損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 30.56 | -28.21 | 24.82 | -29.05 | 3.37 | -2.6 | 0.34 | 240.0 | 0.22 | 15.79 | 0 | 0 | 0.03 | 0.0 | 1.04 | -13.33 | 0.24 | 84.62 | 0 | 0 | 0 | 0 | 0.16 | -71.43 | 0.92 | -12.38 | 3.29 | -36.49 | 2.47 | -31.39 | 0.82 | -48.1 | 25.05 | -17.95 | 2.15 | -32.18 | 1.37 | -39.38 | 0.00 | 0 | 113 | 0.89 | 4.24 | -32.59 |
| 2022 (9) | 42.57 | 7.74 | 34.98 | 2.04 | 3.46 | 6.79 | 0.1 | 66.67 | 0.19 | 72.73 | 0.01 | 0.0 | 0.03 | 0.0 | 1.2 | 22.45 | 0.13 | -35.0 | 0.06 | 0 | 0 | 0 | 0.56 | 0 | 1.05 | 303.85 | 5.18 | 130.22 | 3.6 | 103.39 | 1.58 | 229.17 | 30.53 | 41.93 | 3.17 | 112.75 | 2.26 | 68.66 | 0.00 | 0 | 112 | -5.08 | 6.29 | 80.75 |
| 2021 (8) | 39.51 | 16.21 | 34.28 | 16.76 | 3.24 | 7.64 | 0.06 | -70.0 | 0.11 | 266.67 | 0.01 | 0.0 | 0.03 | 0.0 | 0.98 | 308.33 | 0.2 | -9.09 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.26 | -74.26 | 2.25 | -14.45 | 1.77 | -6.84 | 0.48 | -34.25 | 21.51 | -22.35 | 1.49 | 0.68 | 1.34 | 69.62 | 0.00 | 0 | 118 | -7.09 | 3.48 | -9.84 |
| 2020 (7) | 34.0 | -18.45 | 29.36 | -17.62 | 3.01 | -10.68 | 0.2 | -41.18 | 0.03 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.24 | 50.0 | 0.22 | -4.35 | 0.01 | 0 | 0 | 0 | -0.56 | 0 | 1.01 | 494.12 | 2.63 | -8.04 | 1.9 | 3.26 | 0.73 | -28.43 | 27.70 | -22.63 | 1.48 | 3.5 | 0.79 | -46.62 | 0.00 | 0 | 127 | 0.0 | 3.86 | -7.66 |
| 2019 (6) | 41.69 | -8.91 | 35.64 | -11.43 | 3.37 | 3.37 | 0.34 | 30.77 | 0 | 0 | 0.01 | 0 | 0.03 | -25.0 | 0.16 | 6.67 | 0.23 | 27.78 | -0.04 | 0 | 0 | 0 | -0.03 | 0 | 0.17 | -81.52 | 2.86 | -10.06 | 1.84 | -10.68 | 1.02 | -8.93 | 35.80 | 1.36 | 1.43 | -10.63 | 1.48 | 46.53 | 0.00 | 0 | 127 | 0.0 | 4.18 | -14.69 |
| 2018 (5) | 45.77 | 15.64 | 40.24 | 18.14 | 3.26 | -3.83 | 0.26 | 30.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.15 | 0.0 | 0.18 | -5.26 | 0.01 | 0 | 0 | 0 | 0.52 | 0 | 0.92 | 29.58 | 3.18 | 11.97 | 2.06 | -1.9 | 1.12 | 51.35 | 35.32 | 36.0 | 1.60 | -1.84 | 1.01 | -17.89 | 0.00 | 0 | 127 | 0.0 | 4.9 | 8.65 |
| 2017 (4) | 39.58 | -8.15 | 34.06 | -6.56 | 3.39 | -7.38 | 0.2 | -4.76 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.15 | 7.14 | 0.19 | 18.75 | -0.01 | 0 | 0 | 0 | -0.45 | 0 | 0.71 | 5.97 | 2.84 | -22.19 | 2.1 | -18.6 | 0.74 | -30.84 | 25.97 | -11.73 | 1.63 | -18.09 | 1.23 | -27.22 | 0.00 | 0 | 127 | 0.0 | 4.51 | -17.1 |
| 2016 (3) | 43.09 | -11.43 | 36.45 | -11.87 | 3.66 | -11.81 | 0.21 | -32.26 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.14 | -33.33 | 0.16 | 0.0 | 0.01 | 0 | 0 | 0 | 0.05 | -89.13 | 0.67 | -47.66 | 3.65 | -17.42 | 2.58 | -12.24 | 1.07 | -28.19 | 29.42 | -12.49 | 1.99 | -11.95 | 1.69 | 14.97 | 0.00 | 0 | 127 | 0.0 | 5.44 | -17.95 |
| 2015 (2) | 48.65 | -9.47 | 41.36 | -11.11 | 4.15 | 10.96 | 0.31 | 10.71 | 0.09 | 50.0 | 0 | 0 | 0.05 | 0.0 | 0.21 | 0.0 | 0.16 | -33.33 | 0 | 0 | 0 | 0 | 0.46 | 155.56 | 1.28 | 120.69 | 4.42 | 9.41 | 2.94 | -4.55 | 1.49 | 55.21 | 33.62 | 41.8 | 2.26 | -5.44 | 1.47 | -33.48 | 0.00 | 0 | 127 | 0.0 | 6.63 | 5.24 |
| 2014 (1) | 53.74 | 12.4 | 46.53 | 10.0 | 3.74 | 17.24 | 0.28 | 21.74 | 0.06 | 0 | 0 | 0 | 0.05 | 25.0 | 0.21 | 23.53 | 0.24 | 118.18 | -0.19 | 0 | 0 | 0 | 0.18 | 800.0 | 0.58 | 34.88 | 4.04 | 47.45 | 3.08 | 62.96 | 0.96 | 12.94 | 23.71 | -23.19 | 2.39 | 62.59 | 2.21 | 71.32 | 0.00 | 0 | 127 | 0.0 | 6.3 | 27.27 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.16 | -29.7 | -53.85 | 4.23 | -29.26 | -51.77 | 0.75 | -17.58 | -11.76 | 0.14 | 133.33 | 180.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.06 | -50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.56 | -260.0 | -64.71 | -0.15 | -112.3 | 85.71 | 0.03 | -98.19 | -94.12 | 0.01 | -99.31 | -90.91 | 0.02 | -90.91 | -95.0 | 62.57 | 369.04 | -20.95 | 0.01 | -99.21 | -88.89 | 0.14 | -26.32 | -86.41 | 2.18 | 0.46 | -32.3 | 113 | -0.88 | 0.89 | 0.25 | -86.84 | -67.53 |
| 23Q3 (19) | 7.34 | -18.98 | -37.16 | 5.98 | -17.74 | -37.71 | 0.91 | -5.21 | -18.02 | 0.06 | -40.0 | 100.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 1.04 | 0 | -13.33 | 0.12 | 1100.0 | 33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.35 | -33.96 | -41.67 | 1.22 | 1120.0 | -44.29 | 1.66 | 80.43 | -47.47 | 1.44 | 166.67 | -44.19 | 0.22 | -42.11 | -62.07 | 13.34 | -67.98 | -26.74 | 1.26 | 162.5 | -45.22 | 0.19 | -51.28 | -45.71 | 2.17 | 141.11 | -30.67 | 114 | 0.88 | 1.79 | 1.9 | 63.79 | -44.61 |
| 23Q2 (18) | 9.06 | 0.55 | -16.34 | 7.27 | -0.95 | -17.2 | 0.96 | 28.0 | 14.29 | 0.1 | 150.0 | 400.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 431.25 | 89.29 | 0.1 | 141.67 | 1100.0 | 0.92 | 35.29 | -23.33 | 0.54 | 12.5 | -18.18 | 0.38 | 90.0 | -29.63 | 41.66 | 40.51 | -7.2 | 0.48 | 14.29 | -18.64 | 0.39 | -39.06 | -33.9 | 0.90 | 114.29 | 11.11 | 113 | 0.89 | 1.8 | 1.16 | 24.73 | -21.62 |
| 23Q1 (17) | 9.01 | -19.41 | 1.46 | 7.34 | -16.31 | -6.26 | 0.75 | -11.76 | 15.38 | 0.04 | -20.0 | 300.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 52.94 | -1700.0 | -0.24 | 77.14 | -200.0 | 0.68 | 33.33 | 119.35 | 0.48 | 336.36 | 92.0 | 0.2 | -50.0 | 185.71 | 29.65 | -62.54 | 38.23 | 0.42 | 366.67 | 90.91 | 0.64 | -37.86 | 120.69 | 0.42 | -86.96 | 90.91 | 112 | 0.0 | 0.9 | 0.93 | 20.78 | 52.46 |
| 22Q4 (16) | 11.18 | -4.28 | 52.52 | 8.77 | -8.65 | 37.68 | 0.85 | -23.42 | 3.66 | 0.05 | 66.67 | 400.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | -77.78 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.34 | -156.67 | -240.0 | -1.05 | -147.95 | 0 | 0.51 | -83.86 | 264.29 | 0.11 | -95.74 | 1000.0 | 0.4 | -31.03 | 233.33 | 79.15 | 334.65 | -11.78 | 0.09 | -96.09 | 800.0 | 1.03 | 194.29 | 10200.0 | 3.22 | 2.88 | 114.67 | 112 | 0.0 | -5.08 | 0.77 | -77.55 | 67.39 |
| 22Q3 (15) | 11.68 | 7.85 | 5.51 | 9.6 | 9.34 | 0.42 | 1.11 | 32.14 | 3.74 | 0.03 | 50.0 | 200.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 1.2 | 0 | 23.71 | 0.09 | 800.0 | -43.75 | 0.06 | 0 | 500.0 | 0 | 0 | 0 | 0.6 | 114.29 | 5900.0 | 2.19 | 22000.0 | 73.81 | 3.16 | 163.33 | 85.88 | 2.58 | 290.91 | 74.32 | 0.58 | 7.41 | 163.64 | 18.21 | -59.43 | 40.84 | 2.30 | 289.83 | 66.67 | 0.35 | -40.68 | 84.21 | 3.13 | 286.42 | 115.86 | 112 | 0.9 | 3.7 | 3.43 | 131.76 | 70.65 |
| 22Q2 (14) | 10.83 | 21.96 | -7.83 | 8.78 | 12.13 | -13.33 | 0.84 | 29.23 | 52.73 | 0.02 | 100.0 | 100.0 | 0.04 | -20.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 2700.0 | 500.0 | -0.01 | 87.5 | 99.16 | 1.2 | 287.1 | 1100.0 | 0.66 | 164.0 | 607.69 | 0.54 | 671.43 | 5300.0 | 44.89 | 109.28 | 0 | 0.59 | 168.18 | 690.0 | 0.59 | 103.45 | -37.23 | 0.81 | 268.18 | 268.18 | 111 | 0.0 | -12.6 | 1.48 | 142.62 | 770.59 |
| 22Q1 (13) | 8.88 | 21.15 | -5.23 | 7.83 | 22.92 | -4.74 | 0.65 | -20.73 | -17.72 | 0.01 | 0.0 | -50.0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 110.0 | -83.33 | -0.08 | 0 | -144.44 | 0.31 | 121.43 | -41.51 | 0.25 | 2400.0 | -37.5 | 0.07 | -41.67 | -50.0 | 21.45 | -76.09 | -15.28 | 0.22 | 2100.0 | -29.03 | 0.29 | 2800.0 | 52.63 | 0.22 | -85.33 | -29.03 | 111 | -5.93 | -12.6 | 0.61 | 32.61 | -26.51 |
| 21Q4 (12) | 7.33 | -33.79 | -19.18 | 6.37 | -33.37 | -19.26 | 0.82 | -23.36 | 7.89 | 0.01 | 0.0 | -50.0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.02 | -87.5 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.1 | -1100.0 | 52.38 | 0 | -100.0 | -100.0 | 0.14 | -91.76 | -80.56 | 0.01 | -99.32 | -97.56 | 0.12 | -45.45 | -62.5 | 89.72 | 593.89 | 105.69 | 0.01 | -99.28 | -96.88 | 0.01 | -94.74 | -90.91 | 1.50 | 3.45 | 0.0 | 118 | 9.26 | -7.09 | 0.46 | -77.11 | -56.19 |
| 21Q3 (11) | 11.07 | -5.79 | 16.53 | 9.56 | -5.63 | 18.76 | 1.07 | 94.55 | 24.42 | 0.01 | 0.0 | -75.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.97 | 0 | 321.74 | 0.16 | 1500.0 | 14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 104.76 | 1.26 | 205.88 | 142.31 | 1.7 | 1516.67 | 53.15 | 1.48 | 1238.46 | 60.87 | 0.22 | 2100.0 | 15.79 | 12.93 | 0 | -24.52 | 1.38 | 1480.0 | 91.67 | 0.19 | -79.79 | -45.71 | 1.45 | 559.09 | 22.88 | 108 | -14.96 | -14.96 | 2.01 | 1082.35 | 42.55 |
| 21Q2 (10) | 11.75 | 25.4 | 20.88 | 10.13 | 23.24 | 24.75 | 0.55 | -30.38 | -29.49 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.07 | -216.67 | 0 | -1.19 | -761.11 | -1181.82 | -0.12 | -122.64 | -112.9 | -0.13 | -132.5 | -118.84 | 0.01 | -92.86 | -95.83 | 0.00 | -100.0 | -100.0 | -0.10 | -132.26 | -118.52 | 0.94 | 394.74 | 84.31 | 0.22 | -29.03 | -52.17 | 127 | 0.0 | 0.0 | 0.17 | -79.52 | -86.18 |
| 21Q1 (9) | 9.37 | 3.31 | 64.1 | 8.22 | 4.18 | 54.8 | 0.79 | 3.95 | 29.51 | 0.02 | 0.0 | -75.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | -75.0 | -50.0 | -0.02 | 0 | -300.0 | 0 | 0 | 0 | 0.06 | 128.57 | -14.29 | 0.18 | -37.93 | 125.0 | 0.53 | -26.39 | 541.67 | 0.4 | -2.44 | 463.64 | 0.14 | -56.25 | 800.0 | 25.32 | -41.95 | 0 | 0.31 | -3.13 | 487.5 | 0.19 | 72.73 | 211.76 | 0.31 | -79.33 | 487.5 | 127 | 0.0 | 0.0 | 0.83 | -20.95 | 388.24 |
| 20Q4 (8) | 9.07 | -4.53 | 7.08 | 7.89 | -1.99 | 10.2 | 0.76 | -11.63 | 5.56 | 0.02 | -50.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | -95.65 | 0 | 0.04 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0.0 | 0 | 0.29 | -44.23 | 148.33 | 0.72 | -35.14 | 3700.0 | 0.41 | -55.43 | 373.33 | 0.32 | 68.42 | 146.15 | 43.62 | 154.64 | 0 | 0.32 | -55.56 | 366.67 | 0.11 | -68.57 | -72.5 | 1.50 | 27.12 | 3.45 | 127 | 0.0 | 0.0 | 1.05 | -25.53 | 228.12 |
| 20Q3 (7) | 9.5 | -2.26 | -13.4 | 8.05 | -0.86 | -10.95 | 0.86 | 10.26 | -32.28 | 0.04 | 0 | -55.56 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.23 | 0 | 43.75 | 0.14 | 0 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -231.25 | 0.52 | 372.73 | -8.77 | 1.11 | 19.35 | -9.76 | 0.92 | 33.33 | 5.75 | 0.19 | -20.83 | -47.22 | 17.13 | -34.19 | -42.09 | 0.72 | 33.33 | 5.88 | 0.35 | -31.37 | 29.63 | 1.18 | 156.52 | -24.84 | 127 | 0.0 | 0.0 | 1.41 | 14.63 | -9.62 |
| 20Q2 (6) | 9.72 | 70.23 | -19.34 | 8.12 | 52.92 | -20.93 | 0.78 | 27.87 | 8.33 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.11 | 37.5 | 0.0 | 0.93 | 875.0 | -20.51 | 0.69 | 727.27 | -5.48 | 0.24 | 1300.0 | -45.45 | 26.03 | 0 | -30.06 | 0.54 | 775.0 | -6.9 | 0.51 | 400.0 | -7.27 | 0.46 | 675.0 | -47.73 | 127 | 0.0 | 0.0 | 1.23 | 623.53 | -18.0 |
| 20Q1 (5) | 5.71 | -32.59 | -44.07 | 5.31 | -25.84 | -42.03 | 0.61 | -15.28 | -7.58 | 0.08 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 216.67 | 0.08 | 113.33 | -20.0 | -0.12 | -500.0 | -125.0 | -0.11 | 26.67 | -128.21 | -0.02 | -115.38 | -122.22 | 0.00 | 0 | -100.0 | -0.08 | 33.33 | -125.81 | -0.17 | -142.5 | -165.38 | -0.08 | -105.52 | -125.81 | 127 | 0.0 | 0.0 | 0.17 | -46.88 | -78.75 |
| 19Q4 (4) | 8.47 | -22.79 | 0.0 | 7.16 | -20.8 | 0.0 | 0.72 | -43.31 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.6 | -205.26 | 0.0 | -0.02 | -101.63 | 0.0 | -0.15 | -117.24 | 0.0 | 0.13 | -63.89 | 0.0 | 0.00 | -100.0 | 0.0 | -0.12 | -117.65 | 0.0 | 0.40 | 48.15 | 0.0 | 1.45 | -7.64 | 0.0 | 127 | 0.0 | 0.0 | 0.32 | -79.49 | 0.0 |
| 19Q3 (3) | 10.97 | -8.96 | 0.0 | 9.04 | -11.98 | 0.0 | 1.27 | 76.39 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.16 | 0 | 0.0 | 0.15 | 1400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | -5.88 | 0.0 | 0.57 | 418.18 | 0.0 | 1.23 | 5.13 | 0.0 | 0.87 | 19.18 | 0.0 | 0.36 | -18.18 | 0.0 | 29.58 | -20.53 | 0.0 | 0.68 | 17.24 | 0.0 | 0.27 | -50.91 | 0.0 | 1.57 | 78.41 | 0.0 | 127 | 0.0 | 0.0 | 1.56 | 4.0 | 0.0 |
| 19Q2 (2) | 12.05 | 18.02 | 0.0 | 10.27 | 12.12 | 0.0 | 0.72 | 9.09 | 0.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -87.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 383.33 | 0.0 | 0.11 | 10.0 | 0.0 | 1.17 | 143.75 | 0.0 | 0.73 | 87.18 | 0.0 | 0.44 | 388.89 | 0.0 | 37.22 | 89.41 | 0.0 | 0.58 | 87.1 | 0.0 | 0.55 | 111.54 | 0.0 | 0.88 | 183.87 | 0.0 | 127 | 0.0 | 0.0 | 1.5 | 87.5 | 0.0 |
| 19Q1 (1) | 10.21 | 0.0 | 0.0 | 9.16 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 19.65 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 127 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 |
