資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.2-5.0514.941.773.82111.0500171.2810.224.14-68.0631.324.0518.29-5.5933.9224.716.13-4.5244.17307.472.041.8432.070.05.4130.680.69-33.0118.8-14.5824.9-8.39-0.93017.87-16.180.34946.13
2022 (9)6.53134.8910.5179.051.818950.000155.4-5.7212.9633.3330.15.1719.3711.5527.2-3.136.42-1.6810.84-16.931.41-15.0632.070.04.1430.61.0322.6222.0143.5727.1840.54-0.69021.3249.090.0347.48
2021 (8)2.7887.845.87291.330.02000164.829.519.72145.4528.6221.7417.3611.1628.0816.766.53-0.1513.05-19.21.66388.2432.070.03.1714.030.84147.0615.3374.819.3462.79-1.03014.380.330.020
2020 (7)1.48-24.491.5163.160000150.57.943.9654.0923.5128.3315.6218.8924.0522.456.54-4.6616.15-18.970.34-24.4432.070.02.7810.320.3408.7725.1111.8824.66-0.8407.9318.890.000
2019 (6)1.9615.980.5714.00000139.439.242.57-21.8818.32-20.113.14-26.8619.641.716.867.6919.93-1.730.450.032.070.02.5215.07007.011.39.534.61-0.3406.67-4.30.000
2018 (5)1.69-38.770.5-94.590.22000127.6414.653.29-37.3322.93-17.8417.96-28.3419.3118.766.37506.6720.286.740.45-10.032.070.02.1931.14006.92-1.849.114.590.05-90.06.97-7.680.010
2017 (4)2.761.19.25291.950000111.33-12.715.25027.919.6225.0725.5816.2610.011.055.019.0-24.990.5-20.6332.070.01.670.0007.05293.858.71151.730.5-35.067.55194.920.000
2016 (3)2.73-21.552.36-47.90.52-3.700127.54-12.82-4.2025.46-29.1419.96-18.7214.78-7.221.0-31.0325.3333.390.63320.032.070.01.6743.97001.79-82.713.46-69.940.77-69.922.56-80.170.000
2015 (2)3.48-24.514.53-57.740.54-94.054.345.6146.29-11.435.06-52.2635.93-0.8324.5611.9715.93-36.791.45-23.6818.9997.40.15-74.1432.070.01.16954.550010.35-2.6311.517.172.56-22.4212.91-7.320.000
2014 (1)4.61-2.5410.7209.0895.274.11228.8165.17-8.5710.6-25.1936.23177.8421.93203.8825.2-1.061.91.069.62-60.410.58383.3332.070.00.1100010.63884.2610.74894.443.3126.0313.93448.430.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.2-45.28-5.0514.9-6.2941.773.8252.19111.0500038.23-16.935.670.34-81.82-83.5731.32-20.514.0518.29-21.46-5.5833.9211.124.716.130.66-4.5244.174.13307.472.0-5.6641.8432.070.00.05.410.030.680.690.0-33.0118.81.84-14.5824.91.38-8.39-0.93-151.35-34.7817.87-1.22-16.180.340.43946.13
23Q3 (19)11.332.53-3.4915.9144.62-4.682.511.21110.9200046.02-0.7126.191.8729.86-64.9839.49.8424.7623.283.6417.9530.534.7313.036.094.4636.8542.422.69284.592.1215.2241.3332.070.00.05.410.030.680.690.0-33.0118.4611.14-8.6624.568.19-3.23-0.3767.83-5.7118.0917.01-8.910.34-2.481801.96
23Q2 (18)11.05-32.74382.536.5-31.5835.982.485.98300.000046.3513.9712.721.44188.0-45.0435.8717.0711.1222.4713.2314.1229.15-3.768.735.83-1.5242.5441.315.3243.111.84-15.9817.9532.070.00.05.4130.6830.680.69-33.01-33.0116.613.2311.4822.76.7213.05-1.15-144.68-105.3615.46-1.027.810.35-6.01569.76
23Q1 (17)16.43151.61384.669.5-9.6139.32.3429.282825.000040.6712.41-2.330.5-75.85-82.9430.641.7910.6119.842.4318.6730.2911.3613.195.92-7.7951.7939.23261.9282.732.1955.3234.3632.070.00.04.140.030.61.030.022.6216.09-26.9-11.8821.27-21.74-4.49-0.4731.88-46.8815.62-26.74-12.930.371036.241725.29
22Q4 (16)6.53-44.38134.8910.51-36.9979.051.8152.18950.000036.18-0.8-11.212.07-61.24-20.9930.1-4.695.1719.37-1.8811.5327.20.7-3.136.4244.27-1.6810.84-1.72-16.931.41-6.0-15.0632.070.00.04.140.030.61.030.022.6222.018.9143.5727.187.0940.54-0.69-97.1433.0121.327.3549.090.0382.5947.48
22Q3 (15)11.74412.66704.1116.68248.95821.551.1991.94000036.47-11.31-9.885.34103.8299.2531.58-2.1716.2719.740.2819.6827.010.756.384.458.8-29.5911.03-8.39-31.911.5-3.85328.5732.070.00.04.140.030.61.030.022.6220.2135.6459.0125.3826.3951.79-0.3537.567.5919.8638.4970.770.02-14.390
22Q2 (14)2.29-32.4553.694.78-29.9100.62675.0000041.12-1.25-3.992.62-10.58-4.7332.2816.5320.5419.6917.7519.4126.810.1917.384.094.87-34.2412.0417.46-27.991.56-4.29300.032.070.00.04.1430.630.61.0322.6222.6214.9-18.448.4120.08-9.8342.92-0.56-75.044.014.34-20.0758.630.022.760
22Q1 (13)3.3921.94158.786.8216.1800.08300.0000041.642.182.162.9311.8376.5127.7-3.2116.2916.72-3.7310.0726.76-4.712.113.9-40.28-39.3510.25-21.46-39.021.63-1.81340.5432.070.00.03.170.014.030.840.0147.0618.2619.1175.0722.2715.1564.48-0.3268.9358.4417.9425.4585.710.02-8.20
21Q4 (12)2.7890.4187.845.87224.31291.330.020000040.750.690.372.62-2.2454.1228.625.3821.7417.375.2811.1728.0810.5916.766.533.32-0.1513.05-19.44-19.21.66374.29388.2432.070.00.03.170.014.030.840.0147.0615.3320.6174.819.3415.6762.79-1.034.63-22.6214.322.9680.330.0200
21Q3 (11)1.46-2.01-54.521.810262.000000040.47-5.515.782.68-2.55131.0327.161.4262.4416.490.0641.6225.3911.1613.756.321.61-2.6216.2-3.11-10.20.35-10.26-10.2632.070.00.03.170.014.030.840.0147.0612.7126.5980.0316.7219.064.24-1.08-8.0-71.4311.6328.6580.870.0000
21Q2 (10)1.4913.740.000-100.000000042.835.0815.12.7565.66257.1426.7812.4333.0416.498.5415.1122.84-4.3213.976.22-3.27-2.9616.72-0.54-12.460.395.412.6332.070.00.03.1714.0314.030.84147.06147.0610.04-3.7470.1714.053.7755.76-1.0-29.87-1.019.04-6.4284.110.0000
21Q1 (9)1.31-11.49-49.810-100.0-100.000000040.760.3918.351.66-2.35403.0323.821.3222.415.19-2.769.2223.87-0.7510.056.43-1.68-5.0216.814.09-18.560.378.82-15.9132.070.00.02.780.010.320.340.0010.4318.9342.2913.5413.9737.46-0.778.33-14.939.6621.8245.050.0000
20Q4 (8)1.48-53.89-24.491.5200.0163.1600000040.66.1220.651.746.55431.2523.5140.6128.3315.6234.1218.8724.057.7522.456.540.77-4.6616.15-10.48-18.970.34-12.82-24.4432.070.00.02.780.010.320.340.008.7724.2225.1111.8816.724.66-0.84-33.33-147.067.9323.3318.890.0000
20Q3 (7)3.21115.4458.130.5-1.96-86.2600-100.000038.262.828.511.1650.6568.1216.72-16.94-30.111.65-18.68022.3211.3819.236.491.25-3.4218.04-5.55-10.290.392.63-29.0932.070.00.02.780.010.320.340.007.0619.665.5310.1812.8610.53-0.6336.36-75.06.4330.961.580.0000
20Q2 (6)1.49-42.9181.710.51112.5-33.7700-100.000037.218.041.690.77133.33-11.4920.133.44-1.5614.322.99020.04-7.617.576.41-5.32-7.119.1-7.4618.120.38-13.640.032.070.00.02.7810.3210.320.34005.9-19.51-1.679.02-8.435.87-0.99-47.76-496.04.91-26.28-21.440.0000
20Q1 (5)2.6133.1697.730.24-57.89-57.8900-100.000034.442.351.530.333.12-52.8619.466.22-11.4613.915.83021.6910.445.966.77-1.31-3.1520.643.562.030.44-2.222.3332.070.00.02.520.015.070007.334.56-1.219.853.362.5-0.67-97.06-226.426.66-0.15-16.230.000-100.0
19Q4 (4)1.96-3.450.00.57-84.340.00-100.00.0000.033.65-4.570.00.32-53.620.018.32-23.410.013.1400.019.644.910.06.862.080.019.93-0.90.00.45-18.180.032.070.00.02.520.00.0000.07.014.780.09.533.470.0-0.345.560.06.675.370.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。