資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.2144.913.5-20.591.972.60056.4934.567.2328.8810.1523.1817.97-8.4612.1752.1227.8925.4615.1528.511.46383.5410.1410.947.648.060019.0119.5626.6516.0211.06104.8130.0741.170.19290.29
2022 (9)7.84-34.4517.020.741.92-55.960041.9810.595.6117.368.2436.4219.6323.368.08.8422.235.0111.79180.052.37-3.279.14-0.117.077.280015.911.2722.9710.015.4-62.1821.3-25.450.0516.45
2021 (8)11.96-10.4114.0863.914.36211.430037.9623.654.7869.56.04-1.1515.91-20.057.3554.4121.1731.084.21-29.482.45-2.789.150.06.594.440014.2919.5820.8814.3514.2857.128.5735.790.04-14.08
2020 (7)13.35-32.478.5974.241.491.780030.7-8.632.82-12.426.116.6319.9016.74.76-14.5416.1567.535.97-20.42.52-2.339.150.06.315.520011.951.7918.26-0.389.09343.4121.0452.570.05-28.7
2019 (6)19.77206.514.9381.920.7300033.6-6.563.22-39.255.730.1717.057.215.575.099.6428.77.544.232.5858.289.1522.165.989.720.6011.74-11.8618.33-2.342.05013.798.410.07916.37
2018 (5)6.45-28.172.710.0000035.96-2.075.3-0.565.726.1215.918.375.315.977.4956.695.2246.671.63-4.687.490.05.4510.770013.3219.2518.7716.51-0.6012.72-1.010.01-50.16
2017 (4)8.98-20.742.71168.321.200036.724.265.33-5.165.39-5.614.68-9.464.575.34.7801.501.71-15.357.490.04.9212.840.03011.179.5116.1110.651.68012.8526.350.01-38.82
2016 (3)11.33111.381.0123.17000035.22-0.735.62-7.415.71-7.7516.21-7.074.340.9300002.0233.777.490.04.3616.270010.20.9914.565.13-0.03010.170.10.020
2015 (2)5.36112.70.822.5000035.481.986.073.066.1912.3417.4510.164.3-28.811.310001.510.677.490.03.7518.670010.110.8713.8512.880.06-25.010.1610.550.000
2014 (1)2.52-35.880.8-27.27000034.795.945.89-0.845.514.9515.84-0.936.0431.0200001.51.357.490.03.1622.96009.1116.7912.2716.970.0860.09.1917.070.02-67.03
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.21.64144.913.521.08-20.591.97-7.942.600016.250.6841.80.69-65.84-36.1110.153.0523.1817.97-5.69-8.4612.173.9352.1227.8911.7425.4615.15-18.1128.511.46-0.09383.5410.140.010.947.640.08.0600019.013.7719.5626.652.6616.0211.0662.89104.8130.0719.7541.170.19-7.77290.29
23Q3 (19)18.89-14.99245.3411.15-55.7530.262.1432.9221.5900016.1425.946.332.02-40.2415.439.855.1228.9319.05-5.27-1.3211.71-0.5155.5124.96-5.4277.918.511.8539.4111.470.09381.9310.1410.9410.827.640.08.0600018.3212.3924.825.968.4419.366.79-19.2654.3225.111.6231.60.21-17.94307.17
23Q2 (18)22.22167.07237.1825.219.15351.611.61-15.7124.8100012.8213.6533.963.38196.49166.149.3731.9746.4120.1122.7718.3411.7730.7848.6126.39-30.8877.8316.54-24.5420.2911.46387.66377.59.140.0-0.117.648.068.0600016.321.8226.0623.9417.0719.78.4116.8152.3624.7120.0733.930.25405.74402.09
23Q1 (17)8.326.1212.8921.1524.41315.521.91-0.52130.1200011.28-1.5713.711.145.56-24.07.1-13.832.3116.38-16.54-10.479.012.522.9538.1871.75121.4621.9285.9248.812.35-0.84-2.899.140.0-0.117.070.07.2800013.38-15.8510.3120.45-10.979.187.233.33-24.5320.58-3.38-5.030.051.975.68
22Q4 (16)7.8443.33-34.4517.098.620.741.929.09-55.9600011.463.926.631.08-38.2944.08.247.8536.4219.631.6623.338.06.248.8422.2358.455.0111.79-11.15180.052.37-0.42-3.279.14-0.11-0.117.070.07.2800015.98.3111.2722.975.6110.015.422.73-62.1821.311.64-25.450.05-3.7916.45
22Q3 (15)5.47-17.0-31.378.5653.41-48.221.7636.4350.4300011.0315.2620.941.7537.827.747.6419.3815.0619.3113.6110.847.53-4.927.2614.03-5.46-17.2813.27-3.49230.922.38-0.83-3.649.150.00.07.070.07.2800014.6813.538.1821.758.757.894.4-20.29-54.2119.083.41-17.690.051.199.77
22Q2 (14)6.59-10.58-18.145.589.63-47.91.2955.420.780009.57-3.53-2.741.27-15.3314.416.4-7.78-5.3316.99-7.12-8.927.928.218.3914.84-13.92-16.1613.75-6.65216.092.4-0.83-3.619.150.00.07.077.2812.0400012.936.63.6120.06.786.445.52-42.14-48.8918.45-14.86-20.750.056.459.33
22Q1 (13)7.37-38.38-31.575.09-63.85-51.980.83-80.96-40.710009.929.61-0.21.5100.0-3.236.9414.96.2818.3014.96-10.177.32-0.4125.7717.24-18.568.714.73249.88212.082.42-1.22-3.29.150.00.06.590.04.4400012.13-15.126.6818.73-10.35.949.54-33.1915.7821.67-24.1510.50.0512.37-4.59
21Q4 (12)11.9650.06-10.4114.08-14.8263.914.36272.65211.430009.05-0.77-1.840.75-45.26-33.046.04-9.04-1.1515.92-8.63-20.067.354.754.4121.1724.8231.084.214.99-29.482.45-0.81-2.789.150.00.06.590.04.4400014.295.3119.5820.883.5714.3514.2848.657.128.5723.2535.790.04-9.31-14.08
21Q3 (11)7.97-0.99-48.9116.5354.34102.571.17-8.59-16.430009.12-7.3226.141.3723.4210.486.64-1.7838.6217.42-6.6512.737.024.9354.9716.96-4.1872.884.01-7.82-36.652.47-0.8-2.769.150.00.06.594.444.4400013.578.7325.320.167.2917.629.61-11.02403.1423.18-0.4381.950.050.78-32.12
21Q2 (10)8.05-25.26-57.1110.711.0437.481.28-8.57-59.620009.84-1.0173.541.11-28.39496.436.763.5272.4518.66-8.3952.656.6914.9519.8917.711.699.14.35-7.8412.112.49-0.4-3.119.150.00.06.310.00.000012.489.7630.1418.796.2818.1810.831.07570.8123.2818.71107.860.05-7.1-33.8
21Q1 (9)10.77-19.33-47.8210.623.463.831.40.084.210009.947.8115.991.5538.39109.466.536.8729.0520.372.3137.225.8222.270.015.86-1.8101.014.72-20.94-33.892.5-0.79-2.349.150.00.06.310.05.5200-100.011.37-4.8518.4417.68-3.189.278.24-9.3516380.019.61-6.8103.210.051.19-31.81
20Q4 (8)13.35-14.42-32.478.595.2774.241.40.091.780009.2227.52-3.251.12-9.6867.166.1127.566.6319.9128.8516.784.765.08-14.5416.1564.6367.535.97-5.69-20.42.52-0.79-2.339.150.00.06.310.05.5200-100.011.9510.341.7918.266.53-0.389.09375.92343.4121.0465.1552.570.05-28.35-28.7
20Q3 (7)15.6-16.8945.398.164.7558.451.4-55.84125.810007.2327.51-12.891.24542.8677.144.7922.19-10.815.4526.4104.53-18.82-18.679.8110.3514.346.3363.14-35.612.54-1.17-2.689.150.0-0.766.310.05.5200-100.010.8312.93-1.9917.147.8-2.781.9118.63124.7112.7413.757.060.07-1.72-33.33
20Q2 (6)18.77-9.06138.27.7920.4703.093.17317.11956.670005.67-33.84-26.27-0.28-137.84-132.943.92-22.53-14.4112.22-17.6505.58-4.127.518.8912.673.133.88-45.66-54.32.570.39-1.919.150.022.166.315.525.520-100.0-100.09.59-0.1-6.3515.9-1.73-5.531.613120.057.8411.216.06-0.530.07-4.2989.54
20Q1 (5)20.644.4128.076.4731.2437.370.764.1100008.57-10.075.930.7410.45-26.05.06-11.6910.9614.84-12.9405.824.4911.717.89-18.15-12.627.14-4.82.02.56-0.7857.069.150.022.165.980.09.720.60.009.6-18.23-32.3916.18-11.73-17.660.05-97.56-44.449.65-30.02-32.470.075.8467.74
19Q4 (4)19.7784.250.04.93-4.270.00.7317.740.0000.09.5314.820.00.67-4.290.05.736.70.017.0500.05.570.00.09.6412.350.07.5-23.70.02.58-1.150.09.15-0.760.05.980.00.00.60.00.011.746.240.018.333.970.02.05141.180.013.7915.880.00.07-33.010.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。