損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 482.22 | -19.97 | 320.57 | -25.32 | 124.92 | 18.9 | 2.08 | 114.43 | 0.52 | 52.94 | 0.02 | 100.0 | 0.26 | 18.18 | 0.87 | -4.4 | 0.78 | 90.24 | 0 | 0 | 0 | 0 | -0.94 | 0 | 4.78 | 0 | 40.99 | -34.91 | 36.24 | -32.9 | 4.75 | -46.99 | 11.59 | -18.55 | 17.57 | -32.58 | 16.05 | -47.12 | 0.00 | 0 | 196 | 0.51 | 53.58 | -27.39 |
| 2022 (9) | 602.56 | -3.68 | 429.24 | -1.1 | 105.06 | 4.9 | 0.97 | 155.26 | 0.34 | 88.89 | 0.01 | 0.0 | 0.22 | 4.76 | 0.91 | -4.21 | 0.41 | 2.5 | 0 | 0 | 0.3 | 0 | 7.56 | 0 | -5.47 | 0 | 62.97 | -35.34 | 54.01 | -33.71 | 8.96 | -43.65 | 14.23 | -12.86 | 26.06 | -35.0 | 30.35 | -20.61 | 0.00 | 0 | 195 | -1.02 | 73.79 | -29.72 |
| 2021 (8) | 625.57 | 28.99 | 434.03 | 19.78 | 100.15 | 19.83 | 0.38 | -11.63 | 0.18 | 350.0 | 0.01 | 0.0 | 0.21 | 50.0 | 0.95 | 15.85 | 0.4 | -88.02 | 0 | 0 | 0 | 0 | -0.76 | 0 | 6.53 | -88.75 | 97.38 | 0.46 | 81.47 | -6.35 | 15.9 | 61.09 | 16.33 | 60.41 | 40.09 | -6.79 | 38.23 | 158.84 | 0.00 | 0 | 197 | 0.0 | 104.99 | 2.16 |
| 2020 (7) | 484.97 | 8.51 | 362.37 | 8.03 | 83.58 | 40.73 | 0.43 | -25.86 | 0.04 | 300.0 | 0.01 | 0.0 | 0.14 | 600.0 | 0.82 | 1.23 | 3.34 | 53.92 | 0 | 0 | 52.03 | 0 | -3.19 | 0 | 58.04 | 4016.31 | 96.93 | 81.14 | 86.99 | 91.48 | 9.87 | 22.61 | 10.18 | -32.36 | 43.01 | 88.81 | 14.77 | -34.24 | 0.00 | 0 | 197 | 0.0 | 102.77 | 77.01 |
| 2019 (6) | 446.93 | 9.57 | 335.44 | 5.96 | 59.39 | 34.31 | 0.58 | 7.41 | 0.01 | -80.0 | 0.01 | 0 | 0.02 | 0.0 | 0.81 | 92.86 | 2.17 | 7.43 | 0 | 0 | -0.03 | 0 | -1.39 | 0 | 1.41 | -52.2 | 53.51 | 6.91 | 45.43 | 5.21 | 8.05 | 17.18 | 15.05 | 9.61 | 22.78 | 5.46 | 22.46 | 9.4 | 0.00 | 0 | 197 | 0.0 | 58.06 | 6.83 |
| 2018 (5) | 407.88 | -2.57 | 316.56 | 4.25 | 44.22 | -7.26 | 0.54 | 25.58 | 0.05 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0.42 | 40.0 | 2.02 | 339.13 | 0 | 0 | 0 | 0 | 1.85 | 0 | 2.95 | 0 | 50.05 | -25.5 | 43.18 | -25.05 | 6.87 | -28.21 | 13.73 | -3.58 | 21.60 | -25.08 | 20.53 | -30.31 | 0.00 | 0 | 197 | 0.0 | 54.35 | -23.0 |
| 2017 (4) | 418.65 | -4.38 | 303.65 | -12.03 | 47.68 | 7.85 | 0.43 | 22.86 | 0.05 | 150.0 | 0 | 0 | 0.03 | 50.0 | 0.3 | -26.83 | 0.46 | -43.9 | 0 | 0 | 0.08 | -82.61 | -4.04 | 0 | -0.14 | 0 | 67.18 | 22.66 | 57.61 | 18.37 | 9.57 | 41.78 | 14.24 | 15.49 | 28.83 | 18.4 | 29.46 | 36.39 | 0.00 | 0 | 197 | 0.0 | 70.58 | 23.28 |
| 2016 (3) | 437.83 | 17.04 | 345.19 | 15.91 | 44.21 | 29.99 | 0.35 | -7.89 | 0.02 | -33.33 | 0 | 0 | 0.02 | -75.0 | 0.41 | -4.65 | 0.82 | 74.47 | 0 | 0 | 0.46 | 0 | 1.07 | -54.85 | 6.34 | 157.72 | 54.77 | 22.45 | 48.67 | 21.68 | 6.75 | 16.98 | 12.33 | -4.34 | 24.35 | 21.02 | 21.60 | 12.79 | 0.00 | 0 | 197 | 0.51 | 57.25 | 22.04 |
| 2015 (2) | 374.09 | 13.98 | 297.82 | 8.5 | 34.01 | 31.87 | 0.38 | 11.76 | 0.03 | 50.0 | 0 | 0 | 0.08 | -33.33 | 0.43 | 616.67 | 0.47 | 30.56 | 0 | 0 | -0.02 | 0 | 2.37 | -12.55 | 2.46 | -53.76 | 44.73 | 34.65 | 40.0 | 24.96 | 5.77 | 6.65 | 12.89 | -20.87 | 20.12 | 16.77 | 19.15 | 40.6 | 0.00 | 0 | 196 | 7.1 | 46.91 | 33.99 |
| 2014 (1) | 328.2 | 4.53 | 274.5 | 9.53 | 25.79 | 4.29 | 0.34 | 17.24 | 0.02 | 0 | 0 | 0 | 0.12 | 20.0 | 0.06 | 200.0 | 0.36 | -20.0 | 0 | 0 | -0.18 | 0 | 2.71 | 57.56 | 5.32 | 47.37 | 33.22 | -21.34 | 32.01 | 0.95 | 5.41 | -17.4 | 16.29 | 5.03 | 17.23 | -0.17 | 13.62 | -5.02 | 0.00 | 0 | 183 | 1.67 | 35.01 | -20.05 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 157.48 | 27.11 | 28.14 | 100.59 | 20.12 | 13.39 | 41.32 | 19.28 | 87.39 | 0.71 | 108.82 | 39.22 | 0.26 | 160.0 | 225.0 | 0.01 | 0.0 | 0 | 0.08 | 33.33 | 60.0 | 0.01 | -95.24 | 0.0 | -0.06 | -128.57 | -300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.84 | -257.14 | -69.23 | 6.42 | 50.35 | 159.33 | 21.83 | 129.31 | 1255.9 | 20.84 | 142.89 | 860.37 | 1.0 | 6.38 | 278.57 | 4.56 | -53.66 | 0 | 10.62 | 145.83 | 856.76 | 7.36 | 234.55 | 11.01 | 18.48 | 133.63 | -33.31 | 196 | -1.01 | 0.51 | 25.05 | 98.18 | 442.21 |
| 23Q3 (19) | 123.89 | 23.8 | -15.0 | 83.74 | 23.89 | -24.16 | 34.64 | 36.75 | 48.16 | 0.34 | -42.37 | 47.83 | 0.1 | 25.0 | 25.0 | 0.01 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.21 | -67.19 | 23.53 | 0.21 | -56.25 | -16.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 3.08 | 94.94 | -40.54 | 4.27 | 737.31 | 274.56 | 9.52 | 46.46 | -28.74 | 8.58 | 94.56 | -28.02 | 0.94 | -55.24 | -34.72 | 9.84 | -69.49 | -8.47 | 4.32 | 89.47 | -29.53 | 2.20 | -15.06 | -60.0 | 7.91 | 123.45 | -70.06 | 198 | 2.59 | 2.06 | 12.64 | 31.26 | -21.98 |
| 23Q2 (18) | 100.07 | -0.7 | -38.55 | 67.59 | -1.54 | -40.15 | 25.33 | 7.15 | -16.32 | 0.59 | 34.09 | 293.33 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.64 | 6300.0 | 4.92 | 0.48 | 220.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | 307.89 | -46.08 | -0.67 | 87.21 | -125.97 | 6.5 | 107.01 | -70.14 | 4.41 | 82.23 | -75.59 | 2.1 | 191.67 | -43.4 | 32.25 | 40.71 | 89.48 | 2.28 | 80.95 | -75.14 | 2.59 | -33.76 | -67.22 | 3.54 | 180.95 | -82.53 | 193 | 0.52 | -2.03 | 9.63 | 53.83 | -60.45 |
| 23Q1 (17) | 100.78 | -18.0 | -41.08 | 68.65 | -22.61 | -41.4 | 23.64 | 7.21 | -19.48 | 0.44 | -13.73 | 450.0 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0.06 | 20.0 | 0.0 | 0.01 | 0.0 | -90.91 | 0.15 | 400.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.76 | 73.43 | -132.9 | -5.24 | 51.57 | -421.47 | 3.14 | 95.03 | -88.03 | 2.42 | 11.52 | -88.92 | 0.72 | 228.57 | -83.56 | 22.92 | 0 | 37.41 | 1.26 | 13.51 | -88.64 | 3.91 | -41.03 | -62.11 | 1.26 | -95.45 | -88.64 | 192 | -1.54 | -2.54 | 6.26 | 35.5 | -78.13 |
| 22Q4 (16) | 122.9 | -15.68 | -26.99 | 88.71 | -19.66 | -26.5 | 22.05 | -5.69 | -24.38 | 0.51 | 121.74 | 363.64 | 0.08 | 0.0 | 166.67 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.01 | -94.12 | -95.65 | 0.03 | -88.0 | -75.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -2.86 | -155.21 | -615.0 | -10.82 | -1049.12 | -620.19 | 1.61 | -87.95 | -92.21 | 2.17 | -81.8 | -88.02 | -0.56 | -138.89 | -121.88 | 0.00 | -100.0 | -100.0 | 1.11 | -81.89 | -87.92 | 6.63 | 20.55 | -18.95 | 27.71 | 4.88 | -32.97 | 195 | 0.52 | -1.02 | 4.62 | -71.48 | -79.76 |
| 22Q3 (15) | 145.75 | -10.5 | -13.89 | 110.42 | -2.23 | -4.41 | 23.38 | -22.76 | -6.59 | 0.23 | 53.33 | 187.5 | 0.08 | 0.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0.17 | -72.13 | -52.78 | 0.25 | 212.5 | 177.78 | 0 | 0 | 0 | 0.03 | 0 | 0 | 5.18 | 76.79 | 915.69 | 1.14 | -55.81 | 1325.0 | 13.36 | -38.63 | -53.3 | 11.92 | -34.03 | -50.0 | 1.44 | -61.19 | -69.81 | 10.75 | -36.84 | -35.55 | 6.13 | -33.15 | -49.34 | 5.50 | -30.38 | -54.62 | 26.42 | 30.4 | -17.82 | 194 | -1.52 | -1.52 | 16.2 | -33.47 | -46.95 |
| 22Q2 (14) | 162.85 | -4.8 | 2.36 | 112.94 | -3.6 | 5.33 | 30.27 | 3.1 | 15.18 | 0.15 | 87.5 | 36.36 | 0.08 | -11.11 | 33.33 | 0 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0.61 | 454.55 | 84.85 | 0.08 | 60.0 | -20.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 2.93 | 26.84 | 614.04 | 2.58 | 58.28 | 17.27 | 21.77 | -17.0 | -21.01 | 18.07 | -17.3 | -20.19 | 3.71 | -15.3 | -24.59 | 17.02 | 2.04 | -4.7 | 9.17 | -17.31 | -20.19 | 7.90 | -23.45 | -24.26 | 20.26 | 82.69 | 1.05 | 197 | 0.0 | 0.0 | 24.35 | -14.95 | -17.23 |
| 22Q1 (13) | 171.06 | 1.62 | 32.73 | 117.16 | -2.92 | 29.33 | 29.36 | 0.69 | 49.11 | 0.08 | -27.27 | 0.0 | 0.09 | 200.0 | 125.0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.0 | 0.11 | -52.17 | 266.67 | 0.05 | -58.33 | -50.0 | 0 | 0 | 0 | 0.28 | 0 | 0 | 2.31 | 677.5 | 896.55 | 1.63 | -21.63 | -24.88 | 26.23 | 26.84 | 27.83 | 21.85 | 20.58 | 29.44 | 4.38 | 71.09 | 20.33 | 16.68 | 34.62 | -6.08 | 11.09 | 20.67 | 29.56 | 10.32 | 26.16 | 37.42 | 11.09 | -73.17 | 29.56 | 197 | 0.0 | 0.0 | 28.63 | 25.41 | 28.91 |
| 21Q4 (12) | 168.33 | -0.56 | 31.09 | 120.69 | 4.48 | 22.14 | 29.16 | 16.5 | -5.14 | 0.11 | 37.5 | 37.5 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0.05 | 25.0 | -28.57 | 0.23 | -36.11 | 0 | 0.12 | 33.33 | -94.76 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.4 | -178.43 | 72.41 | 2.08 | 2500.0 | -95.29 | 20.68 | -27.72 | -51.95 | 18.12 | -23.99 | -52.11 | 2.56 | -46.33 | -50.77 | 12.39 | -25.72 | 2.57 | 9.19 | -24.05 | -52.14 | 8.18 | -32.51 | 353.25 | 41.34 | 28.58 | -6.34 | 197 | 0.0 | 0.0 | 22.83 | -25.25 | -48.86 |
| 21Q3 (11) | 169.27 | 6.39 | 41.84 | 115.51 | 7.72 | 25.06 | 25.03 | -4.76 | 55.76 | 0.08 | -27.27 | 14.29 | 0.04 | -33.33 | 300.0 | 0 | 0 | 0 | 0.04 | -20.0 | -33.33 | 0.36 | 9.09 | 24.14 | 0.09 | -10.0 | -78.57 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.51 | 189.47 | 139.84 | 0.08 | -96.36 | -99.1 | 28.61 | 3.81 | 41.07 | 23.84 | 5.3 | 29.99 | 4.77 | -3.05 | 153.72 | 16.68 | -6.61 | 79.55 | 12.10 | 5.31 | 30.11 | 12.12 | 16.2 | 150.93 | 32.15 | 60.35 | 28.91 | 197 | 0.0 | 0.0 | 30.54 | 3.81 | 40.03 |
| 21Q2 (10) | 159.1 | 23.45 | 46.57 | 107.23 | 18.37 | 31.3 | 26.28 | 33.47 | 64.97 | 0.11 | 37.5 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0.33 | 1000.0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.57 | -96.55 | 0 | 2.2 | 1.38 | 411.63 | 27.56 | 34.31 | 145.41 | 22.64 | 34.12 | 91.38 | 4.92 | 35.16 | 893.55 | 17.86 | 0.56 | 0 | 11.49 | 34.23 | 91.5 | 10.43 | 38.88 | 79.21 | 20.05 | 134.23 | 28.2 | 197 | 0.0 | 0.0 | 29.42 | 32.46 | 132.75 |
| 21Q1 (9) | 128.88 | 0.37 | 0.16 | 90.59 | -8.32 | 1.2 | 19.69 | -35.95 | -5.47 | 0.08 | 0.0 | -50.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0.03 | 0 | 0 | 0.1 | -95.63 | -71.43 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.29 | 80.0 | -140.28 | 2.17 | -95.09 | -52.31 | 20.52 | -52.32 | -8.31 | 16.88 | -55.39 | -11.06 | 3.64 | -30.0 | 7.06 | 17.76 | 47.02 | 16.92 | 8.56 | -55.42 | -11.11 | 7.51 | 332.51 | 2.04 | 8.56 | -80.61 | -11.11 | 197 | 0.0 | 0.0 | 22.21 | -50.25 | -6.21 |
| 20Q4 (8) | 128.41 | 7.6 | -2.52 | 98.81 | 6.98 | 1.94 | 30.74 | 91.29 | 43.85 | 0.08 | 14.29 | -55.56 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 600.0 | 0 | -100.0 | -100.0 | 2.29 | 445.24 | 281.67 | 0 | 0 | 0 | 42.36 | 338.51 | 0 | -1.45 | -13.28 | 24.08 | 44.17 | 397.41 | 4501.04 | 43.04 | 112.23 | 199.1 | 37.84 | 106.32 | 202.48 | 5.2 | 176.6 | 175.13 | 12.08 | 30.03 | -7.79 | 19.20 | 106.45 | 202.36 | -3.23 | -166.87 | -154.84 | 44.14 | 76.98 | 91.5 | 197 | 0.0 | 0.0 | 44.64 | 104.68 | 185.6 |
| 20Q3 (7) | 119.34 | 9.94 | -3.71 | 92.36 | 13.09 | 2.67 | 16.07 | 0.88 | -3.48 | 0.07 | 0 | -30.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.29 | 0 | -3.33 | 0.42 | 0 | -56.7 | 0 | 0 | 0 | 9.66 | 0 | 0 | -1.28 | 0 | -700.0 | 8.88 | 1965.12 | 448.15 | 20.28 | 80.59 | 7.02 | 18.34 | 55.03 | 12.45 | 1.88 | 403.23 | -28.52 | 9.29 | 0 | -33.02 | 9.30 | 55.0 | 12.32 | 4.83 | -17.01 | -35.51 | 24.94 | 59.46 | 49.25 | 197 | 0.0 | 0.0 | 21.81 | 72.55 | 8.62 |
| 20Q2 (6) | 108.55 | -15.64 | 10.96 | 81.67 | -8.77 | 7.36 | 15.93 | -23.52 | 43.51 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.43 | -90.55 | 147.78 | 11.23 | -49.82 | 15.06 | 11.83 | -37.67 | 51.86 | -0.62 | -118.24 | -131.79 | 0.00 | -100.0 | -100.0 | 6.00 | -37.69 | 51.9 | 5.82 | -20.92 | 31.38 | 15.64 | 62.41 | 85.53 | 197 | 0.0 | 0.0 | 12.64 | -46.62 | 17.36 |
| 20Q1 (5) | 128.67 | -2.32 | 37.72 | 89.52 | -7.64 | 23.51 | 20.83 | -2.53 | 102.82 | 0.16 | -11.11 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.35 | -41.67 | 105.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | 137.7 | 188.0 | 4.55 | 373.96 | 1785.19 | 22.38 | 55.52 | 114.99 | 18.98 | 51.72 | 115.19 | 3.4 | 79.89 | 113.84 | 15.19 | 15.95 | -0.59 | 9.63 | 51.65 | 115.44 | 7.36 | 24.96 | 58.62 | 9.63 | -58.22 | 115.44 | 197 | 0.0 | 0.0 | 23.68 | 51.5 | 104.49 |
| 19Q4 (4) | 131.73 | 6.29 | 0.0 | 96.93 | 7.75 | 0.0 | 21.37 | 28.35 | 0.0 | 0.18 | 80.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.39 | 30.0 | 0.0 | 0.6 | -38.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.91 | -1093.75 | 0.0 | 0.96 | -40.74 | 0.0 | 14.39 | -24.06 | 0.0 | 12.51 | -23.3 | 0.0 | 1.89 | -28.14 | 0.0 | 13.10 | -5.55 | 0.0 | 6.35 | -23.31 | 0.0 | 5.89 | -21.36 | 0.0 | 23.05 | 37.94 | 0.0 | 197 | 0.0 | 0.0 | 15.63 | -22.16 | 0.0 |
| 19Q3 (3) | 123.94 | 26.69 | 0.0 | 89.96 | 18.26 | 0.0 | 16.65 | 50.0 | 0.0 | 0.1 | -41.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.3 | 500.0 | 0.0 | 0.97 | 125.58 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | -137.21 | 0.0 | 1.62 | 280.0 | 0.0 | 18.95 | 94.16 | 0.0 | 16.31 | 109.37 | 0.0 | 2.63 | 34.87 | 0.0 | 13.87 | -30.44 | 0.0 | 8.28 | 109.62 | 0.0 | 7.49 | 69.07 | 0.0 | 16.71 | 98.22 | 0.0 | 197 | 0.0 | 0.0 | 20.08 | 86.44 | 0.0 |
| 19Q2 (2) | 97.83 | 4.71 | 0.0 | 76.07 | 4.95 | 0.0 | 11.1 | 8.08 | 0.0 | 0.17 | 21.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -28.57 | 0.0 | 0.43 | 152.94 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.43 | 72.0 | 0.0 | -0.9 | -233.33 | 0.0 | 9.76 | -6.24 | 0.0 | 7.79 | -11.68 | 0.0 | 1.95 | 22.64 | 0.0 | 19.94 | 30.5 | 0.0 | 3.95 | -11.63 | 0.0 | 4.43 | -4.53 | 0.0 | 8.43 | 88.59 | 0.0 | 197 | 0.0 | 0.0 | 10.77 | -6.99 | 0.0 |
| 19Q1 (1) | 93.43 | 0.0 | 0.0 | 72.48 | 0.0 | 0.0 | 10.27 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 10.41 | 0.0 | 0.0 | 8.82 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 15.28 | 0.0 | 0.0 | 4.47 | 0.0 | 0.0 | 4.64 | 0.0 | 0.0 | 4.47 | 0.0 | 0.0 | 197 | 0.0 | 0.0 | 11.58 | 0.0 | 0.0 |
