | 0.02 | 0.0 | 0 | 0 | 0.27 | 28.57 | 0.07 | -22.22 | 1.04 | -48.77 | 1.03 | -49.26 | 0.79 | -55.11 | 0.16 | 45.45 | 15.37 | 191.1 | 0.53 | -54.7 | -0.17 | 0 | 0.00 | 0 | 150 | 0.0 | 1.22 | -45.05 |
| 2014 (1) | 4.34 | -13.89 | 3.56 | -16.04 | 0.78 | -2.5 | 0.04 | 0.0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 1.19 | 153.19 | 0.02 | -33.33 | 1.38 | 0 | 0.21 | 0 | 0.09 | 50.0 | 2.03 | 3960.0 | 2.03 | 4975.0 | 1.76 | 0 | 0.11 | 0 | 5.28 | 0 | 1.17 | 0 | -0.18 | 0 | 0.00 | 0 | 150 | 2.04 | 2.22 | 1287.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 8.61 | 5.39 | -13.81 | 8.02 | 5.39 | -12.16 | 0.5 | 4.17 | -38.27 | 0 | 0 | 0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.08 | -180.0 | 42.86 | -0.43 | -326.32 | -22.86 | -0.33 | -222.22 | -10.0 | -0.29 | -216.0 | 6.45 | -0.04 | -300.0 | -500.0 | 0.00 | -100.0 | 0 | -0.20 | -225.0 | 4.76 | 0.09 | 125.0 | 200.0 | 0.20 | -48.72 | -92.93 | 151 | 0.0 | 0.0 | -0.24 | -166.67 | -9.09 |
| 23Q3 (19) | 8.17 | -9.92 | -17.14 | 7.61 | -9.4 | -15.16 | 0.48 | -20.0 | -40.74 | 0 | 0 | 0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | -47.37 | 0.19 | -78.41 | -68.85 | 0.27 | -71.58 | -60.29 | 0.25 | -67.53 | -56.9 | 0.02 | -88.24 | -80.0 | 6.45 | -64.73 | -56.8 | 0.16 | -68.63 | -57.89 | 0.04 | 157.14 | 300.0 | 0.39 | 69.57 | -87.13 | 151 | 0.0 | 0.0 | 0.36 | -65.05 | -50.68 |
| 23Q2 (18) | 9.07 | 12.39 | -39.93 | 8.4 | 14.44 | -37.41 | 0.6 | -35.48 | -66.67 | 0 | 0 | 0 | 0.09 | 0.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 0 | -78.31 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | -61.9 | 0.88 | 482.61 | -77.26 | 0.95 | 320.93 | -74.67 | 0.77 | 279.07 | -78.73 | 0.17 | 1800.0 | 30.77 | 18.29 | 0 | 425.57 | 0.51 | 282.14 | -78.66 | -0.07 | 46.15 | 58.82 | 0.23 | 182.14 | -91.32 | 151 | 0.0 | 0.0 | 1.03 | 402.94 | -72.82 |
| 23Q1 (17) | 8.07 | -19.22 | -26.9 | 7.34 | -19.61 | -26.45 | 0.93 | 14.81 | -2.11 | 0 | 0 | 0 | 0.09 | 12.5 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 92.86 | -107.69 | -0.23 | 34.29 | -165.71 | -0.43 | -43.33 | -193.48 | -0.43 | -38.71 | -210.26 | -0.01 | -200.0 | -112.5 | 0.00 | 0 | -100.0 | -0.28 | -33.33 | -207.69 | -0.13 | -533.33 | -533.33 | -0.28 | -109.89 | -207.69 | 151 | 0.0 | 0.0 | -0.34 | -54.55 | -168.0 |
| 22Q4 (16) | 9.99 | 1.32 | -4.68 | 9.13 | 1.78 | -3.18 | 0.81 | 0.0 | -10.0 | 0 | 0 | 0 | 0.08 | 60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.14 | -173.68 | 0 | -0.35 | -157.38 | -284.21 | -0.3 | -144.12 | -188.24 | -0.31 | -153.45 | -210.71 | 0.01 | -90.0 | -83.33 | 0.00 | -100.0 | -100.0 | -0.21 | -155.26 | -210.53 | 0.03 | 250.0 | -50.0 | 2.83 | -6.6 | 131.97 | 151 | 0.0 | 0.0 | -0.22 | -130.14 | -157.89 |
| 22Q3 (15) | 9.86 | -34.7 | 55.52 | 8.97 | -33.16 | 61.04 | 0.81 | -55.0 | -10.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -9.52 | 0 | 0.61 | -84.24 | 710.0 | 0.68 | -81.87 | 395.65 | 0.58 | -83.98 | 390.0 | 0.1 | -23.08 | 433.33 | 14.93 | 329.02 | 0 | 0.38 | -84.1 | 392.31 | -0.02 | 88.24 | 71.43 | 3.03 | 14.34 | 191.35 | 151 | 0.0 | 0.0 | 0.73 | -80.74 | 505.56 |
| 22Q2 (14) | 15.1 | 36.78 | 1787.5 | 13.42 | 34.47 | 2030.16 | 1.8 | 89.47 | 900.0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | 0 | 100.68 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.21 | 61.54 | 0 | 3.87 | 1005.71 | 110.33 | 3.75 | 715.22 | 104.92 | 3.62 | 828.21 | 105.68 | 0.13 | 62.5 | 85.71 | 3.48 | -78.9 | -5.95 | 2.39 | 819.23 | 106.03 | -0.17 | -666.67 | -240.0 | 2.65 | 919.23 | 126.5 | 151 | 0.0 | 0.0 | 3.79 | 658.0 | 102.67 |
| 22Q1 (13) | 11.04 | 5.34 | 1262.96 | 9.98 | 5.83 | 1620.69 | 0.95 | 5.56 | 313.04 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.13 | 0 | 1400.0 | 0.35 | 84.21 | 0 | 0.46 | 35.29 | 0 | 0.39 | 39.29 | 0 | 0.08 | 33.33 | 0 | 16.49 | 0.79 | 0 | 0.26 | 36.84 | 0 | 0.03 | -50.0 | 0 | 0.26 | -78.69 | 0 | 151 | 0.0 | 0.0 | 0.5 | 31.58 | 900.0 |
| 21Q4 (12) | 10.48 | 65.3 | 355.65 | 9.43 | 69.3 | 366.83 | 0.9 | 0.0 | 221.43 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.19 | 290.0 | 1800.0 | 0.34 | 247.83 | 0 | 0.28 | 240.0 | 0 | 0.06 | 300.0 | 0 | 16.36 | 0 | -62.94 | 0.19 | 246.15 | 0 | 0.06 | 185.71 | 700.0 | 1.22 | 17.31 | 96.77 | 151 | 0.0 | 0.0 | 0.38 | 311.11 | 850.0 |
| 21Q3 (11) | 6.34 | 692.5 | 93.29 | 5.57 | 784.13 | 91.41 | 0.9 | 400.0 | 172.73 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | -0.1 | -105.43 | -242.86 | -0.23 | -112.57 | -330.0 | -0.2 | -111.36 | -300.0 | -0.03 | -142.86 | 0 | 0.00 | -100.0 | 0 | -0.13 | -111.21 | -285.71 | -0.07 | -40.0 | -450.0 | 1.04 | -11.11 | 67.74 | 151 | 0.0 | 0.0 | -0.18 | -109.63 | -228.57 |
| 21Q2 (10) | 0.8 | -1.23 | -74.03 | 0.63 | 8.62 | -77.26 | 0.18 | -21.74 | -35.71 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 100.0 | 0 | 1.84 | 0 | 111.49 | 1.83 | 0 | 101.1 | 1.76 | 0 | 97.75 | 0.07 | 0 | 250.0 | 3.70 | 0 | 103.3 | 1.16 | 0 | 96.61 | -0.05 | 0 | -600.0 | 1.17 | 0 | 112.73 | 151 | 0.0 | 0.0 | 1.87 | 3640.0 | 96.84 |
| 21Q1 (9) | 0.81 | -64.78 | -78.63 | 0.58 | -71.29 | -82.94 | 0.23 | -17.86 | -37.84 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -200.0 | 0 | -100.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | 0.00 | 0 | 100.0 | 0.00 | 100.0 | -100.0 | 0.00 | -100.0 | 100.0 | 151 | 0.0 | 0.0 | 0.05 | 25.0 | 350.0 |
| 20Q4 (8) | 2.3 | -29.88 | -33.91 | 2.02 | -30.58 | -35.87 | 0.28 | -15.15 | -48.15 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0.0 | 0.01 | -85.71 | 120.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 100.0 | 44.14 | 0 | 0 | 0.00 | -100.0 | 100.0 | -0.01 | -150.0 | 87.5 | 0.62 | 0.0 | -22.5 | 151 | 0.0 | 0.0 | 0.04 | -71.43 | 119.05 |
| 20Q3 (7) | 3.28 | 6.49 | 23.31 | 2.91 | 5.05 | 22.27 | 0.33 | 17.86 | 26.92 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0.07 | -91.95 | -50.0 | 0.1 | -89.01 | -37.5 | 0.1 | -88.76 | -37.5 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.07 | -88.14 | -30.0 | 0.02 | 100.0 | 100.0 | 0.62 | 12.73 | -31.87 | 151 | 0.0 | 0.0 | 0.14 | -85.26 | -33.33 |
| 20Q2 (6) | 3.08 | -18.73 | 7.69 | 2.77 | -18.53 | 0.0 | 0.28 | -24.32 | 250.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.87 | 1066.67 | -35.07 | 0.91 | 1616.67 | -32.59 | 0.89 | 1583.33 | -23.93 | 0.02 | 0 | -89.47 | 1.82 | 0 | -86.95 | 0.59 | 1575.0 | -23.38 | 0.01 | -50.0 | 109.09 | 0.55 | 1475.0 | -32.1 | 151 | 0.0 | 0.0 | 0.95 | 4850.0 | -32.14 |
| 20Q1 (5) | 3.79 | 8.91 | 1.61 | 3.4 | 7.94 | -6.85 | 0.37 | -31.48 | 516.67 | 0 | -100.0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 200.0 | -0.09 | -80.0 | -325.0 | -0.06 | 76.92 | -200.0 | -0.06 | 64.71 | -200.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.04 | 63.64 | -200.0 | 0.02 | 125.0 | 100.0 | -0.04 | -105.0 | -200.0 | 151 | 0.0 | 0.0 | -0.02 | 90.48 | -120.0 |
| 19Q4 (4) | 3.48 | 30.83 | 0.0 | 3.15 | 32.35 | 0.0 | 0.54 | 107.69 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.05 | -135.71 | 0.0 | -0.26 | -262.5 | 0.0 | -0.17 | -206.25 | 0.0 | -0.09 | -1000.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.11 | -210.0 | 0.0 | -0.08 | -900.0 | 0.0 | 0.80 | -12.09 | 0.0 | 151 | 0.0 | 0.0 | -0.21 | -200.0 | 0.0 |
| 19Q3 (3) | 2.66 | -6.99 | 0.0 | 2.38 | -14.08 | 0.0 | 0.26 | 225.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.14 | -89.55 | 0.0 | 0.16 | -88.15 | 0.0 | 0.16 | -86.32 | 0.0 | 0.01 | -94.74 | 0.0 | 5.17 | -62.94 | 0.0 | 0.10 | -87.01 | 0.0 | 0.01 | 109.09 | 0.0 | 0.91 | 12.35 | 0.0 | 151 | 0.0 | 0.0 | 0.21 | -85.0 | 0.0 |
| 19Q2 (2) | 2.86 | -23.32 | 0.0 | 2.77 | -24.11 | 0.0 | 0.08 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.14 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 1.34 | 3250.0 | 0.0 | 1.35 | 2150.0 | 0.0 | 1.17 | 1850.0 | 0.0 | 0.19 | 0 | 0.0 | 13.95 | 0 | 0.0 | 0.77 | 1825.0 | 0.0 | -0.11 | -1200.0 | 0.0 | 0.81 | 1925.0 | 0.0 | 151 | 0.0 | 0.0 | 1.4 | 1300.0 | 0.0 |
| 19Q1 (1) | 3.73 | 0.0 | 0.0 | 3.65 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 151 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
