資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)24.7246.113.0-3.7000030.56-28.212.47-31.393.37-44.0211.03-22.023.46-6.239.177.25000.06-14.2914.910.05.717.130013.3124.3919.0218.739.662741.1822.97108.060.000
2022 (9)16.9217.4213.5-22.19000042.577.743.6103.396.0235.2814.1425.563.69-29.988.55-10.75000.0740.014.910.05.337.240010.719.0216.0214.670.34-90.7911.04-12.930.000
2021 (8)14.41-23.5117.35131.33000039.5116.211.77-6.844.45-17.5911.26-29.085.2733.769.58291.02000.05-37.514.9117.314.973.97008.9922.9813.9715.453.6997.3312.6838.130.000
2020 (7)18.8454.817.50000034.0-18.451.93.265.41.1215.8824.03.9426.282.45-4.67000.0833.3312.710.04.783.91007.318.6212.13.151.875.659.188.00.000
2019 (6)12.1757.4400000041.69-8.911.84-10.685.34-16.312.81-8.113.12-37.222.57-15.18000.06-14.2912.710.04.64.780.40.06.73-0.311.731.651.7730.158.54.810.000
2018 (5)7.73-0.900000045.7715.642.06-1.96.3819.9213.943.714.9749.73.03-6.77000.0775.012.710.04.395.020.40.06.75-2.7411.540.171.36-55.268.11-18.740.000
2017 (4)7.827.6600000039.58-8.152.1-18.65.32-3.2713.445.313.3219.423.255.52000.04-33.3312.710.04.186.360.40.06.94-2.3911.520.793.04-5.889.98-3.480.000
2016 (3)6.11-53.2200000043.09-11.432.58-12.245.59.5612.7623.72.78-7.333.08-0.32000.06-33.3312.710.03.938.260.40.07.110.1411.432.73.23-36.2910.34-15.040.000
2015 (2)13.06-23.800000048.65-9.472.94-4.555.02-27.2510.32-19.633.0-30.563.09-2.52000.09-10.012.710.03.639.340.40.07.13.0511.134.85.07-18.4912.17-7.170.000
2014 (1)17.1419.860.62-48.33000053.7412.43.0862.966.9-7.6312.84-17.824.32-0.693.170.96000.142.8612.710.03.325.730.40.06.8925.2710.6217.486.22-1.5813.1110.910.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)24.72-1.046.113.00.0-3.70000005.16-29.7-53.850.01-99.31-90.913.37-37.94-44.0211.02-25.72-22.053.4616.5-6.239.17-0.867.250000.06-14.29-14.2914.910.00.05.710.07.1300013.310.2324.3919.020.1618.739.66-24.062741.1822.97-11.65108.060.0000
23Q3 (19)24.9727.6665.2513.00.0-7.140000007.34-18.98-37.161.44166.67-44.195.43-11.71-29.5714.84-1.23-25.472.9716.93-27.039.25-2.732.10000.07-12.50.014.910.00.05.710.07.1300013.2834.8226.3618.9922.0419.9612.72-17.31596.026.03.05130.910.0000
23Q2 (18)19.562.4661.9213.00.0-7.140000009.060.55-16.340.5412.5-18.186.158.470.3315.0313.16-6.592.54-25.95-51.89.515.787.220000.0833.33100.014.910.00.05.717.137.130009.858.9624.6815.568.3617.6115.3850.34692.7825.2330.93156.40.0000
23Q1 (17)19.0912.8339.9613.0-3.7-25.070000009.01-19.411.460.48336.3692.05.67-5.81-5.6613.28-6.1-13.773.43-7.05-38.428.995.15-3.230000.06-14.2950.014.910.00.05.330.07.240009.04-15.51-2.1614.36-10.361.0610.232908.82137.9119.2774.5542.320.0000
22Q4 (16)16.9211.9817.4213.5-3.57-22.1900000011.18-4.2852.520.11-95.741000.06.02-21.9235.2814.14-28.9825.593.69-9.34-29.988.55-5.63-10.750000.070.040.014.910.00.05.330.07.2400010.71.8119.0216.021.214.670.34-54.67-90.7911.04-1.95-12.930.0000
22Q3 (15)15.1125.0843.914.00.0-19.3100000011.687.855.512.58290.9174.327.7125.7718.9819.9123.7926.794.07-22.770.499.062.14-7.360000.0775.040.014.910.017.315.330.07.2400010.5133.0416.7815.8319.6513.230.75-61.34-78.9311.2614.43-10.350.0000
22Q2 (14)12.08-11.4460.8514.0-19.3178.3400000010.8321.96-7.830.66164.0607.696.132.0-14.516.094.46-10.965.27-5.3936.888.87-4.52193.710000.040.0-33.3314.910.017.315.337.2411.510007.9-14.51.9413.23-6.95.51.94-54.88-74.039.84-27.33-35.350.0000
22Q1 (13)13.64-5.3474.4217.350.0196.580000008.8821.15-5.230.252400.0-37.56.0135.0613.6115.4036.759.625.575.6928.349.29-3.03247.940000.04-20.0-42.8614.910.017.314.970.03.970009.242.7819.8414.211.7213.684.316.53-9.4713.546.788.670.0000
21Q4 (12)14.4137.24-23.5117.350.0131.330000007.33-33.79-19.180.01-99.32-97.564.45-31.33-17.5911.26-28.3-29.15.2730.1233.769.58-2.04291.020000.050.0-37.514.9117.3117.314.970.03.970008.99-0.1122.9813.97-0.0715.453.693.6597.3312.680.9638.130.0000
21Q3 (11)10.539.81-44.1817.35121.02118.2400000011.07-5.7916.531.481238.4660.876.48-9.6211.3415.71-13.06-9.874.055.1930.239.78223.84309.210000.05-16.670.012.710.00.04.973.973.970009.016.1330.2513.9811.4819.493.56-52.3442.9712.56-17.4833.620.0000
21Q2 (10)7.51-3.96-47.157.8534.19214.000000011.7525.420.88-0.13-132.5-118.847.1735.5427.8118.0728.6112.293.85-11.298.453.0213.1128.510000.06-14.290.012.710.00.04.780.00.00007.750.5229.1712.540.3216.337.4757.26461.6515.2222.15107.640.0000
21Q1 (9)7.82-58.49-39.855.85-22.0134.00000009.373.3164.10.4-2.44463.645.29-2.0442.9714.05-11.5641.234.3410.1540.452.678.9817.110000.07-12.516.6712.710.00.04.780.03.9100-100.07.715.4716.4712.53.317.574.75154.01384.6912.4635.7363.950.0000
20Q4 (8)18.840.1654.817.5-5.6600000009.07-4.537.080.41-55.43373.335.4-7.221.1215.88-8.8524.033.9426.6926.282.452.51-4.670000.0860.033.3312.710.00.04.780.03.9100-100.07.315.798.6212.13.423.151.87-24.95.659.18-2.348.00.0000
20Q3 (7)18.8132.3721.677.95218.000000009.5-2.26-13.40.9233.335.755.823.74-18.9417.438.3103.11-12.39-21.662.391.7-22.150000.05-16.67-28.5712.710.00.04.780.03.9100-100.06.9115.170.4411.78.53-1.522.4987.2233.169.428.247.430.0000
20Q2 (6)14.219.3150.692.50.000000009.7270.23-19.340.69727.27-5.485.6151.62-28.6316.0961.7503.5514.89-14.462.353.07-22.70000.060.0-14.2912.710.00.04.783.913.910-100.0-100.06.0-9.37-0.1710.78-7.23-2.091.3335.71-41.157.33-3.55-11.370.0000
20Q1 (5)13.06.8211.492.5000000005.71-32.59-44.07-0.1126.67-128.213.7-30.71-33.099.95-22.3303.09-0.96-23.132.28-11.28-27.160000.060.00.012.710.00.04.60.04.780.40.00.06.62-1.63-7.2811.62-0.94-2.60.98-44.63-57.587.6-10.59-19.580.0000
19Q4 (4)12.17-21.280.0000.0000.0000.08.47-22.790.0-0.15-117.240.05.34-25.630.012.8100.03.12-21.410.02.57-16.290.0000.00.06-14.290.012.710.00.04.60.00.00.40.00.06.73-2.180.011.73-1.260.01.77-5.350.08.5-2.860.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。