資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.45-7.6223.91-18.621.620.000145.44-4.783.68-0.2718.07-13.1712.42-8.8120.27-7.063.163.2713.05-8.680.010.022.964.983.4212.52.00.06.54-13.9511.96-5.45-1.0305.51-16.390.118.79
2022 (9)10.23-7.6729.389.551.62-2.9900152.7416.563.69-18.5420.817.7713.62-7.5421.8118.733.067.7514.2952.830.01021.870.03.0417.832.00.07.6-2.1912.652.35-1.0106.59-2.230.10-11.81
2021 (8)11.08-9.6226.8269.751.67-65.9200131.0428.314.5320.4819.3137.8314.747.4218.3770.572.843.279.3519.110021.870.02.5817.272.00.07.7716.4912.3613.6-1.0306.7418.450.11-4.25
2020 (7)12.2649.5115.8-14.414.973.1400102.13-4.083.7610.9114.013.2413.727.6310.77-10.42.756.597.85-29.150021.870.02.216.42.00.06.6710.2510.889.46-0.9805.6911.570.12-3.61
2019 (6)8.269.7718.46139.432.8313.6500106.47-5.313.3932.4213.57-8.3112.75-3.1712.0214.592.583.6111.0847.540021.870.01.8915.952.00.06.057.279.947.11-0.9505.12.820.120.54
2018 (5)4.83-5.297.71-41.592.49479.0700112.444.532.563.6414.8-0.1313.16-4.4610.49-28.782.491.227.5116.070021.870.01.6318.122.00.05.64-6.789.28-1.69-0.6804.96-9.650.12-1.03
2017 (4)5.119.1613.2117.110.43-80.8900107.57-1.482.47-35.8414.82-4.3913.78-2.9514.7327.642.461.656.47-21.480021.870.01.3838.02.00.06.05-9.79.44-2.68-0.5605.49-12.580.121.33
2016 (3)4.28-5.316.08-1.142.25104.5500109.190.323.85-31.015.521.8614.2021.4611.54-10.262.425.688.24-37.10021.870.01.0127.272.00.06.718.799.719.9-0.4206.287.350.1222.98
2015 (2)4.5213.06.15-42.041.157.1400108.84-12.285.581140.012.72-10.8611.691.6112.865.672.29-2.9713.1-11.90021.870.00.4410.02.00.05.64767.698.09165.250.2140.05.85631.250.10-6.52
2014 (1)4.055.0410.61-9.160.7-89.800124.07-12.680.45-27.4214.27-5.1211.508.6612.1720.852.360.014.8736.670021.878.590.421.212.00.00.65-9.723.05-0.330.1500.812.680.10-3.01
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.453.05-7.6223.9117.21-18.621.620.00.000036.31-0.06-9.91.332.31375.018.07-8.65-13.1712.42-6.14-8.8120.2777.96-7.063.165.693.2713.0524.29-8.680.01-50.00.022.960.04.983.420.012.52.00.00.06.5425.77-13.9511.9612.62-5.45-1.03-5.1-1.985.5130.57-16.390.110.568.79
23Q3 (19)9.17-15.095.1620.4-4.72-31.151.620.00.000036.334.31-7.561.3225.01281.8219.7811.251.7513.2413.461.4611.39-32.8-48.742.994.552.410.5-18.64.790.020.0022.960.04.983.420.012.52.00.00.05.233.33-27.9810.6213.95-13.45-0.985.771.014.2247.55-32.260.110.453.26
23Q2 (18)10.85.574.8521.412.59-16.371.620.078.0200034.83-8.27-8.530.4-38.46-72.7917.78-0.39-12.9711.671.73-19.1816.956.6-29.142.86-10.062.1412.9-4.5212.270.02100.0022.964.984.983.4212.512.52.00.00.03.9-52.73-46.799.32-29.87-24.72-1.04-4.0-4.02.86-60.55-54.820.1110.081.21
23Q1 (17)10.230.052.6920.87-28.97-5.051.620.032.7900037.97-5.788.30.65132.14-68.2917.85-14.221.2511.47-15.83-12.0915.9-27.1-13.873.183.926.3513.51-5.4668.240.010.0021.870.00.03.040.017.832.00.00.08.258.55-15.913.295.06-7.71-1.00.99-2.047.2510.02-17.890.10-2.15-7.47
22Q4 (16)10.2317.32-7.6729.38-0.849.551.620.0-2.9900040.32.5410.230.28354.55-77.2420.817.057.7713.624.43-7.5421.81-1.8518.733.064.797.7514.2942.6152.830.010021.870.00.03.040.017.832.00.00.07.65.26-2.1912.653.12.35-1.01-2.021.946.595.78-2.230.10-4.55-11.81
22Q3 (15)8.72-15.34-15.7529.6315.7431.691.6278.02-29.5700039.33.223.47-0.11-107.48-137.9319.44-4.8514.7613.05-9.62-6.2522.22-7.1169.752.924.297.3510.02-12.7936.3300021.870.00.03.040.017.832.00.00.07.22-1.510.412.27-0.8910.34-0.991.03.886.23-1.5813.070.10-1.55-10.15
22Q2 (14)10.353.73-8.4425.616.4710.20.91-25.41-66.9100038.088.6120.161.47-28.2944.1220.4315.8826.6614.4410.652.9123.9229.5826.492.8-6.35-6.0411.4943.0934.3900021.870.00.03.0417.8338.182.00.00.07.33-25.28-24.3612.38-14.03-10.94-1.0-2.041.966.33-28.31-26.990.100.630.54
22Q1 (13)6.7-39.53-45.1721.98-18.0552.321.22-26.95-60.6500035.06-4.113.242.0566.672.517.63-8.713.9613.05-11.47-9.0218.460.4972.22.995.282.758.03-14.12-7.700021.870.00.02.580.017.272.00.00.09.8126.2513.1514.416.511.8-0.984.852.08.8331.0115.120.10-6.74-8.04
21Q4 (12)11.087.05-9.6226.8219.269.751.67-27.39-65.9200036.5614.8634.211.23324.14-16.8919.3113.9937.8314.745.887.4318.3740.3470.572.844.413.279.3527.2119.1100021.870.00.02.580.017.272.00.00.07.7718.8116.4912.3611.1513.6-1.030.0-5.16.7422.3218.450.11-2.75-4.25
21Q3 (11)10.35-8.08.8322.5-3.1448.322.3-16.36-73.2600031.830.4426.810.29-71.57-66.2816.945.0219.6313.92-0.791.2113.09-30.7816.772.72-8.726.257.35-14.0448.4800021.870.00.02.5817.2717.272.00.00.06.54-32.5126.511.12-20.018.55-1.03-0.98-4.045.51-36.4531.820.1110.17-2.56
21Q2 (10)11.25-7.9441.3323.2360.9860.762.75-11.29-44.7800031.692.3628.871.02-49.059.3816.134.2723.714.03-2.1713.1118.9176.458.642.982.4120.168.55-1.724.6500021.870.00.02.20.00.02.00.00.09.6911.76124.8313.97.9263.15-1.02-2.09.738.6713.04172.640.10-7.96-11.82
21Q1 (9)12.22-0.3354.8814.43-8.67-1.973.1-36.73-39.2200030.9613.6622.812.035.14156.4115.4710.4219.9214.344.5418.8210.72-0.46-9.312.915.829.818.710.832.3500021.870.00.02.20.016.42.00.00.08.6729.9926.9412.8818.3820.15-1.0-2.040.07.6734.831.560.11-2.91-6.4
20Q4 (8)12.2628.9249.5115.84.15-14.414.9-43.0273.1400027.248.53-2.991.4872.0954.1714.01-1.063.2413.72-0.257.6210.77-3.93-10.42.757.426.597.8558.59-29.1500021.870.00.02.20.016.42.00.00.06.6729.0110.2510.8815.999.46-0.981.01-3.165.6936.1211.570.12-1.03-3.61
20Q3 (7)9.5119.47-13.8615.174.98-24.68.672.69294.500025.12.07-7.960.8634.38-6.5214.168.59-2.0713.7510.88011.21-5.96-17.752.563.231.594.95-39.41-58.3300021.870.00.02.20.016.42.00.00.05.1719.95-2.459.3810.092.07-0.9912.39-13.794.1831.45-5.640.12-0.29-0.59
20Q2 (6)7.960.891.9214.45-1.8361.454.98-2.3542.2900024.59-2.46-6.640.64-17.95-12.3313.041.09-9.5112.402.77011.920.852.322.48-6.421.228.17-3.88-21.8200021.870.00.02.216.416.42.00.00.04.31-36.9-1.68.52-20.523.02-1.13-13.0-85.253.18-45.45-15.650.12-2.311.22
20Q1 (5)7.89-3.7858.7514.72-20.26110.595.180.21135.0200025.21-10.221.740.78-18.750.012.9-4.94-5.3612.07-5.32011.82-1.6620.742.652.713.118.5-23.29-20.7800021.870.00.01.890.015.952.00.00.06.8312.896.3910.727.856.56-1.0-5.26-92.315.8314.31-1.190.12-0.011.27
19Q4 (4)8.2-25.720.018.46-8.250.02.8329.820.0000.028.082.970.00.964.350.013.57-6.150.012.7500.012.02-11.810.02.582.380.011.08-6.730.0000.021.870.00.01.890.00.02.00.00.06.0514.150.09.948.160.0-0.95-9.20.05.115.120.00.122.070.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。