資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)142.2-16.5221.06034.9911187.100482.22-19.9736.24-32.996.2232.9619.9566.14244.119.7240.639.990.89-97.512.34-37.620.483.0765.643.42.230240.226.27308.086.41-3.630236.595.680.000
2022 (9)170.34-10.54000.310.000602.56-3.6854.01-33.7172.37-17.0912.01-13.93203.94.5836.94-11.135.76-0.063.7519.0519.870.8163.4814.7900226.051.32289.533.42-2.170223.88-0.110.000
2021 (8)190.4127.274.39-70.340.313.3300625.5728.9981.47-6.3587.2945.0513.9512.45194.9792.2641.553.6735.781725.513.150.3219.710.055.328.41.56-11.36223.10.13279.964.61.030224.131.340.000
2020 (7)149.6146.614.800.3000484.978.5186.9991.4860.181.4212.41-6.54101.41-12.0740.08143.81.9603.1417.1619.710.043.0711.841.76-53.81222.8135.76267.6429.65-1.650221.1636.220.000
2019 (6)102.05-28.01000000446.939.5745.435.2159.3413.1613.283.27115.3352.2116.4410.04002.6875.1619.710.038.5112.643.810164.127.77206.4410.71-1.760162.369.350.000
2018 (5)141.760.24000000407.88-2.5743.18-25.0552.44-8.512.86-6.0875.775.3514.94-12.63001.53-29.8219.710.034.1920.2600152.294.87186.477.22-3.810148.481.990.000
2017 (4)141.42-5.46000000418.65-4.3857.6118.3757.3119.3713.6924.8471.9237.7317.136.04002.18-1.819.710.028.4320.670.26-76.58145.2221.75173.9120.80.360145.5822.320.000
2016 (3)149.5820.575.81194.920000437.8317.0448.6721.6848.018.2810.97-7.4952.22-0.5512.5777.29002.2211.5619.71-0.1523.5620.451.112120.0119.2819.4143.9620.46-0.260119.0220.480.00-97.99
2015 (2)124.0644.961.9700000374.0913.9840.024.9644.349.3511.85-4.0752.51-5.177.09-3.27001.9956.6919.746.4219.5619.560.05-54.5599.917.07119.5117.4-1.11098.7915.840.01-30.29
2014 (1)85.58-1.85000000328.24.5332.010.9540.5513.1712.368.2755.37-2.437.33281.77001.27-5.9318.552.7716.3624.030.1122.2285.3313.0101.814.65-0.05085.2813.10.02-67.14
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)142.22.36-16.5221.06626.21034.9912859.2611187.1000157.4827.1128.1420.84142.89860.3796.2211.932.9619.953.8766.14244.114.4319.7240.6327.179.990.89-97.5-97.512.34-2.5-37.620.480.13.0765.640.03.42.230.00240.229.56.27308.087.266.41-3.63-114.79-67.28236.598.695.680.0000
23Q3 (19)138.9212.891.162.90866.670.27-12.9-12.9000123.8923.8-15.08.5894.56-28.0285.9932.11-2.5619.2138.5641.05213.313.61.2131.9512.22-25.6335.59-0.45-0.482.4-20.27-18.9220.461.593.8165.641.033.42.232.760219.37-0.46-2.05287.23-0.1-0.07-1.6924.223.98217.68-0.22-2.030.0000
23Q2 (18)123.0626.57-22.2900-100.00.310.00.0000100.07-0.7-38.554.4182.23-75.5965.097.93-23.6313.8622.369.23205.9-2.33-11.6328.47-7.59-30.0835.750.0-0.033.01-0.66-6.8120.140.92.1864.972.359.232.1700220.390.34-6.13287.531.56-2.29-2.23-118.63-268.94218.16-0.21-7.60.0000
23Q1 (17)97.23-42.92-24.1200-100.00.310.00.0000100.78-18.0-41.082.4211.52-88.9260.31-16.66-39.7111.33-5.66-24.36210.823.39-11.3530.81-16.59-26.7635.75-0.03-0.063.03-19.22.3619.960.451.2763.480.014.7900-100.0219.64-2.840.14283.12-2.212.51-1.0253.0-128.81218.62-2.35-1.910.0000
22Q4 (16)170.3424.04-10.540-100.0-100.00.310.00.0000122.9-15.68-26.992.17-81.8-88.0272.37-17.99-17.0912.01-11.81-13.93203.9-3.254.5836.94-14.01-11.135.760.0-0.063.7526.6919.0519.870.810.8163.480.014.7900-100.0226.050.941.32289.530.733.42-2.17-23.3-310.68223.880.76-0.110.0000
22Q3 (15)137.33-13.2820.830.30.0-98.10.310.00.0000145.75-10.5-13.8911.92-34.03-50.088.253.54-6.7913.627.3-15.76210.75-9.5520.6642.965.515.3935.760.01979.072.96-8.368.4219.710.00.063.486.7214.7900-100.0223.95-4.619.17287.42-2.329.7-1.76-233.33-69.23222.19-5.898.860.0000
22Q2 (14)158.3623.58-14.580.3-97.18-99.120.310.00.0000162.85-4.82.3618.07-17.3-20.1985.23-14.84.7712.69-15.27-16.41233.01-2.0149.3740.72-3.2115.0635.76-0.031886.673.239.1214.1319.710.00.059.487.5614.940-100.0-100.0234.787.0414.82294.266.5414.111.32-62.71184.62236.15.9416.360.0000
22Q1 (13)128.14-32.7-0.910.62141.91-64.80.310.00.0000171.061.6232.7321.8520.5829.44100.0314.638.314.987.360.48237.821.9780.7142.071.2515.6435.77-0.031802.662.96-6.030.6819.710.00.055.30.028.41.560.0-11.36219.33-1.69-6.88276.19-1.35-1.483.54243.69468.75222.87-0.56-4.990.0000
21Q4 (12)190.4167.5327.274.39-72.27-70.340.310.03.33000168.33-0.5631.0918.12-23.99-52.1187.29-7.8145.0513.95-13.6912.45194.9711.6392.2641.5511.63.6735.781980.231725.513.1515.380.3219.710.00.055.30.028.41.560.0-11.36223.18.750.13279.966.854.61.03199.04162.42224.139.811.340.0000
21Q3 (11)113.66-38.69-12.215.83-53.71108.840.310.03.33000169.276.3941.8423.845.329.9994.6816.3970.0416.176.4641.77174.6611.9655.4237.235.2190.181.72-4.44-15.272.73-3.531.8719.710.00.055.36.8628.41.56-5.45-11.36205.140.3310.7262.01.613.84-1.0433.3351.17204.10.5911.420.000-100.0
21Q2 (10)185.3943.3861.6634.213.3600.310.00000159.123.4546.5722.6434.1291.3881.3512.4757.9315.181.8645.3156.018.5519.4335.39-2.7261.671.8-4.2602.83-3.748.4319.710.00.051.7520.1520.151.65-6.25-6.25204.47-13.1922.65257.87-8.0221.91-1.56-62.511.86202.91-13.523.020.000-100.0
21Q1 (9)129.3-13.5826.0430.17103.85899.010.313.330000128.880.370.1616.88-55.39-11.0672.3320.193.814.9120.143.16131.5929.76-0.136.38-9.2363.211.88-4.0802.94-6.3715.2919.710.00.043.070.011.841.760.0-53.81235.535.7128.64280.354.7524.37-0.9641.8260.0234.576.0629.820.000-100.0
20Q4 (8)149.6115.5646.614.895.2500.30.00000128.417.6-2.5237.84106.32202.4860.188.081.4212.418.82-6.54101.41-9.76-12.0740.08212.39143.81.96-3.4503.1417.1617.1619.710.00.043.070.011.841.760.0-53.81222.8120.2435.76267.6416.2929.65-1.6522.546.25221.1620.7336.220.00-100.0-100.0
20Q3 (7)129.4612.8936.897.58000.300000119.349.94-3.7118.3455.0312.4555.688.1-14.2211.409.110112.38-13.9616.9912.83-41.39-11.42.03002.682.6818.0619.710.00.043.070.011.841.760.0-53.81185.3111.1622.41230.148.818.81-2.13-20.34-44.9183.1811.0622.190.007.4297.21
20Q2 (6)114.6811.78-2.330-100.00000000108.55-15.6410.9611.83-37.6751.8651.51-26.083.7710.45-27.680130.62-0.8419.2121.89-1.7949.830002.612.3576.3519.710.00.043.0711.8411.841.76-53.81-53.81166.71-8.9523.35211.53-6.1619.19-1.7726.2538.33164.94-8.7224.690.004.2871.99
20Q1 (5)102.590.53-27.733.020145.53000000128.67-2.3237.7218.9851.72115.1969.6817.4354.2614.458.840131.7214.2124.8522.2935.5848.40002.55-4.8577.0819.710.00.038.510.012.643.810.00183.0911.5613.65225.419.1915.42-2.4-36.3616.67180.6911.2914.20.0091.1582.8
19Q4 (4)102.057.910.0000.0000.0000.0131.736.290.012.51-23.30.059.34-8.580.013.2800.0115.3320.060.016.4413.540.0000.02.6818.060.019.710.00.038.510.00.03.810.00.0164.128.410.0206.446.580.0-1.76-19.730.0162.368.30.00.00-7.90.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。